healthcare personnel limited

healthcare personnel limited Company Information

Share HEALTHCARE PERSONNEL LIMITED
Live 
MatureSmallDeclining

Company Number

04836303

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

jatinkumar gondhia

bindi gondhia

Group Structure

View All

Contact

Registered Address

apex house, grand arcade, tally ho corner,high road, north finchley, london, N12 0EH

healthcare personnel limited Estimated Valuation

£575.7k

Pomanda estimates the enterprise value of HEALTHCARE PERSONNEL LIMITED at £575.7k based on a Turnover of £1.2m and 0.48x industry multiple (adjusted for size and gross margin).

healthcare personnel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTHCARE PERSONNEL LIMITED at £0 based on an EBITDA of £-93.1k and a 4.82x industry multiple (adjusted for size and gross margin).

healthcare personnel limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of HEALTHCARE PERSONNEL LIMITED at £2.5m based on Net Assets of £814k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Healthcare Personnel Limited Overview

Healthcare Personnel Limited is a live company located in north finchley, N12 0EH with a Companies House number of 04836303. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2003, it's largest shareholder is jatinkumar gondhia with a 50% stake. Healthcare Personnel Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Healthcare Personnel Limited Health Check

Pomanda's financial health check has awarded Healthcare Personnel Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£432.4k)

£1.2m - Healthcare Personnel Limited

£432.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.8%)

-18% - Healthcare Personnel Limited

5.8% - Industry AVG

production

Production

with a gross margin of 76.7%, this company has a comparable cost of product (76.7%)

76.7% - Healthcare Personnel Limited

76.7% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (2.9%)

-7.8% - Healthcare Personnel Limited

2.9% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (12)

42 - Healthcare Personnel Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Healthcare Personnel Limited

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.5k, this is less efficient (£40.2k)

£28.5k - Healthcare Personnel Limited

£40.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (14 days)

7 days - Healthcare Personnel Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is slower than average (7 days)

30 days - Healthcare Personnel Limited

7 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 191 days, this is more than average (21 days)

191 days - Healthcare Personnel Limited

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 509 weeks, this is more cash available to meet short term requirements (237 weeks)

509 weeks - Healthcare Personnel Limited

237 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (12.9%)

8.2% - Healthcare Personnel Limited

12.9% - Industry AVG

HEALTHCARE PERSONNEL LIMITED financials

EXPORTms excel logo

Healthcare Personnel Limited's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £814 thousand. According to their latest financial statements, Healthcare Personnel Limited has 42 employees and maintains cash reserves of £707.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,198,5021,542,7371,664,3462,166,3041,398,9411,600,0792,363,5271,650,2061,636,9971,777,3671,446,7511,406,2021,118,5461,050,9081,008,617
Other Income Or Grants000000000000000
Cost Of Sales279,768320,109237,169379,205129,053126,973137,025735,777911,8631,057,179858,979836,893717,710652,426613,943
Gross Profit918,7341,222,6281,427,1781,787,0991,269,8881,473,1062,226,501914,428725,134720,188587,773569,309400,836398,482394,674
Admin Expenses1,011,9321,259,2071,283,2661,727,4141,221,3191,453,7692,171,633961,012706,080722,691597,554552,874232,283193,619194,222
Operating Profit-93,198-36,579143,91259,68548,56919,33754,868-46,58419,054-2,503-9,78116,435168,553204,863200,452
Interest Payable000000000000011,850
Interest Receivable37,87616,8026595804,2083,3771,1211,3872,9012,7752,7883,01201,1600
Pre-Tax Profit-55,322-19,777144,57060,26552,77722,71455,989-45,19721,955272-6,99319,446168,553206,022198,602
Tax00-27,468-11,450-10,028-4,316-10,6380-4,391-570-4,667-35,194-41,828-39,951
Profit After Tax-55,322-19,777117,10248,81542,74918,39845,351-45,19717,564215-6,99314,779133,359164,194158,651
Dividends Paid00000000000041,27572,7750
Retained Profit-55,322-19,777117,10248,81542,74918,39845,351-45,19717,564215-6,99314,77992,08491,419158,651
Employee Costs1,037,6661,107,4401,094,1261,332,1181,228,5151,117,3771,240,2081,185,013943,6731,023,621867,960839,319167,037125,5120
Number Of Employees42484961575359584547403931290
EBITDA*-93,109-36,460144,07059,89548,85019,71155,368-45,91919,941-1,530-8,50418,037170,659207,431203,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets2673564756338431,1241,4981,9982,6633,5503,8334,7996,3217,7036,376
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2673564756338431,1241,4981,9982,6633,5503,8334,7996,3217,7036,376
Stock & work in progress146,626132,012151,304146,100161,288165,237150,123100,64471,16465,50376,92867,56874,85472,08864,002
Trade Debtors24,43469,72678,465133,80832,17787,788206,73082,08079,25479,82775,91559,20644,85782,39956,679
Group Debtors000000000000000
Misc Debtors7,1066,6467,2426,7856,5187,2695,4416,008000004,44033,180
Cash707,830735,053758,425558,997600,951521,161379,336517,304592,456567,803542,118572,963631,652507,795487,654
misc current assets000000000000000
total current assets885,996943,437995,436845,690800,934781,455741,630706,036742,874713,133694,961699,737751,363666,722641,515
total assets886,263943,793995,911846,323801,777782,579743,128708,034745,537716,683698,794704,536757,684674,425647,891
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 23,37922,18622,09014,82212,02525,56315,37313,86283,64172,35154,67753,426121,35315,8446,459
Group/Directors Accounts00000000000001,9560
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities48,86952,27084,70759,48966,55576,56865,70577,47300000112,377188,604
total current liabilities72,24874,456106,79774,31178,580102,13181,07891,33583,64172,35154,67753,426121,353130,177195,063
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities72,24874,456106,79774,31178,580102,13181,07891,33583,64172,35154,67753,426121,353130,177195,063
net assets814,015869,337889,114772,012723,197680,448662,050616,699661,896644,332644,117651,110636,331544,248452,828
total shareholders funds814,015869,337889,114772,012723,197680,448662,050616,699661,896644,332644,117651,110636,331544,248452,828
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-93,198-36,579143,91259,68548,56919,33754,868-46,58419,054-2,503-9,78116,435168,553204,863200,452
Depreciation891191582102813745006658879731,2771,6022,1062,5682,126
Amortisation000000000000001,343
Tax00-27,468-11,450-10,028-4,316-10,6380-4,391-570-4,667-35,194-41,828-39,951
Stock14,614-19,2925,204-15,188-3,94915,11449,47929,4805,661-11,4259,360-7,2862,7668,08664,002
Debtors-44,832-9,335-54,886101,898-56,362-117,114124,0838,834-5733,91216,70914,349-41,982-3,02089,859
Creditors1,193967,2682,797-13,53810,1901,511-69,77911,29017,6741,251-67,927105,5099,3856,459
Accruals and Deferred Income-3,401-32,43725,218-7,066-10,01310,863-11,76877,4730000-112,377-76,227188,604
Deferred Taxes & Provisions000000000000000
Cash flow from operations-65,099-40,174198,770-42,53475,582138,448-139,089-76,53921,75223,600-33,322-61,620167,81393,695205,172
Investing Activities
capital expenditure000000000-690-311-800-3,894-1,225
Change in Investments000000000000000
cash flow from investments000000000-690-311-800-3,894-1,225
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-1,9561,9560
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000-11294,177
interest37,87616,8026595804,2083,3771,1211,3872,9012,7752,7883,01201,159-1,850
cash flow from financing37,87616,8026595804,2083,3771,1211,3872,9012,7752,7883,012-1,9573,116292,327
cash and cash equivalents
cash-27,223-23,372199,428-41,95479,790141,825-137,968-75,15224,65325,685-30,845-58,689123,85720,141487,654
overdraft000000000000000
change in cash-27,223-23,372199,428-41,95479,790141,825-137,968-75,15224,65325,685-30,845-58,689123,85720,141487,654

healthcare personnel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for healthcare personnel limited. Get real-time insights into healthcare personnel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Healthcare Personnel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for healthcare personnel limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

healthcare personnel limited Ownership

HEALTHCARE PERSONNEL LIMITED group structure

Healthcare Personnel Limited has no subsidiary companies.

Ultimate parent company

HEALTHCARE PERSONNEL LIMITED

04836303

HEALTHCARE PERSONNEL LIMITED Shareholders

jatinkumar gondhia 50%
bindi gondhia 50%

healthcare personnel limited directors

Healthcare Personnel Limited currently has 2 directors. The longest serving directors include Jatinkumar Gondhia (Jul 2003) and Mrs Bindi Gondhia (Jan 2010).

officercountryagestartendrole
Jatinkumar Gondhia51 years Jul 2003- Director
Mrs Bindi Gondhia49 years Jan 2010- Director

P&L

October 2023

turnover

1.2m

-22%

operating profit

-93.2k

0%

gross margin

76.7%

-3.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

814k

-0.06%

total assets

886.3k

-0.06%

cash

707.8k

-0.04%

net assets

Total assets minus all liabilities

healthcare personnel limited company details

company number

04836303

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

apex house, grand arcade, tally ho corner,high road, north finchley, london, N12 0EH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

healthcare personnel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to healthcare personnel limited.

healthcare personnel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALTHCARE PERSONNEL LIMITED. This can take several minutes, an email will notify you when this has completed.

healthcare personnel limited Companies House Filings - See Documents

datedescriptionview/download