csr meats limited Company Information
Company Number
04864245
Next Accounts
68 days late
Directors
Shareholders
christopher stuart rickett
julie anne rickett
Group Structure
View All
Industry
Wholesale of meat and meat products
Registered Address
6 bexley square, salford, manchester, M3 6BZ
Website
-csr meats limited Estimated Valuation
Pomanda estimates the enterprise value of CSR MEATS LIMITED at £274.7k based on a Turnover of £1m and 0.27x industry multiple (adjusted for size and gross margin).
csr meats limited Estimated Valuation
Pomanda estimates the enterprise value of CSR MEATS LIMITED at £228k based on an EBITDA of £64.6k and a 3.53x industry multiple (adjusted for size and gross margin).
csr meats limited Estimated Valuation
Pomanda estimates the enterprise value of CSR MEATS LIMITED at £162.7k based on Net Assets of £68.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Csr Meats Limited Overview
Csr Meats Limited is a live company located in manchester, M3 6BZ with a Companies House number of 04864245. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in August 2003, it's largest shareholder is christopher stuart rickett with a 50% stake. Csr Meats Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Csr Meats Limited Health Check
Pomanda's financial health check has awarded Csr Meats Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs


5 Strong

4 Regular

3 Weak

Size
annual sales of £1m, make it smaller than the average company (£24.2m)
- Csr Meats Limited
£24.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.2%)
- Csr Meats Limited
6.2% - Industry AVG

Production
with a gross margin of 13.4%, this company has a comparable cost of product (13.4%)
- Csr Meats Limited
13.4% - Industry AVG

Profitability
an operating margin of 6.1% make it more profitable than the average company (3.5%)
- Csr Meats Limited
3.5% - Industry AVG

Employees
with 1 employees, this is below the industry average (34)
1 - Csr Meats Limited
34 - Industry AVG

Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Csr Meats Limited
£37.2k - Industry AVG

Efficiency
resulting in sales per employee of £1m, this is more efficient (£545.9k)
- Csr Meats Limited
£545.9k - Industry AVG

Debtor Days
it gets paid by customers after 35 days, this is near the average (32 days)
- Csr Meats Limited
32 days - Industry AVG

Creditor Days
its suppliers are paid after 51 days, this is slower than average (29 days)
- Csr Meats Limited
29 days - Industry AVG

Stock Days
it holds stock equivalent to 17 days, this is in line with average (16 days)
- Csr Meats Limited
16 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (13 weeks)
43 weeks - Csr Meats Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 83.3%, this is a higher level of debt than the average (55.1%)
83.3% - Csr Meats Limited
55.1% - Industry AVG
CSR MEATS LIMITED financials

Csr Meats Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £68.7 thousand. According to their latest financial statements, Csr Meats Limited has 1 employee and maintains cash reserves of £255.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,274 | |||||||||||||
Intangible Assets | 44,403 | 44,403 | 41,463 | 32,325 | ||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 11,274 | 44,403 | 44,403 | 41,463 | 32,325 | |||||||||
Stock & work in progress | 42,000 | 51,500 | 68,848 | 35,000 | 67,000 | 39,935 | ||||||||
Trade Debtors | 98,949 | 87,269 | 36,226 | 57,652 | 86,317 | 214,297 | 188,895 | 133,817 | 117,519 | 54,872 | 2 | 2 | 2 | |
Group Debtors | ||||||||||||||
Misc Debtors | 4,917 | 87,181 | 87,251 | 87,142 | 87,236 | |||||||||
Cash | 255,144 | 31,772 | 44,273 | 5,199 | 18,254 | 12,556 | 14,503 | 7,200 | ||||||
misc current assets | ||||||||||||||
total current assets | 401,010 | 206,222 | 219,250 | 218,841 | 226,807 | 214,297 | 188,895 | 146,373 | 199,022 | 102,007 | 2 | 2 | 2 | |
total assets | 412,284 | 250,625 | 263,653 | 260,304 | 259,132 | 214,297 | 188,895 | 146,373 | 199,022 | 102,007 | 2 | 2 | 2 | |
Bank overdraft | 5,000 | 5,000 | 50,000 | |||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 124,880 | 46,203 | 35,971 | 26,518 | 35,518 | 212,599 | 178,025 | 133,880 | 182,378 | 92,644 | ||||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 177,835 | 141,924 | 176,737 | 224,376 | 216,473 | |||||||||
total current liabilities | 307,715 | 193,127 | 262,708 | 250,894 | 251,991 | 212,599 | 178,025 | 133,880 | 182,378 | 92,644 | ||||
loans | 35,833 | 40,833 | ||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | 35,833 | 40,833 | ||||||||||||
total liabilities | 343,548 | 233,960 | 262,708 | 250,894 | 251,991 | 212,599 | 178,025 | 133,880 | 182,378 | 92,644 | ||||
net assets | 68,736 | 16,665 | 945 | 9,410 | 7,141 | 1,698 | 10,870 | 12,493 | 16,644 | 9,363 | 2 | 2 | 2 | |
total shareholders funds | 68,736 | 16,665 | 945 | 9,410 | 7,141 | 1,698 | 10,870 | 12,493 | 16,644 | 9,363 | 2 | 2 | 2 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,990 | |||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | 42,000 | -51,500 | -17,348 | 33,848 | 35,000 | -67,000 | 27,065 | 39,935 | ||||||
Debtors | -70,584 | 50,973 | -21,317 | -28,759 | -40,744 | 25,402 | 55,078 | 16,298 | 62,647 | 54,870 | 2 | -2 | 2 | |
Creditors | 78,677 | 10,232 | 9,453 | -9,000 | -177,081 | 34,574 | 44,145 | -48,498 | 89,734 | 92,644 | ||||
Accruals and Deferred Income | 35,911 | -34,813 | -47,639 | 7,903 | 216,473 | |||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -5,000 | 40,833 | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 223,372 | -12,501 | 39,074 | -13,055 | 18,254 | -12,556 | -1,947 | 7,303 | 7,200 | |||||
overdraft | -45,000 | 50,000 | ||||||||||||
change in cash | 223,372 | 32,499 | -10,926 | -13,055 | 18,254 | -12,556 | -1,947 | 7,303 | 7,200 |
csr meats limited Credit Report and Business Information
Csr Meats Limited Competitor Analysis

Perform a competitor analysis for csr meats limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
csr meats limited Ownership
CSR MEATS LIMITED group structure
Csr Meats Limited has no subsidiary companies.
Ultimate parent company
CSR MEATS LIMITED
04864245
csr meats limited directors
Csr Meats Limited currently has 1 director, Mr Christopher Rickett serving since Aug 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Rickett | 63 years | Aug 2003 | - | Director |
P&L
March 2023turnover
1m
+56%
operating profit
62.6k
0%
gross margin
13.5%
-1.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
68.7k
+3.12%
total assets
412.3k
+0.65%
cash
255.1k
+7.03%
net assets
Total assets minus all liabilities
csr meats limited company details
company number
04864245
Type
Private limited with Share Capital
industry
46320 - Wholesale of meat and meat products
incorporation date
August 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
nwn sales limited (January 2013)
accountant
-
auditor
-
address
6 bexley square, salford, manchester, M3 6BZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
csr meats limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to csr meats limited.
csr meats limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CSR MEATS LIMITED. This can take several minutes, an email will notify you when this has completed.
csr meats limited Companies House Filings - See Documents
date | description | view/download |
---|