haywood materials handling limited

Live MatureMicroDeclining

haywood materials handling limited Company Information

Share HAYWOOD MATERIALS HANDLING LIMITED

Company Number

04838816

Directors

Richie Brown

Alan Brown

View All

Shareholders

richie alan brown

alan brown

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

13 epsom close, bamford, rochdale, lancashire, OL11 5SQ

Website

-

haywood materials handling limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of HAYWOOD MATERIALS HANDLING LIMITED at £38k based on a Turnover of £95.9k and 0.4x industry multiple (adjusted for size and gross margin).

haywood materials handling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAYWOOD MATERIALS HANDLING LIMITED at £0 based on an EBITDA of £-2.5k and a 2.9x industry multiple (adjusted for size and gross margin).

haywood materials handling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAYWOOD MATERIALS HANDLING LIMITED at £0 based on Net Assets of £-65.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haywood Materials Handling Limited Overview

Haywood Materials Handling Limited is a live company located in rochdale, OL11 5SQ with a Companies House number of 04838816. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder is richie alan brown with a 75% stake. Haywood Materials Handling Limited is a mature, micro sized company, Pomanda has estimated its turnover at £95.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haywood Materials Handling Limited Health Check

Pomanda's financial health check has awarded Haywood Materials Handling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £95.9k, make it smaller than the average company (£3.8m)

£95.9k - Haywood Materials Handling Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.5%)

-3% - Haywood Materials Handling Limited

5.5% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.9%)

17.3% - Haywood Materials Handling Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5.9%)

-2.6% - Haywood Materials Handling Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Haywood Materials Handling Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Haywood Materials Handling Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is less efficient (£154.7k)

£95.9k - Haywood Materials Handling Limited

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (41 days)

0 days - Haywood Materials Handling Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 342 days, this is slower than average (33 days)

342 days - Haywood Materials Handling Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haywood Materials Handling Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)

6 weeks - Haywood Materials Handling Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 835.5%, this is a higher level of debt than the average (61.5%)

835.5% - Haywood Materials Handling Limited

61.5% - Industry AVG

HAYWOOD MATERIALS HANDLING LIMITED financials

EXPORTms excel logo

Haywood Materials Handling Limited's latest turnover from November 2023 is estimated at £95.9 thousand and the company has net assets of -£65.5 thousand. According to their latest financial statements, we estimate that Haywood Materials Handling Limited has 1 employee and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover95,89587,60490,034104,70998,53198,868103,86796,67396,21897,51097,58785,52292,78071,480
Other Income Or Grants
Cost Of Sales79,29472,54876,26587,01981,73982,27285,92679,50880,14481,53381,32270,53275,79157,716
Gross Profit16,60115,05613,76817,69016,79216,59617,94117,16516,07415,97716,26614,99016,98913,764
Admin Expenses19,14017,35916,10619,12516,21219,88921,12322,39521,99715,29820,26417,40827,74928,08510,491
Operating Profit-2,539-2,303-2,338-1,435580-3,293-3,182-5,230-5,923679-3,998-2,418-10,760-14,321-10,491
Interest Payable
Interest Receivable4843501517133131814190816859534719
Pre-Tax Profit-2,055-1,954-2,323-1,418714-3,162-3,101-5,189-5,833759-3,930-2,359-10,707-14,274-10,472
Tax-136-159
Profit After Tax-2,055-1,954-2,323-1,418578-3,162-3,101-5,189-5,833600-3,930-2,359-10,707-14,274-10,472
Dividends Paid
Retained Profit-2,055-1,954-2,323-1,418578-3,162-3,101-5,189-5,833600-3,930-2,359-10,707-14,274-10,472
Employee Costs48,93645,80443,13942,01241,69839,42176,17838,18138,03737,78237,27336,92636,31135,401
Number Of Employees11111121111111
EBITDA*-2,539-2,254-1,979-1,43589163174-1,656-2,3494,253-642938-7,237-10,799-6,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets494086212,6065,2128,03610,86013,03015,63618,24221,01523,787
Intangible Assets7501,5002,2503,0003,7504,5005,2506,0006,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets494086213,3566,71210,28613,86016,78020,13623,49227,01530,537
Stock & work in progress
Trade Debtors2181431291,100778299453292132231291313,4271,413395
Group Debtors
Misc Debtors
Cash8,6879,74713,55317,20217,12218,37616,54015,88617,07718,98013,31213,7149,97911,2527,557
misc current assets
total current assets8,9059,89013,68218,30217,90018,67516,99316,17817,20919,21113,34113,84513,40612,6657,952
total assets8,9059,89013,73118,71018,52118,67520,34922,89027,49533,07130,12133,98136,89839,68038,489
Bank overdraft
Bank loan
Trade Creditors 74,40473,33475,22177,87776,27077,00275,51474,95474,37074,11371,76371,69372,25164,32648,861
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities74,40473,33475,22177,87776,27077,00275,51474,95474,37074,11371,76371,69372,25164,32648,861
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities74,40473,33475,22177,87776,27077,00275,51474,95474,37074,11371,76371,69372,25164,32648,861
net assets-65,499-63,444-61,490-59,167-57,749-58,327-55,165-52,064-46,875-41,042-41,642-37,712-35,353-24,646-10,372
total shareholders funds-65,499-63,444-61,490-59,167-57,749-58,327-55,165-52,064-46,875-41,042-41,642-37,712-35,353-24,646-10,372
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-2,539-2,303-2,338-1,435580-3,293-3,182-5,230-5,923679-3,998-2,418-10,760-14,321-10,491
Depreciation493593112,6062,6062,8242,8242,8242,6062,6062,7732,7722,772
Amortisation750750750750750750750750750750
Tax-136-159
Stock
Debtors7514-971322479-154161160-99202-102-3,2962,0141,018395
Creditors1,070-1,887-2,6561,607-7321,4885605842572,35070-5587,92515,46548,861
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,544-4,155-3,664-150-4561,705573-1,232-1,9936,242-4703,676-1,3263,64841,497
Investing Activities
capital expenditure213-932-654-34,059
Change in Investments
cash flow from investments213-932-654-34,059
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4843501517133131814190816859534719
cash flow from financing48435015171331318141908168595347119
cash and cash equivalents
cash-1,060-3,806-3,64980-1,2541,836654-1,191-1,9035,668-4023,735-1,2733,6957,557
overdraft
change in cash-1,060-3,806-3,64980-1,2541,836654-1,191-1,9035,668-4023,735-1,2733,6957,557

haywood materials handling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haywood materials handling limited. Get real-time insights into haywood materials handling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haywood Materials Handling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haywood materials handling limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in OL11 area or any other competitors across 12 key performance metrics.

haywood materials handling limited Ownership

HAYWOOD MATERIALS HANDLING LIMITED group structure

Haywood Materials Handling Limited has no subsidiary companies.

Ultimate parent company

HAYWOOD MATERIALS HANDLING LIMITED

04838816

HAYWOOD MATERIALS HANDLING LIMITED Shareholders

richie alan brown 75%
alan brown 25%

haywood materials handling limited directors

Haywood Materials Handling Limited currently has 3 directors. The longest serving directors include Mr Richie Brown (Jul 2003) and Mr Alan Brown (Jul 2003).

officercountryagestartendrole
Mr Richie Brown56 years Jul 2003- Director
Mr Alan Brown82 years Jul 2003- Director
Mrs Lyndsey BrownEngland49 years Feb 2009- Director

P&L

November 2023

turnover

95.9k

+9%

operating profit

-2.5k

0%

gross margin

17.4%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-65.5k

+0.03%

total assets

8.9k

-0.1%

cash

8.7k

-0.11%

net assets

Total assets minus all liabilities

haywood materials handling limited company details

company number

04838816

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

WYATT MORRIS GOLLAND LTD

auditor

-

address

13 epsom close, bamford, rochdale, lancashire, OL11 5SQ

Bank

-

Legal Advisor

-

haywood materials handling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haywood materials handling limited.

haywood materials handling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYWOOD MATERIALS HANDLING LIMITED. This can take several minutes, an email will notify you when this has completed.

haywood materials handling limited Companies House Filings - See Documents

datedescriptionview/download