Jasmark Curtainsider Services Limited

POWER SEARCH PRICING

SOLUTIONS

jasmark curtainsider services limited Company Information

Company Number

04862646

Next Accounts

Dec 2025

Directors

Mark Smith

Rachel Smith

View All

Shareholders

mark anthony smith

rachel margaret smith

View All

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

4 woodside grove, henbury, bristol, BS10 7RF

Website

jasmark.co.uk

jasmark curtainsider services limited Estimated Valuation

£159.6k

Pomanda estimates the enterprise value of JASMARK CURTAINSIDER SERVICES LIMITED at £159.6k based on Net Assets of £56.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jasmark Curtainsider Services Limited is a live company located in bristol, BS10 7RF with a Companies House number of 04862646. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in August 2003, it's largest shareholder is mark anthony smith with a 41.7% stake. Jasmark Curtainsider Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £435.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jasmark Curtainsider Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £435.4k, make it larger than the average company (£340.4k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (12.4%)

EXPORT

Jasmark Curtainsider Services Limited's latest turnover from March 2024 is estimated at £435.4 thousand and the company has net assets of £56.3 thousand. According to their latest financial statements, Jasmark Curtainsider Services Limited has 6 employees and maintains cash reserves of £63.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	435,443	497,316	425,733	448,749	390,089	443,821	356,972	371,139	425,765	620,487	624,208	643,883	682,945
Other Income Or Grants
Cost Of Sales	277,484	323,920	282,072	290,934	246,078	277,686	215,240	220,330	250,534	369,030	367,883	375,970	391,271
Gross Profit	157,959	173,396	143,662	157,816	144,010	166,135	141,732	150,809	175,231	251,457	256,326	267,913	291,674
Admin Expenses	231,497	136,228	148,255	119,572	127,148	158,755	117,585	118,559	191,584	249,759	245,371	259,880	289,450
Operating Profit	-73,538	37,168	-4,593	38,244	16,862	7,380	24,147	32,250	-16,353	1,698	10,955	8,033	2,224
Interest Payable
Interest Receivable	3,276	2,767	466	59	58	359	195	61	133	182	171	163	74
Pre-Tax Profit	-70,262	39,936	-4,127	38,302	16,920	7,740	24,342	32,311	-16,221	1,880	11,126	8,196	2,299
Tax		-7,588		-7,277	-3,215	-1,471	-4,625	-6,462		-395	-2,559	-1,967	-598
Profit After Tax	-70,262	32,348	-4,127	31,025	13,705	6,269	19,717	25,849	-16,221	1,485	8,567	6,229	1,701
Dividends Paid
Retained Profit	-70,262	32,348	-4,127	31,025	13,705	6,269	19,717	25,849	-16,221	1,485	8,567	6,229	1,701
Employee Costs	174,578	162,740	189,505	157,849	164,711	171,602	134,567	108,264	132,273	186,313	185,375	185,261	199,851
Number Of Employees	6	6	7	6	6	6	5	4	5	7	7	7	8
EBITDA*	-39,208	60,292	2,607	51,048	22,699	18,580	35,551	44,827	-3,547	11,909	21,165	14,233	8,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	65,937	55,441	13,934	21,134	6,073	11,910	22,164	11,167	23,744	14,668	24,630	12,400	18,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	65,937	55,441	13,934	21,134	6,073	11,910	22,164	11,167	23,744	14,668	24,630	12,400	18,600
Stock & work in progress	14,384	9,417	6,320	4,898	5,046	4,366	3,978	2,995	3,785	3,832	4,238	3,863	4,097
Trade Debtors	64,042	93,136	70,714	81,606	59,170	77,813	63,539	59,897	62,731	66,644	62,015	61,741	62,559
Group Debtors
Misc Debtors		145		2,632	5,200	3,716	3,532	3,208	1,862
Cash	63,514	61,285	68,950	55,345	62,012	53,226	42,560	35,607	13,220	39,778	33,019	35,557	29,789
misc current assets
total current assets	141,940	163,983	145,984	144,481	131,428	139,121	113,609	101,707	81,598	110,254	99,272	101,161	96,445
total assets	207,877	219,424	159,918	165,615	137,501	151,031	135,773	112,874	105,342	124,922	123,902	113,561	115,045
Bank overdraft
Bank loan
Trade Creditors	24,673	24,842	21,084	24,174	22,229	17,234	10,649	9,733	15,987	100,224	96,574	105,629	113,342
Group/Directors Accounts
other short term finances
hp & lease commitments		16,493	7,114	7,068	1,804	6,034	7,451	6,283	8,167
other current liabilities	93,104	30,166	35,130	26,537	46,165	72,362	62,507	62,679	66,462
total current liabilities	117,777	71,501	63,328	57,779	70,198	95,630	80,607	78,695	90,616	100,224	96,574	105,629	113,342
loans
hp & lease commitments	33,813	21,374	2,389	9,508		1,803	7,837	6,567	12,963
Accruals and Deferred Income
other liabilities										6,714	10,829
provisions
total long term liabilities	33,813	21,374	2,389	9,508		1,803	7,837	6,567	12,963	6,714	10,829
total liabilities	151,590	92,875	65,717	67,287	70,198	97,433	88,444	85,262	103,579	106,938	107,403	105,629	113,342
net assets	56,287	126,549	94,201	98,328	67,303	53,598	47,329	27,612	1,763	17,984	16,499	7,932	1,703
total shareholders funds	56,287	126,549	94,201	98,328	67,303	53,598	47,329	27,612	1,763	17,984	16,499	7,932	1,703

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-73,538	37,168	-4,593	38,244	16,862	7,380	24,147	32,250	-16,353	1,698	10,955	8,033	2,224
Depreciation	34,330	23,124	7,200	12,804	5,837	11,200	11,404	12,577	12,806	10,211	10,210	6,200	6,200
Amortisation
Tax		-7,588		-7,277	-3,215	-1,471	-4,625	-6,462		-395	-2,559	-1,967	-598
Stock	4,967	3,097	1,422	-148	680	388	983	-790	-47	-406	375	-234	4,097
Debtors	-29,239	22,567	-13,524	19,868	-17,159	14,458	3,966	-1,488	-2,051	4,629	274	-818	62,559
Creditors	-169	3,758	-3,090	1,945	4,995	6,585	916	-6,254	-84,237	3,650	-9,055	-7,713	113,342
Accruals and Deferred Income	62,938	-4,964	8,593	-19,628	-26,197	9,855	-172	-3,783	66,462
Deferred Taxes & Provisions
Cash flow from operations	47,833	25,834	20,212	6,368	14,761	18,703	26,721	30,606	-19,224	10,941	8,902	5,605	54,512
Investing Activities
capital expenditure	-44,826	-64,631		-27,865		-946	-22,401		-21,882	-249	-22,440		-24,800
Change in Investments
cash flow from investments	-44,826	-64,631		-27,865		-946	-22,401		-21,882	-249	-22,440		-24,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments	-4,054	28,364	-7,073	14,772	-6,033	-7,451	2,438	-8,280	21,130
other long term liabilities									-6,714	-4,115	10,829
share issue													2
interest	3,276	2,767	466	59	58	359	195	61	133	182	171	163	74
cash flow from financing	-778	31,131	-6,607	14,831	-5,975	-7,092	2,633	-8,219	14,549	-3,933	11,000	163	76
cash and cash equivalents
cash	2,229	-7,665	13,605	-6,667	8,786	10,666	6,953	22,387	-26,558	6,759	-2,538	5,768	29,789
overdraft
change in cash	2,229	-7,665	13,605	-6,667	8,786	10,666	6,953	22,387	-26,558	6,759	-2,538	5,768	29,789

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jasmark curtainsider services limited. Get real-time insights into jasmark curtainsider services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jasmark curtainsider services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS10 area or any other competitors across 12 key performance metrics.

JASMARK CURTAINSIDER SERVICES LIMITED group structure

Jasmark Curtainsider Services Limited has no subsidiary companies.

Ultimate parent company

JASMARK CURTAINSIDER SERVICES LIMITED

04862646

JASMARK CURTAINSIDER SERVICES LIMITED Shareholders

mark anthony smith	41.67%
rachel margaret smith	41.67%
jason thomas smith	8.33%
natasha emma smith	8.33%

Jasmark Curtainsider Services Limited currently has 4 directors. The longest serving directors include Mr Mark Smith (Aug 2003) and Ms Rachel Smith (Aug 2003).

officer	country	age	start	end	role
Mr Mark Smith		64 years	Aug 2003	-	Director
Ms Rachel Smith		63 years	Aug 2003	-	Director
Mr Jason Smith	England	38 years	Feb 2011	-	Director
Miss Natasha Smith	England	36 years	Feb 2011	-	Director

P&L

March 2024

turnover

435.4k

-12%

operating profit

-73.5k

gross margin

36.3%

+4.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

56.3k

-0.56%

total assets

207.9k

-0.05%

cash

63.5k

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

car and truck (bristol) ltd.

forge motors mechanical limited

1.5

d j simpson engineering limited

the laurels garage limited

swiss valley garage limited

1.5

company number

04862646

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

August 2003

ultimate parent company

None

previous names

N/A

address

4 woodside grove, henbury, bristol, BS10 7RF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jasmark curtainsider services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JASMARK CURTAINSIDER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

jasmark curtainsider services limited Company Information

jasmark curtainsider services limited Estimated Valuation

jasmark curtainsider services limited Estimated Valuation

jasmark curtainsider services limited Estimated Valuation

Jasmark Curtainsider Services Limited Overview

Jasmark Curtainsider Services Limited Health Check

JASMARK CURTAINSIDER SERVICES LIMITED financials

jasmark curtainsider services limited Credit Report and Business Information

Jasmark Curtainsider Services Limited Competitor Analysis

jasmark curtainsider services limited Ownership

jasmark curtainsider services limited directors

jasmark curtainsider services limited company details

jasmark curtainsider services limited Charges & Mortgages

jasmark curtainsider services limited Capital Raised & Share Issues BETA

jasmark curtainsider services limited Companies House Filings - See Documents