excel law limited
excel law limited Company Information
Company Number
04839627
Next Accounts
Aug 2025
Directors
Shareholders
compensation company ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
10 ambassador place, stockport road, altrincham, cheshire, WA15 8DB
Website
www.excellaw.co.ukexcel law limited Estimated Valuation
Pomanda estimates the enterprise value of EXCEL LAW LIMITED at £310.2k based on a Turnover of £567.1k and 0.55x industry multiple (adjusted for size and gross margin).
excel law limited Estimated Valuation
Pomanda estimates the enterprise value of EXCEL LAW LIMITED at £0 based on an EBITDA of £-6k and a 4x industry multiple (adjusted for size and gross margin).
excel law limited Estimated Valuation
Pomanda estimates the enterprise value of EXCEL LAW LIMITED at £0 based on Net Assets of £-44.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Excel Law Limited Overview
Excel Law Limited is a live company located in altrincham, WA15 8DB with a Companies House number of 04839627. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder is compensation company ltd with a 100% stake. Excel Law Limited is a mature, small sized company, Pomanda has estimated its turnover at £567.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Excel Law Limited Health Check
Pomanda's financial health check has awarded Excel Law Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £567.1k, make it smaller than the average company (£3.9m)
- Excel Law Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.5%)
- Excel Law Limited
5.5% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Excel Law Limited
37.8% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (5.9%)
- Excel Law Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Excel Law Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Excel Law Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £567.1k, this is more efficient (£154.7k)
- Excel Law Limited
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (41 days)
- Excel Law Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Excel Law Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Excel Law Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Excel Law Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (61.6%)
101.9% - Excel Law Limited
61.6% - Industry AVG
EXCEL LAW LIMITED financials
Excel Law Limited's latest turnover from November 2023 is estimated at £567.1 thousand and the company has net assets of -£44.8 thousand. According to their latest financial statements, Excel Law Limited has 1 employee and maintains cash reserves of £9 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 32,031 | 53,386 | 76,764 | 100,142 | 123,520 | 140,969 | 166,994 | 193,741 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,000,000 | 1,000,000 | ||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,135,000 | 1,032,031 | 1,053,386 | 76,764 | 100,142 | 123,520 | 140,969 | 166,994 | 193,741 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 99,905 | 99,905 | 99,905 | 98,664 | 199,864 | 214,440 | 202,819 | 148,975 | 1,637,876 | 2,152,457 | 1,404,140 | 1,921,797 | 2,406,464 | 2,952,716 | 404,724 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,129,101 | 1,129,222 | 1,128,960 | 1,096,357 | 1,030,385 | 1,205,631 | 1,126,297 | 1,286,829 | 573,682 | ||||||
| Cash | 9 | 97 | 1,784 | 31,612 | 66,397 | 292,103 | 1 | 13,506 | 202,768 | 769,789 | 545,518 | ||||
| misc current assets | |||||||||||||||
| total current assets | 1,229,015 | 1,229,127 | 1,228,962 | 1,196,805 | 1,261,861 | 1,486,468 | 1,621,219 | 1,435,805 | 1,651,382 | 2,355,225 | 2,173,929 | 2,467,315 | 2,406,464 | 2,952,716 | 978,406 |
| total assets | 2,364,015 | 2,364,127 | 2,363,962 | 2,331,805 | 2,396,861 | 2,621,468 | 2,756,219 | 2,467,836 | 2,704,768 | 2,431,989 | 2,274,071 | 2,590,835 | 2,547,433 | 3,119,710 | 1,172,147 |
| Bank overdraft | 7 | 69 | 2,895 | 3,651 | |||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 777 | 103,876 | 99,069 | 102,593 | 100,833 | 1,707,702 | 1,190,786 | 1,014,336 | 1,382,470 | 1,342,100 | 1,923,027 | 745,187 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,408,860 | 2,402,917 | 2,400,055 | 2,363,675 | 2,309,013 | 2,492,266 | 2,536,219 | 1,461,310 | |||||||
| total current liabilities | 2,408,860 | 2,402,924 | 2,400,124 | 2,364,452 | 2,412,889 | 2,591,335 | 2,641,707 | 1,565,794 | 1,707,702 | 1,190,786 | 1,014,336 | 1,382,470 | 1,342,100 | 1,923,027 | 745,187 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 54,459 | 128,193 | 145,989 | ||||||||||||
| provisions | 1,194 | 4,321 | 7,690 | 10,664 | 13,175 | 14,753 | 21,952 | 17,429 | |||||||
| total long term liabilities | 1,194 | 4,321 | 7,690 | 10,664 | 13,175 | 69,212 | 150,145 | 163,418 | |||||||
| total liabilities | 2,408,860 | 2,402,924 | 2,400,124 | 2,364,452 | 2,412,889 | 2,591,335 | 2,641,707 | 1,566,988 | 1,712,023 | 1,198,476 | 1,025,000 | 1,395,645 | 1,411,312 | 2,073,172 | 908,605 |
| net assets | -44,845 | -38,797 | -36,162 | -32,647 | -16,028 | 30,133 | 114,512 | 900,848 | 992,745 | 1,233,513 | 1,249,071 | 1,195,190 | 1,136,121 | 1,046,538 | 263,542 |
| total shareholders funds | -44,845 | -38,797 | -36,162 | -32,647 | -16,028 | 30,133 | 114,512 | 900,848 | 992,745 | 1,233,513 | 1,249,071 | 1,195,190 | 1,136,121 | 1,046,538 | 263,542 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 14,232 | 21,354 | 23,378 | 23,378 | 23,378 | 25,545 | 26,025 | 26,748 | 27,791 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -121 | 262 | 33,844 | -35,228 | -189,822 | 90,955 | -106,688 | -202,072 | -514,581 | 748,317 | -517,657 | -484,667 | -546,252 | 1,974,310 | 978,406 |
| Creditors | -777 | -103,099 | 4,807 | -3,524 | 1,760 | -1,606,869 | 516,916 | 176,450 | -368,134 | 40,370 | -580,927 | 1,177,840 | 745,187 | ||
| Accruals and Deferred Income | 5,943 | 2,862 | 36,380 | 54,662 | -183,253 | -43,953 | 1,074,909 | 1,461,310 | |||||||
| Deferred Taxes & Provisions | -1,194 | -3,127 | -3,369 | -2,974 | -2,511 | -1,578 | -7,199 | 4,523 | 17,429 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 135,000 | 1,000,000 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -54,459 | -73,734 | -17,796 | 145,989 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 9 | -97 | -1,687 | -29,828 | -34,785 | -225,706 | 292,102 | -13,505 | -189,262 | -567,021 | 224,271 | 545,518 | |||
| overdraft | -7 | -62 | 69 | -2,895 | -756 | 3,651 | |||||||||
| change in cash | 16 | -35 | -1,756 | -29,828 | -34,785 | -222,811 | 292,858 | -17,156 | -189,262 | -567,021 | 224,271 | 545,518 |
excel law limited Credit Report and Business Information
Excel Law Limited Competitor Analysis
Perform a competitor analysis for excel law limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WA15 area or any other competitors across 12 key performance metrics.
excel law limited Ownership
EXCEL LAW LIMITED group structure
Excel Law Limited has 1 subsidiary company.
Ultimate parent company
1 parent
EXCEL LAW LIMITED
04839627
1 subsidiary
excel law limited directors
Excel Law Limited currently has 1 director, Mr Damien Brierley serving since Jul 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Damien Brierley | United Kingdom | 57 years | Jul 2003 | - | Director |
P&L
November 2023turnover
567.1k
+6%
operating profit
-6k
0%
gross margin
37.9%
-1.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-44.8k
+0.16%
total assets
2.4m
0%
cash
9
0%
net assets
Total assets minus all liabilities
excel law limited company details
company number
04839627
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
XEINADIN PHILLIP CARROLL
auditor
-
address
10 ambassador place, stockport road, altrincham, cheshire, WA15 8DB
Bank
-
Legal Advisor
-
excel law limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to excel law limited. Currently there are 2 open charges and 0 have been satisfied in the past.
excel law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXCEL LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
excel law limited Companies House Filings - See Documents
| date | description | view/download |
|---|
