prn medical transcription limited

Live MatureSmallRapid

prn medical transcription limited Company Information

Share PRN MEDICAL TRANSCRIPTION LIMITED

Company Number

04857038

Shareholders

david bijl

charles bijl

View All

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

4 highfield road, malvern, worcestershire, WR14 1HS

prn medical transcription limited Estimated Valuation

£291.1k

Pomanda estimates the enterprise value of PRN MEDICAL TRANSCRIPTION LIMITED at £291.1k based on a Turnover of £712.8k and 0.41x industry multiple (adjusted for size and gross margin).

prn medical transcription limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRN MEDICAL TRANSCRIPTION LIMITED at £0 based on an EBITDA of £-40.2k and a 2.54x industry multiple (adjusted for size and gross margin).

prn medical transcription limited Estimated Valuation

£941k

Pomanda estimates the enterprise value of PRN MEDICAL TRANSCRIPTION LIMITED at £941k based on Net Assets of £329.8k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prn Medical Transcription Limited Overview

Prn Medical Transcription Limited is a live company located in worcestershire, WR14 1HS with a Companies House number of 04857038. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in August 2003, it's largest shareholder is david bijl with a 99% stake. Prn Medical Transcription Limited is a mature, small sized company, Pomanda has estimated its turnover at £712.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prn Medical Transcription Limited Health Check

Pomanda's financial health check has awarded Prn Medical Transcription Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £712.8k, make it smaller than the average company (£1.1m)

£712.8k - Prn Medical Transcription Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (7%)

97% - Prn Medical Transcription Limited

7% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (43.4%)

16.4% - Prn Medical Transcription Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (2.3%)

-5.6% - Prn Medical Transcription Limited

2.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Prn Medical Transcription Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Prn Medical Transcription Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £712.8k, this is more efficient (£84.6k)

£712.8k - Prn Medical Transcription Limited

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (31 days)

191 days - Prn Medical Transcription Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (31 days)

26 days - Prn Medical Transcription Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prn Medical Transcription Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prn Medical Transcription Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (54.5%)

11.9% - Prn Medical Transcription Limited

54.5% - Industry AVG

PRN MEDICAL TRANSCRIPTION LIMITED financials

EXPORTms excel logo

Prn Medical Transcription Limited's latest turnover from January 2024 is estimated at £712.8 thousand and the company has net assets of £329.8 thousand. According to their latest financial statements, Prn Medical Transcription Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover712,828810,99568,59792,674174,416437,012753,085624,7881,398,7261,650,7552,041,072859,112997,160521,497742,894
Other Income Or Grants000000000000000
Cost Of Sales595,671706,55156,53777,518146,124367,599597,381485,1281,127,5481,377,3491,758,218721,419832,899441,210586,181
Gross Profit117,156104,44412,05915,15628,29269,413155,704139,660271,177273,406282,854137,693164,26180,287156,713
Admin Expenses157,398168,29965,24266,45190,27981,364-54,956324445,83649,524184,317213,051116,579186,994-359,766
Operating Profit-40,242-63,855-53,183-51,295-61,987-11,951210,660139,336-174,659223,88298,537-75,35847,682-106,707516,479
Interest Payable000000000000000
Interest Receivable08,0391,1995043,8664,1932,5527431,5391,1747801,1008631,242757
Pre-Tax Profit-40,242-55,816-51,984-50,791-58,121-7,758213,212140,079-173,120225,05699,317-74,25848,545-105,465517,236
Tax000000-40,510-28,0160-47,262-22,8430-12,6220-144,826
Profit After Tax-40,242-55,816-51,984-50,791-58,121-7,758172,702112,063-173,120177,79476,474-74,25835,923-105,465372,410
Dividends Paid000000000000000
Retained Profit-40,242-55,816-51,984-50,791-58,121-7,758172,702112,063-173,120177,79476,474-74,25835,923-105,465372,410
Employee Costs35,22837,072114,680111,201109,800414,882381,016387,422291,134328,505389,321122,516182,19387,571141,021
Number Of Employees1133311111189124634
EBITDA*-40,242-63,855-53,183-51,295-61,987-10,556213,021141,734-172,890225,74099,184-74,17148,874-104,953518,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets0000001,3953,9183,6954,4671,2518051,7622,0033,756
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000001,3953,9183,6954,4671,2518051,7622,0033,756
Stock & work in progress000000000000000
Trade Debtors374,550417,0579,13220,00257,964122,386265,047232,286395,161294,911507,093168,358259,962138,836188,305
Group Debtors000000000000000
Misc Debtors004,1091,5091,509612,7602,9854,632000000
Cash00459,368499,972507,938522,898595,157425,650168,722446,90622,661289,139151,025194,174302,802
misc current assets000000000000000
total current assets374,550417,057472,609521,483567,411645,345862,964660,921568,515741,817529,754457,497410,987333,010491,107
total assets374,550417,057472,609521,483567,411645,345864,359664,839572,210746,284531,005458,302412,749335,013494,863
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 43,80046,06512515882097271,0951,077262,506225,021228,792108,98167,168121,553
Group/Directors Accounts006078700000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0045,23242,39237,27957,471267,942240,286260,475000000
total current liabilities43,80046,06545,84042,73037,86757,680268,669241,381261,552262,506225,021228,792108,98167,168121,553
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9399390000000000000
other liabilities000000000000000
provisions0000002677370000000
total long term liabilities93993900002677370000000
total liabilities44,73947,00445,84042,73037,86757,680268,936242,118261,552262,506225,021228,792108,98167,168121,553
net assets329,811370,053426,769478,753529,544587,665595,423422,721310,658483,778305,984229,510303,768267,845373,310
total shareholders funds329,811370,053426,769478,753529,544587,665595,423422,721310,658483,778305,984229,510303,768267,845373,310
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-40,242-63,855-53,183-51,295-61,987-11,951210,660139,336-174,659223,88298,537-75,35847,682-106,707516,479
Depreciation000001,3952,3612,3981,7691,8586471,1871,1921,7541,754
Amortisation000000000000000
Tax000000-40,510-28,0160-47,262-22,8430-12,6220-144,826
Stock000000000000000
Debtors-42,507403,816-8,270-37,962-62,974-145,36032,536-164,522104,882-212,182338,735-91,604121,126-49,469188,305
Creditors-2,26546,064-250-337379-518-36818-261,42937,485-3,771119,81141,813-54,385121,553
Accruals and Deferred Income0-44,2932,8405,113-20,192-210,47127,656-20,189260,475000000
Deferred Taxes & Provisions00000-267-4707370000000
Cash flow from operations0-465,900-42,323-8,557-18,826-76,452166,793258,806-278,726428,145-266,165137,244-43,061-109,869306,655
Investing Activities
capital expenditure000000162-2,621-997-5,074-1,093-230-951-1-5,510
Change in Investments000000000000000
cash flow from investments000000162-2,621-997-5,074-1,093-230-951-1-5,510
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-6075208700000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-900000000000000900
interest08,0391,1995043,8664,1932,5527431,5391,1747801,1008631,242757
cash flow from financing06,5321,7195913,8664,1932,5527431,5391,1747801,1008631,2421,657
cash and cash equivalents
cash0-459,368-40,604-7,966-14,960-72,259169,507256,928-278,184424,245-266,478138,114-43,149-108,628302,802
overdraft000000000000000
change in cash0-459,368-40,604-7,966-14,960-72,259169,507256,928-278,184424,245-266,478138,114-43,149-108,628302,802

prn medical transcription limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prn medical transcription limited. Get real-time insights into prn medical transcription limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prn Medical Transcription Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prn medical transcription limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WR14 area or any other competitors across 12 key performance metrics.

prn medical transcription limited Ownership

PRN MEDICAL TRANSCRIPTION LIMITED group structure

Prn Medical Transcription Limited has no subsidiary companies.

Ultimate parent company

PRN MEDICAL TRANSCRIPTION LIMITED

04857038

PRN MEDICAL TRANSCRIPTION LIMITED Shareholders

david bijl 99.01%
charles bijl 0.33%
julia bijl 0.33%
jeremy bijl 0.33%

prn medical transcription limited directors

Prn Medical Transcription Limited currently has 2 directors. The longest serving directors include Mr David Bijl (Apr 2008) and Mrs Isobel Bijl (Mar 2016).

officercountryagestartendrole
Mr David Bijl62 years Apr 2008- Director
Mrs Isobel BijlEngland62 years Mar 2016- Director

P&L

January 2024

turnover

712.8k

-12%

operating profit

-40.2k

0%

gross margin

16.5%

+27.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

329.8k

-0.11%

total assets

374.6k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

prn medical transcription limited company details

company number

04857038

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

4 highfield road, malvern, worcestershire, WR14 1HS

Bank

-

Legal Advisor

-

prn medical transcription limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prn medical transcription limited.

prn medical transcription limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRN MEDICAL TRANSCRIPTION LIMITED. This can take several minutes, an email will notify you when this has completed.

prn medical transcription limited Companies House Filings - See Documents

datedescriptionview/download