ifsf limited

Live MatureSmallRapid

ifsf limited Company Information

Share IFSF LIMITED

Company Number

04866237

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

peershaws peershaws, berewyk hall court, white colne, essex, CO6 2QB

Website

ifsf.org

ifsf limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of IFSF LIMITED at £2.2m based on a Turnover of £2.2m and 1.01x industry multiple (adjusted for size and gross margin).

ifsf limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IFSF LIMITED at £0 based on an EBITDA of £-27.2k and a 6.74x industry multiple (adjusted for size and gross margin).

ifsf limited Estimated Valuation

£520k

Pomanda estimates the enterprise value of IFSF LIMITED at £520k based on Net Assets of £212.4k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ifsf Limited Overview

Ifsf Limited is a live company located in white colne, CO6 2QB with a Companies House number of 04866237. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in August 2003, it's largest shareholder is unknown. Ifsf Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ifsf Limited Health Check

Pomanda's financial health check has awarded Ifsf Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£396.5k)

£2.2m - Ifsf Limited

£396.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.4%)

30% - Ifsf Limited

6.4% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)

96.2% - Ifsf Limited

96.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (2%)

-1.2% - Ifsf Limited

2% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (10)

42 - Ifsf Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Ifsf Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.2k, this is equally as efficient (£53.5k)

£53.2k - Ifsf Limited

£53.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (11 days)

14 days - Ifsf Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (34 days)

164 days - Ifsf Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ifsf Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 138 weeks, this is average cash available to meet short term requirements (142 weeks)

138 weeks - Ifsf Limited

142 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.5%, this is a similar level of debt than the average (21.8%)

20.5% - Ifsf Limited

21.8% - Industry AVG

IFSF LIMITED financials

EXPORTms excel logo

Ifsf Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £212.4 thousand. According to their latest financial statements, we estimate that Ifsf Limited has 42 employees and maintains cash reserves of £145.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,233,2471,399,5491,056,7491,005,9792,250,7851,755,3991,346,626896,939770,060997,754710,636694,718331,161702,406
Other Income Or Grants
Cost Of Sales85,83922,33418630141,844330,410442,913356,109352,919165,345360,448
Gross Profit2,147,4081,377,2151,056,5641,005,9492,250,7851,755,3991,346,626755,095439,651554,842354,527341,800165,815341,958
Admin Expenses2,174,5991,389,162956,5831,084,9642,224,8021,649,1521,343,471770,674406,485563,800412,899237,339126,826286,217-36,131
Operating Profit-27,191-11,94799,981-79,01525,983106,2473,155-15,57933,166-8,958-58,372104,46138,98955,74136,131
Interest Payable
Interest Receivable8,7707,2974931771,304887430274568528688668401352199
Pre-Tax Profit-18,421-4,650100,474-78,83827,288107,1333,585-15,30533,734-8,430-57,684105,12939,39156,09336,331
Tax-19,090-5,185-20,355-681-6,747-25,231-10,242-15,706-10,173
Profit After Tax-18,421-4,65081,384-78,83822,10386,7782,904-15,30526,987-8,430-57,68479,89829,14940,38726,158
Dividends Paid
Retained Profit-18,421-4,65081,384-78,83822,10386,7782,904-15,30526,987-8,430-57,68479,89829,14940,38726,158
Employee Costs1,176,086764,027588,474555,4201,220,484904,166707,300446,837428,545334,483333,918176,613328,321
Number Of Employees422923224938301914171313713
EBITDA*-27,191-11,94799,981-79,01525,983106,2473,155-15,57933,166-8,958-58,372104,46138,98955,74136,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors91,30057,26042,47045,20084,39068,15550,51645,85636,69650,30438,27336,69816,54539,44021,881
Group Debtors
Misc Debtors30,05615,4287,43615,13118,97911,33320,39015,27319,881
Cash145,712188,379228,574166,092187,598160,21776,26095,917123,100103,960107,202168,07199,23061,34979,641
misc current assets
total current assets267,068261,067278,480226,423290,967239,705147,166157,046179,677154,264145,475204,769115,775100,789101,522
total assets267,068261,067278,480226,423290,967239,705147,166157,046179,677154,264145,475204,769115,775100,789101,522
Bank overdraft
Bank loan
Trade Creditors 38,62823,22629,43447,27641,11423,10419,32611,33613,52944,78627,56729,17720,08134,24475,364
Group/Directors Accounts2,754
other short term finances
hp & lease commitments
other current liabilities16,0207,00013,55525,04016,9085,7593,77621,79629,683
total current liabilities54,64830,22642,98972,31658,02228,86323,10235,88643,21244,78627,56729,17720,08134,24475,364
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,64830,22642,98972,31658,02228,86323,10235,88643,21244,78627,56729,17720,08134,24475,364
net assets212,420230,841235,491154,107232,945210,842124,064121,160136,465109,478117,908175,59295,69466,54526,158
total shareholders funds212,420230,841235,491154,107232,945210,842124,064121,160136,465109,478117,908175,59295,69466,54526,158
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-27,191-11,94799,981-79,01525,983106,2473,155-15,57933,166-8,958-58,372104,46138,98955,74136,131
Depreciation
Amortisation
Tax-19,090-5,185-20,355-681-6,747-25,231-10,242-15,706-10,173
Stock
Debtors48,66822,782-10,425-43,03823,8818,5829,7774,5526,27312,0311,57520,153-22,89517,55921,881
Creditors15,402-6,208-17,8426,16218,0103,7787,990-2,193-31,25717,219-1,6109,096-14,163-41,12075,364
Accruals and Deferred Income9,020-6,555-11,4858,13211,1491,983-18,020-7,88729,683
Deferred Taxes & Provisions
Cash flow from operations-51,437-47,49261,989-21,68326,07683,071-17,333-30,21118,572-3,770-61,55768,17337,479-18,64479,441
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,7542,754
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest8,7707,2974931771,304887430274568528688668401352199
cash flow from financing8,7707,2974931771,304887-2,3243,028568528688668401352199
cash and cash equivalents
cash-42,667-40,19562,482-21,50627,38183,957-19,657-27,18319,140-3,242-60,86968,84137,881-18,29279,641
overdraft
change in cash-42,667-40,19562,482-21,50627,38183,957-19,657-27,18319,140-3,242-60,86968,84137,881-18,29279,641

ifsf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ifsf limited. Get real-time insights into ifsf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ifsf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ifsf limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CO6 area or any other competitors across 12 key performance metrics.

ifsf limited Ownership

IFSF LIMITED group structure

Ifsf Limited has no subsidiary companies.

Ultimate parent company

IFSF LIMITED

04866237

IFSF LIMITED Shareholders

--

ifsf limited directors

Ifsf Limited currently has 8 directors. The longest serving directors include Mr Horst Prandl (Nov 2011) and Mr Francois Mezzina (Nov 2014).

officercountryagestartendrole
Mr Horst PrandlUnited Kingdom43 years Nov 2011- Director
Mr Francois MezzinaFrance59 years Nov 2014- Director
Mr Erwin BijvoetUnited Kingdom54 years May 2017- Director
Mr Dariusz LzakPoland45 years Jul 2020- Director
Mr Mirko SpagnolattiItaly52 years Dec 2022- Director
Mr Ferenc BothUnited Kingdom54 years Apr 2024- Director
Mr Daniel HarrellUnited States55 years Apr 2024- Director
Mr Leif-Petter StrommeUnited Kingdom61 years Mar 2025- Director

P&L

December 2023

turnover

2.2m

+60%

operating profit

-27.2k

0%

gross margin

96.2%

-2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

212.4k

-0.08%

total assets

267.1k

+0.02%

cash

145.7k

-0.23%

net assets

Total assets minus all liabilities

ifsf limited company details

company number

04866237

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

EDMUND CARR LLP

auditor

-

address

peershaws peershaws, berewyk hall court, white colne, essex, CO6 2QB

Bank

-

Legal Advisor

-

ifsf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ifsf limited.

ifsf limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IFSF LIMITED. This can take several minutes, an email will notify you when this has completed.

ifsf limited Companies House Filings - See Documents

datedescriptionview/download