Pomanda estimates the enterprise value of WITPOLD LIMITED at £0 based on a Turnover of £307.2k and 0x industry multiple (adjusted for size and gross margin).
witpold limitedEstimated Valuation
£25.5k
Pomanda estimates the enterprise value of WITPOLD LIMITED at £25.5k based on an EBITDA of £17.8k and a 1.43x industry multiple (adjusted for size and gross margin).
witpold limitedEstimated Valuation
£84.3k
Pomanda estimates the enterprise value of WITPOLD LIMITED at £84.3k based on Net Assets of £156.1k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Witpold LimitedOverview
Witpold Limited is a live company located in ipswich, IP5 2FA with a Companies House number of 04836597. It operates in the dormant company sector, SIC Code 99999. Founded in July 2003, it's largest shareholder is
s. s. jayarajan
with a 50% stake. Witpold Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£307.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Witpold Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £307.2k, make it smaller than the average company (£8.9m)
£307.2k - Witpold Limited
£8.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (9.7%)
-26% - Witpold Limited
9.7% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (32.3%)
18.1% - Witpold Limited
32.3% - Industry AVG
Profitability
an operating margin of 5.8% make it more profitable than the average company (4.3%)
5.8% - Witpold Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (61)
1 - Witpold Limited
61 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Witpold Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £307.2k, this is more efficient (£177.8k)
£307.2k - Witpold Limited
£177.8k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (37 days)
10 days - Witpold Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 320 days, this is slower than average (44 days)
320 days - Witpold Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Witpold Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Witpold Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.7%, this is a lower level of debt than the average (71%)
58.7% - Witpold Limited
71% - Industry AVG
WITPOLD LIMITED financials
EXPORT
Witpold Limited's latest turnover from July 2024 is estimated at £307.2 thousand and the company has net assets of £156.1 thousand. According to their latest financial statements, we estimate that Witpold Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
307,238
380,205
319,661
762,084
757,327
783,717
816,542
808,814
544,090
437,713
415,202
765,868
718,578
659,419
612,900
Other Income Or Grants
Cost Of Sales
251,790
308,816
261,280
632,569
628,316
653,339
682,179
670,425
453,524
364,694
345,097
641,263
602,531
560,650
526,344
Gross Profit
55,447
71,389
58,380
129,516
129,011
130,378
134,363
138,389
90,566
73,019
70,105
124,605
116,046
98,768
86,556
Admin Expenses
37,663
50,762
181,167
122,080
123,080
138,813
131,915
128,465
73,962
72,530
47,084
100,440
71,216
61,374
43,066
-127,295
Operating Profit
17,784
20,627
-122,787
7,436
5,931
-8,435
2,448
9,924
16,604
489
23,021
24,165
44,830
37,394
43,490
127,295
Interest Payable
Interest Receivable
95
399
527
627
538
363
237
290
187
Pre-Tax Profit
17,784
20,627
-122,787
7,436
5,931
-8,435
2,448
10,019
17,004
1,016
23,648
24,703
45,192
37,631
43,779
127,482
Tax
-4,446
-5,157
-1,413
-1,127
-465
-1,904
-3,401
-203
-4,966
-5,682
-10,846
-9,784
-12,258
-35,695
Profit After Tax
13,338
15,470
-122,787
6,023
4,804
-8,435
1,983
8,115
13,603
813
18,682
19,021
34,346
27,847
31,521
91,787
Dividends Paid
Retained Profit
13,338
15,470
-122,787
6,023
4,804
-8,435
1,983
8,115
13,603
813
18,682
19,021
34,346
27,847
31,521
91,787
Employee Costs
41,601
78,276
72,189
106,617
101,456
102,179
97,098
92,764
60,690
61,266
59,763
86,448
87,570
87,164
84,947
Number Of Employees
1
2
2
3
3
3
3
3
2
2
2
3
3
3
3
EBITDA*
17,784
20,627
-122,787
7,436
5,931
-8,435
2,448
9,924
16,604
489
23,135
24,277
44,942
37,506
43,490
127,295
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
368,699
368,699
368,699
368,699
368,699
368,699
351,907
351,907
351,907
351,907
351,907
352,021
352,133
352,245
351,907
351,907
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
368,699
368,699
368,699
368,699
368,699
368,699
351,907
351,907
351,907
351,907
351,907
352,021
352,133
352,245
351,907
351,907
Stock & work in progress
Trade Debtors
9,036
26,424
10,954
134,302
128,186
133,010
152,798
153,587
63,000
38,000
20,000
84,153
77,290
70,000
50,000
Group Debtors
Misc Debtors
Cash
75,794
83,994
126,955
123,994
91,198
53,806
40,980
74,872
misc current assets
total current assets
9,036
26,424
10,954
134,302
128,186
133,010
152,798
153,587
138,794
121,994
146,955
208,147
168,488
123,806
90,980
74,872
total assets
377,735
395,123
379,653
503,001
496,885
501,709
504,705
505,494
490,701
473,901
498,862
560,168
520,621
476,051
442,887
426,779
Bank overdraft
Bank loan
Trade Creditors
220,830
252,330
252,330
252,891
252,798
262,426
256,987
259,759
253,079
249,882
275,656
355,644
335,118
324,894
319,577
334,990
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
220,830
252,330
252,330
252,891
252,798
262,426
256,987
259,759
253,079
249,882
275,656
355,644
335,118
324,894
319,577
334,990
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
774
provisions
total long term liabilities
774
total liabilities
221,604
252,330
252,330
252,891
252,798
262,426
256,987
259,759
253,079
249,882
275,656
355,644
335,118
324,894
319,577
334,990
net assets
156,131
142,793
127,323
250,110
244,087
239,283
247,718
245,735
237,622
224,019
223,206
204,524
185,503
151,157
123,310
91,789
total shareholders funds
156,131
142,793
127,323
250,110
244,087
239,283
247,718
245,735
237,622
224,019
223,206
204,524
185,503
151,157
123,310
91,789
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
17,784
20,627
-122,787
7,436
5,931
-8,435
2,448
9,924
16,604
489
23,021
24,165
44,830
37,394
43,490
127,295
Depreciation
114
112
112
112
Amortisation
Tax
-4,446
-5,157
-1,413
-1,127
-465
-1,904
-3,401
-203
-4,966
-5,682
-10,846
-9,784
-12,258
-35,695
Stock
Debtors
-17,388
15,470
-123,348
6,116
-4,824
-19,788
-789
90,587
25,000
18,000
-64,153
6,863
7,290
20,000
50,000
Creditors
-31,500
-561
93
-9,628
5,439
-2,772
6,680
3,197
-25,774
-79,988
20,526
10,224
5,317
-15,413
334,990
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-774
16,792
-75,887
-8,600
-43,488
2,334
32,258
37,030
13,039
-34,181
426,590
Investing Activities
capital expenditure
-16,792
-450
-351,907
Change in Investments
cash flow from investments
-16,792
-450
-351,907
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
774
share issue
-2
2
interest
95
399
527
627
538
363
237
290
187
cash flow from financing
774
93
399
527
627
538
363
237
290
189
cash and cash equivalents
cash
-75,794
-8,200
-42,961
2,961
32,796
37,392
12,826
-33,892
74,872
overdraft
change in cash
-75,794
-8,200
-42,961
2,961
32,796
37,392
12,826
-33,892
74,872
witpold limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for witpold limited. Get real-time insights into witpold limited's credit score, group structure and payment trends.
Perform a competitor analysis for witpold limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in IP5 area or any other competitors across 12 key performance metrics.
witpold limited Ownership
WITPOLD LIMITED group structure
Witpold Limited has no subsidiary companies.
Ultimate parent company
WITPOLD LIMITED
04836597
WITPOLD LIMITED Shareholders
The largest shareholders in Witpold Limited include S. S. Jayarajan and Re Ma Jayarajan.
s. s. jayarajan
50%
re ma jayarajan
50%
witpold limited directors
Witpold Limited currently has 2 directors.
The longest serving directors include
Ms Rema Jayarajan (Jul 2003) and
Ms Sheila Jayarajan (Mar 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to witpold limited. Currently there are 2 open charges and 0 have been satisfied in the past.
witpold limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WITPOLD LIMITED. This can take several minutes, an email will notify you when this has completed.
witpold limitedCompanies House Filings - See Documents
