Clive Atkins Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

clive atkins consultancy limited Company Information

Company Number

04843907

Next Accounts

Dec 2025

Directors

Clive Atkins

Shareholders

clive atkins

elaine louise atkins

Group Structure

View All

Industry

Educational support activities

Registered Address

166 high road, woodford green, essex, IG8 9EF

Website

www.cliveatkins.com

clive atkins consultancy limited Estimated Valuation

£169.7k

Pomanda estimates the enterprise value of CLIVE ATKINS CONSULTANCY LIMITED at £169.7k based on Net Assets of £73.4k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clive Atkins Consultancy Limited is a live company located in essex, IG8 9EF with a Companies House number of 04843907. It operates in the educational support services sector, SIC Code 85600. Founded in July 2003, it's largest shareholder is clive atkins with a 75% stake. Clive Atkins Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £121.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clive Atkins Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £121.8k, make it smaller than the average company (£353.5k)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.3%)

EXPORT

Clive Atkins Consultancy Limited's latest turnover from March 2024 is estimated at £121.8 thousand and the company has net assets of £73.4 thousand. According to their latest financial statements, Clive Atkins Consultancy Limited has 1 employee and maintains cash reserves of £66.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	121,768	160,670	201,611	224,125	178,772	632,008	76,858	178,106	333,038	222,975	304,891	430,859	476,523	334,468	390,822
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	35,423	60,340	77,872	93,207	79,281	242,216	28,980	78,747	171,314	117,330	155,985	222,218	196,052	154,916	173,990
Gross Profit	86,345	100,330	123,740	130,917	99,492	389,793	47,878	99,359	161,723	105,645	148,907	208,641	280,471	179,552	216,832
Admin Expenses	82,984	93,031	151,046	111,052	80,857	394,800	35,883	78,677	144,956	80,751	152,173	219,477	284,763	173,311	196,505
Operating Profit	3,361	7,299	-27,306	19,865	18,635	-5,007	11,995	20,682	16,767	24,894	-3,266	-10,836	-4,292	6,241	20,327
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,211	2,200	451	70	56	432	360	145	196	104	30	32	53	46	11
Pre-Tax Profit	6,572	9,499	-26,855	19,936	18,691	-4,575	12,354	20,828	16,964	24,997	-3,236	-10,804	-4,239	6,288	20,338
Tax	-1,643	-1,805	0	-3,788	-3,551	0	-2,347	-4,165	-3,393	-5,249	0	0	0	-1,760	-5,694
Profit After Tax	4,929	7,694	-26,855	16,148	15,140	-4,575	10,007	16,662	13,571	19,748	-3,236	-10,804	-4,239	4,527	14,643
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,929	7,694	-26,855	16,148	15,140	-4,575	10,007	16,662	13,571	19,748	-3,236	-10,804	-4,239	4,527	14,643
Employee Costs	27,544	26,083	27,556	25,778	25,356	339,988	50,120	97,915	173,566	130,505	158,087	257,046	248,634	172,045	209,806
Number Of Employees	1	1	1	1	1	13	2	4	7	5	6	10	10	7	8
EBITDA*	4,642	8,409	-26,152	21,250	20,015	-3,204	13,676	22,414	18,863	27,021	-1,067	-9,396	-2,373	8,347	22,266

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	5,628	3,820	3,462	4,616	4,697	5,409	5,427	5,195	6,288	6,381	6,597	7,082	5,758	6,194	4,880
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,628	3,820	3,462	4,616	4,697	5,409	5,427	5,195	6,288	6,381	6,597	7,082	5,758	6,194	4,880
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	13,803	20,298	26,638	28,096	23,228	43,408	5,176	11,963	23,226	14,553	24,536	32,717	38,041	29,473	38,078
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,489	6,701	6,734	6,634	6,784	1,342	1,622	1,846	5,961	0	0	0	0	0	0
Cash	66,882	55,455	48,075	72,295	68,441	44,420	70,869	72,931	43,426	35,152	6,404	5,725	7,131	14,227	4,347
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	87,174	82,454	81,447	107,025	98,453	89,170	77,667	86,740	72,613	49,705	30,940	38,442	45,172	43,700	42,425
total assets	92,802	86,274	84,909	111,641	103,150	94,579	83,094	91,935	78,901	56,086	37,537	45,524	50,930	49,894	47,305
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	35,443	36,642	41,393	35,995	30,723	32,661
Group/Directors Accounts	0	0	0	0	0	33	141	140	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	19,438	17,839	24,168	24,045	31,702	38,238	22,070	40,919	44,687	0	0	0	0	0	0
total current liabilities	19,438	17,839	24,168	24,045	31,702	38,271	22,211	41,059	44,687	35,443	36,642	41,393	35,995	30,723	32,661
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	19,438	17,839	24,168	24,045	31,702	38,271	22,211	41,059	44,687	35,443	36,642	41,393	35,995	30,723	32,661
net assets	73,364	68,435	60,741	87,596	71,448	56,308	60,883	50,876	34,214	20,643	895	4,131	14,935	19,171	14,644
total shareholders funds	73,364	68,435	60,741	87,596	71,448	56,308	60,883	50,876	34,214	20,643	895	4,131	14,935	19,171	14,644

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,361	7,299	-27,306	19,865	18,635	-5,007	11,995	20,682	16,767	24,894	-3,266	-10,836	-4,292	6,241	20,327
Depreciation	1,281	1,110	1,154	1,385	1,380	1,803	1,681	1,732	2,096	2,127	2,199	1,440	1,919	2,106	1,939
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,643	-1,805	0	-3,788	-3,551	0	-2,347	-4,165	-3,393	-5,249	0	0	0	-1,760	-5,694
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,707	-6,373	-1,358	4,718	-14,738	37,952	-7,011	-15,378	14,634	-9,983	-8,181	-5,324	8,568	-8,605	38,078
Creditors	0	0	0	0	0	0	0	0	-35,443	-1,199	-4,751	5,398	5,272	-1,938	32,661
Accruals and Deferred Income	1,599	-6,329	123	-7,657	-6,536	16,168	-18,849	-3,768	44,687	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	11,305	6,648	-24,671	5,087	24,666	-24,988	-509	29,859	10,080	30,556	2,363	1,326	-5,669	13,254	11,155
Investing Activities
capital expenditure	-3,089	-1,468	0	-1,304	-668	-1,785	-1,913	-639	-2,003	-1,911	-1,714	-2,764	-1,483	-3,420	-6,819
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,089	-1,468	0	-1,304	-668	-1,785	-1,913	-639	-2,003	-1,911	-1,714	-2,764	-1,483	-3,420	-6,819
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-33	-108	1	140	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	3	0	1
interest	3,211	2,200	451	70	56	432	360	145	196	104	30	32	53	46	11
cash flow from financing	3,211	2,200	451	70	23	324	361	285	196	104	30	32	56	46	12
cash and cash equivalents
cash	11,427	7,380	-24,220	3,854	24,021	-26,449	-2,062	29,505	8,274	28,748	679	-1,406	-7,096	9,880	4,347
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	11,427	7,380	-24,220	3,854	24,021	-26,449	-2,062	29,505	8,274	28,748	679	-1,406	-7,096	9,880	4,347

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clive atkins consultancy limited. Get real-time insights into clive atkins consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clive atkins consultancy limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

CLIVE ATKINS CONSULTANCY LIMITED group structure

Clive Atkins Consultancy Limited has no subsidiary companies.

Ultimate parent company

CLIVE ATKINS CONSULTANCY LIMITED

04843907

CLIVE ATKINS CONSULTANCY LIMITED Shareholders

clive atkins	75%
elaine louise atkins	25%

Clive Atkins Consultancy Limited currently has 1 director, Mr Clive Atkins serving since Jul 2003.

officer	country	age	start	end	role
Mr Clive Atkins	United Kingdom	70 years	Jul 2003	-	Director

P&L

March 2024

turnover

121.8k

-24%

operating profit

3.4k

gross margin

71%

+13.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

73.4k

+0.07%

total assets

92.8k

+0.08%

cash

66.9k

+0.21%

net assets

Total assets minus all liabilities

Similar Companies

knewton plus academy limited

cambridge kidsclub limited

3.5

capital talent ltd

education interactive limited

3.5

richmond youth partnership

company number

04843907

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

July 2003

ultimate parent company

None

previous names

N/A

address

166 high road, woodford green, essex, IG8 9EF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clive atkins consultancy limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLIVE ATKINS CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

clive atkins consultancy limited Company Information

clive atkins consultancy limited Estimated Valuation

clive atkins consultancy limited Estimated Valuation

clive atkins consultancy limited Estimated Valuation

Clive Atkins Consultancy Limited Overview

Clive Atkins Consultancy Limited Health Check

CLIVE ATKINS CONSULTANCY LIMITED financials

clive atkins consultancy limited Credit Report and Business Information

Clive Atkins Consultancy Limited Competitor Analysis

clive atkins consultancy limited Ownership

clive atkins consultancy limited directors

clive atkins consultancy limited company details

clive atkins consultancy limited Charges & Mortgages

clive atkins consultancy limited Capital Raised & Share Issues BETA

clive atkins consultancy limited Companies House Filings - See Documents