mboho akwa ibom state (uk & ireland) association ltdEstimated Valuation
£225.2k
Pomanda estimates the enterprise value of MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD at £225.2k based on a Turnover of £587.4k and 0.38x industry multiple (adjusted for size and gross margin).
mboho akwa ibom state (uk & ireland) association ltdEstimated Valuation
£15.8k
Pomanda estimates the enterprise value of MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD at £15.8k based on an EBITDA of £5k and a 3.15x industry multiple (adjusted for size and gross margin).
mboho akwa ibom state (uk & ireland) association ltdEstimated Valuation
£237.4k
Pomanda estimates the enterprise value of MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD at £237.4k based on Net Assets of £107.7k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mboho Akwa Ibom State (uk & Ireland) Association LtdOverview
Mboho Akwa Ibom State (uk & Ireland) Association Ltd is a live company located in croydon, CR0 8HR with a Companies House number of 04842829. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in July 2003, it's largest shareholder is
unknown.
Mboho Akwa Ibom State (uk & Ireland) Association Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£587.4k with
low
growth in recent years.
Mboho Akwa Ibom State (uk & Ireland) Association Ltd Health Check
Pomanda's financial health check has awarded Mboho Akwa Ibom State (Uk & Ireland) Association Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £587.4k, make it smaller than the average company (£5.2m)
£587.4k - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
£5.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.7%)
1% - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
6.7% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (51.5%)
23.7% - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
51.5% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (3.2%)
0.9% - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
3.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (32)
4 - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
32 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £146.8k, this is more efficient (£113.1k)
£146.8k - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
£113.1k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (34 days)
67 days - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (54.8%)
0.2% - Mboho Akwa Ibom State (uk & Ireland) Association Ltd
54.8% - Industry AVG
MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD financials
EXPORT
Mboho Akwa Ibom State (Uk & Ireland) Association Ltd's latest turnover from December 2023 is estimated at £587.4 thousand and the company has net assets of £107.7 thousand. According to their latest financial statements, we estimate that Mboho Akwa Ibom State (Uk & Ireland) Association Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
587,370
565,208
598,414
564,667
553,546
567,944
5,762
43,336
4,191
1,618
7,648
2,538
49,380
23,106
5,462
Other Income Or Grants
Cost Of Sales
448,414
428,509
443,944
419,671
406,246
415,623
4,217
33,070
3,371
1,311
6,266
2,056
39,745
18,351
Gross Profit
138,957
136,699
154,470
144,997
147,300
152,321
1,545
10,266
821
308
1,382
482
9,635
4,755
Admin Expenses
133,952
138,009
146,696
146,938
149,523
26,268
12,275
-5,992
-547
82,429
-100,175
260
-48,621
12,572
2,965
Operating Profit
5,005
-1,310
7,774
-1,941
-2,223
126,053
-10,730
16,258
1,368
-82,121
101,557
222
58,256
-7,817
-2,965
Interest Payable
Interest Receivable
145
582
420
320
11
18
Pre-Tax Profit
5,005
-1,310
7,774
-1,941
-2,223
126,053
-10,730
16,403
1,950
-81,701
101,877
461
43,255
-7,806
2,983
Tax
-1,251
-1,477
-23,950
-3,280
-390
-23,432
Profit After Tax
3,754
-1,310
6,297
-1,941
-2,223
102,103
-10,730
13,122
1,560
-81,701
78,445
461
43,255
-7,806
2,983
Dividends Paid
Retained Profit
3,754
-1,310
6,297
-1,941
-2,223
102,103
-10,730
13,122
1,560
-81,701
78,445
461
43,255
-9,822
2,983
Employee Costs
189,897
176,903
171,648
164,818
167,365
160,432
38,400
38,500
38,082
37,900
37,843
38,203
36,877
35,596
Number Of Employees
4
4
4
4
4
4
1
1
1
1
1
1
1
1
EBITDA*
5,005
-1,310
7,774
-1,941
-2,223
126,053
-10,730
16,258
1,553
-81,890
101,557
222
58,256
-7,817
-2,965
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
350
741
926
1,157
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
12,648
12,673
79,883
Total Fixed Assets
350
13,389
13,599
81,040
Stock & work in progress
Trade Debtors
107,968
104,264
105,274
98,977
100,918
103,141
1,038
11,630
5,600
9,651
Group Debtors
Misc Debtors
2,440
2,590
Cash
38
115,696
117,118
50,829
77,202
76,791
1,922
5,897
misc current assets
31,380
31,368
total current assets
107,968
104,264
105,274
98,977
100,918
103,141
1,038
11,668
115,696
117,118
50,829
79,642
79,381
38,902
46,916
total assets
107,968
104,264
105,274
98,977
100,918
103,141
1,038
12,018
129,085
130,717
131,869
79,642
79,381
38,902
46,916
Bank overdraft
Bank loan
Trade Creditors
250
1,250
489
2,253
2,098
2,098
4,874
1,508
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
250
1,250
489
2,253
2,098
2,098
4,874
1,508
loans
hp & lease commitments
Accruals and Deferred Income
250
300
other liabilities
2,914
967
provisions
total long term liabilities
250
300
2,914
967
total liabilities
250
300
250
1,250
3,403
2,253
2,098
2,098
4,874
2,475
net assets
107,718
103,964
105,274
98,977
100,918
103,141
1,038
11,768
127,835
127,314
129,616
77,544
77,283
34,028
44,441
total shareholders funds
107,718
103,964
105,274
98,977
100,918
103,141
1,038
11,768
127,835
127,314
129,616
77,544
77,283
34,028
44,441
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
5,005
-1,310
7,774
-1,941
-2,223
126,053
-10,730
16,258
1,368
-82,121
101,557
222
58,256
-7,817
-2,965
Depreciation
185
231
Amortisation
Tax
-1,251
-1,477
-23,950
-3,280
-390
-23,432
Stock
Debtors
3,704
-1,010
6,297
-1,941
-2,223
102,103
-10,592
-1,018
-25
-67,210
77,443
-150
-3,010
-4,051
9,651
Creditors
-250
-1,000
761
-1,764
155
-2,776
3,366
1,508
Accruals and Deferred Income
-50
300
Deferred Taxes & Provisions
Cash flow from operations
-388
12,996
1,949
-16,444
837
372
58,490
-400
-11,108
Investing Activities
capital expenditure
350
391
-1,157
Change in Investments
cash flow from investments
350
391
-1,157
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,914
2,914
-967
967
share issue
-129,189
-1,039
79,399
-26,373
-200
-591
41,458
interest
145
582
420
320
11
18
cash flow from financing
-129,044
-3,371
82,733
-26,053
-200
-1,547
42,443
cash and cash equivalents
cash
-38
-115,658
-1,422
66,289
-26,373
411
74,869
-3,975
5,897
overdraft
change in cash
-38
-115,658
-1,422
66,289
-26,373
411
74,869
-3,975
5,897
mboho akwa ibom state (uk & ireland) association ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mboho akwa ibom state (uk & ireland) association ltd. Get real-time insights into mboho akwa ibom state (uk & ireland) association ltd's credit score, group structure and payment trends.
Mboho Akwa Ibom State (uk & Ireland) Association Ltd Competitor Analysis
Perform a competitor analysis for mboho akwa ibom state (uk & ireland) association ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
mboho akwa ibom state (uk & ireland) association ltd Ownership
MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD group structure
Mboho Akwa Ibom State (Uk & Ireland) Association Ltd has no subsidiary companies.
Ultimate parent company
MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD
04842829
MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD Shareholders
The sole shareholder of Mboho Akwa Ibom State (Uk & Ireland) Association Ltd is -.
-
-
mboho akwa ibom state (uk & ireland) association ltd directors
Mboho Akwa Ibom State (Uk & Ireland) Association Ltd currently has 3 directors.
The longest serving directors include
Dr Okon Edeke (Apr 2024) and
Mrs Arito Ekpo (Apr 2024).
mboho akwa ibom state (uk & ireland) association ltd company details
company number
04842829
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
78300 - Other human resources provision
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
36 farm drive, croydon, CR0 8HR
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
mboho akwa ibom state (uk & ireland) association ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mboho akwa ibom state (uk & ireland) association ltd.
mboho akwa ibom state (uk & ireland) association ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MBOHO AKWA IBOM STATE (UK & IRELAND) ASSOCIATION LTD. This can take several minutes, an email will notify you when this has completed.
mboho akwa ibom state (uk & ireland) association ltdCompanies House Filings - See Documents
