Pomanda estimates the enterprise value of MAYPRINT LIMITED at £20k based on a Turnover of £71k and 0.28x industry multiple (adjusted for size and gross margin).
mayprint limitedEstimated Valuation
£3.6k
Pomanda estimates the enterprise value of MAYPRINT LIMITED at £3.6k based on an EBITDA of £1.6k and a 2.26x industry multiple (adjusted for size and gross margin).
mayprint limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAYPRINT LIMITED at £0 based on Net Assets of £-8.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayprint LimitedOverview
Mayprint Limited is a live company located in leicester, LE67 9RE with a Companies House number of 04869987. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in August 2003, it's largest shareholder is
janet may
with a 50% stake. Mayprint Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£71k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mayprint Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £71k, make it smaller than the average company (£10.6m)
£71k - Mayprint Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.2%)
0% - Mayprint Limited
3.2% - Industry AVG
Production
with a gross margin of 22%, this company has a higher cost of product (31.1%)
22% - Mayprint Limited
31.1% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (4%)
2.2% - Mayprint Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (61)
2 - Mayprint Limited
61 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Mayprint Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £35.5k, this is less efficient (£145.3k)
£35.5k - Mayprint Limited
£145.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (52 days)
6 days - Mayprint Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is close to average (59 days)
56 days - Mayprint Limited
59 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mayprint Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mayprint Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 770.3%, this is a higher level of debt than the average (63.5%)
770.3% - Mayprint Limited
63.5% - Industry AVG
MAYPRINT LIMITED financials
EXPORT
Mayprint Limited's latest turnover from November 2023 is estimated at £71 thousand and the company has net assets of -£8.3 thousand. According to their latest financial statements, Mayprint Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
70,963
66,510
53,624
71,904
77,174
34,300
33,499
32,725
11,746
13,081
14,842
16,857
15,779
51,253
Other Income Or Grants
Cost Of Sales
55,357
51,347
42,498
56,078
59,741
26,121
24,842
24,103
8,846
9,840
11,225
12,338
11,340
37,263
Gross Profit
15,606
15,163
11,126
15,826
17,433
8,179
8,657
8,621
2,900
3,242
3,617
4,519
4,439
13,990
Admin Expenses
14,022
13,385
9,694
14,928
15,234
3,179
9,656
7,948
72
2,596
3,174
408
13,858
27,554
1,409
Operating Profit
1,584
1,778
1,432
898
2,199
5,000
-999
673
2,828
646
443
4,111
-9,419
-13,564
-1,409
Interest Payable
Interest Receivable
2
2
4
5
1
Pre-Tax Profit
1,584
1,778
1,432
898
2,199
5,000
-999
673
2,830
648
447
4,116
-9,418
-13,564
-1,409
Tax
-396
-338
-272
-171
-418
-950
-134
-566
-136
-103
-988
Profit After Tax
1,188
1,440
1,160
727
1,781
4,050
-999
538
2,264
512
344
3,128
-9,418
-13,564
-1,409
Dividends Paid
Retained Profit
1,188
1,440
1,160
727
1,781
4,050
-999
538
2,264
512
344
3,128
-9,418
-13,564
-1,409
Employee Costs
73,732
71,176
66,249
69,650
68,531
33,378
32,010
31,923
31,818
31,731
30,509
30,838
31,178
30,522
Number Of Employees
2
2
2
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
1,584
1,778
1,432
898
2,199
5,000
-999
673
3,166
1,092
773
4,441
2,911
-1,173
11,057
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
542
880
1,218
1,664
1,994
2,324
2,654
3,045
Intangible Assets
12,000
24,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
542
880
1,218
1,664
1,994
2,324
14,654
27,045
Stock & work in progress
175
175
175
175
175
150
150
Trade Debtors
1,232
2,731
2,462
4,472
4,393
5,285
4,165
4,421
2,271
2,250
3,227
3,880
3,823
10,623
6,935
Group Debtors
Misc Debtors
Cash
666
1,625
311
17
misc current assets
total current assets
1,232
2,731
2,462
4,472
4,393
5,285
4,165
4,421
2,446
3,091
3,402
5,680
4,309
10,773
7,102
total assets
1,232
2,731
2,462
4,472
4,393
5,285
4,165
4,963
3,326
4,309
5,066
7,674
6,633
25,427
34,147
Bank overdraft
Bank loan
Trade Creditors
8,540
11,227
12,398
15,568
16,216
18,889
21,819
21,618
8,699
9,938
8,434
9,920
9,247
40,300
35,555
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,540
11,227
12,398
15,568
16,216
18,889
21,819
21,618
8,699
9,938
8,434
9,920
9,247
40,300
35,555
loans
hp & lease commitments
Accruals and Deferred Income
950
950
950
950
950
950
950
950
other liabilities
12,670
14,678
17,451
18,917
21,677
provisions
total long term liabilities
950
950
950
950
950
950
950
950
12,670
14,678
17,451
18,917
21,677
total liabilities
9,490
12,177
13,348
16,518
17,166
19,839
22,769
22,568
21,369
24,616
25,885
28,837
30,924
40,300
35,555
net assets
-8,258
-9,446
-10,886
-12,046
-12,773
-14,554
-18,604
-17,605
-18,043
-20,307
-20,819
-21,163
-24,291
-14,873
-1,408
total shareholders funds
-8,258
-9,446
-10,886
-12,046
-12,773
-14,554
-18,604
-17,605
-18,043
-20,307
-20,819
-21,163
-24,291
-14,873
-1,408
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
1,584
1,778
1,432
898
2,199
5,000
-999
673
2,828
646
443
4,111
-9,419
-13,564
-1,409
Depreciation
338
446
330
330
330
391
466
Amortisation
12,000
12,000
12,000
Tax
-396
-338
-272
-171
-418
-950
-134
-566
-136
-103
-988
Stock
-175
25
150
Debtors
-1,499
269
-2,010
79
-892
1,120
-256
2,150
21
-977
-653
57
-6,800
3,688
6,935
Creditors
-2,687
-1,171
-3,170
-648
-2,673
-2,930
201
12,919
-1,239
1,504
-1,486
673
-31,053
4,745
35,555
Accruals and Deferred Income
950
Deferred Taxes & Provisions
Cash flow from operations
-542
12,433
1,340
3,437
-163
4,069
-21,367
-116
39,527
Investing Activities
capital expenditure
542
338
-39,511
Change in Investments
cash flow from investments
542
338
-39,511
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-12,670
-2,008
-2,773
-1,466
-2,760
21,677
share issue
-100
99
1
interest
2
2
4
5
1
cash flow from financing
-12,770
-2,006
-2,771
-1,462
-2,755
21,678
99
1
cash and cash equivalents
cash
-666
666
-1,625
1,314
311
-17
17
overdraft
change in cash
-666
666
-1,625
1,314
311
-17
17
mayprint limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayprint limited. Get real-time insights into mayprint limited's credit score, group structure and payment trends.
Perform a competitor analysis for mayprint limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE67 area or any other competitors across 12 key performance metrics.
mayprint limited Ownership
MAYPRINT LIMITED group structure
Mayprint Limited has no subsidiary companies.
Ultimate parent company
MAYPRINT LIMITED
04869987
MAYPRINT LIMITED Shareholders
The largest shareholders in Mayprint Limited include Janet May and Alan Peter May.
janet may
50%
alan peter may
50%
mayprint limited directors
Mayprint Limited currently has 2 directors.
The longest serving directors include
Mrs Janet May (Aug 2003) and
Mr Alan May (Aug 2003).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mayprint limited.
mayprint limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYPRINT LIMITED. This can take several minutes, an email will notify you when this has completed.
mayprint limitedCompanies House Filings - See Documents
