armadillos can salsa limited Company Information
Company Number
04870751
Next Accounts
May 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
catherine lambert
kevin lambert
Group Structure
View All
Contact
Registered Address
39 charlecote road, poynton, stockport, cheshire, SK12 1DJ
Website
-armadillos can salsa limited Estimated Valuation
Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £207.7k based on a Turnover of £86.6k and 2.4x industry multiple (adjusted for size and gross margin).
armadillos can salsa limited Estimated Valuation
Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £23.7k based on an EBITDA of £4.8k and a 4.95x industry multiple (adjusted for size and gross margin).
armadillos can salsa limited Estimated Valuation
Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £34.3k based on Net Assets of £19.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Armadillos Can Salsa Limited Overview
Armadillos Can Salsa Limited is a live company located in cheshire, SK12 1DJ with a Companies House number of 04870751. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is catherine lambert with a 50% stake. Armadillos Can Salsa Limited is a mature, micro sized company, Pomanda has estimated its turnover at £86.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Armadillos Can Salsa Limited Health Check
Pomanda's financial health check has awarded Armadillos Can Salsa Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £86.6k, make it smaller than the average company (£832k)
- Armadillos Can Salsa Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)
- Armadillos Can Salsa Limited
2.6% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (72.4%)
- Armadillos Can Salsa Limited
72.4% - Industry AVG
Profitability
an operating margin of 5.5% make it less profitable than the average company (28.2%)
- Armadillos Can Salsa Limited
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Armadillos Can Salsa Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Armadillos Can Salsa Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £86.6k, this is less efficient (£178.6k)
- Armadillos Can Salsa Limited
£178.6k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (32 days)
- Armadillos Can Salsa Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1253 days, this is slower than average (35 days)
- Armadillos Can Salsa Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Armadillos Can Salsa Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Armadillos Can Salsa Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (68.3%)
94.1% - Armadillos Can Salsa Limited
68.3% - Industry AVG
ARMADILLOS CAN SALSA LIMITED financials
Armadillos Can Salsa Limited's latest turnover from August 2023 is estimated at £86.6 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, we estimate that Armadillos Can Salsa Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 328,101 | 328,441 | 328,244 | 328,632 | 329,150 | 328,861 | 328,482 | 328,950 | 329,573 | 329,107 | 328,783 | 329,351 | 327,952 | 328,242 | 328,067 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 328,101 | 328,441 | 328,244 | 328,632 | 329,150 | 328,861 | 328,482 | 328,950 | 329,573 | 329,107 | 328,783 | 329,351 | 327,952 | 328,242 | 328,067 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,601 | 9,360 | 9,859 | 15,310 | 4,935 | 11,733 | 6,760 | 9,589 | 756 | 724 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,745 | 19,663 | 10,240 | 10,344 | 26,893 | 17,164 | 12,011 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,601 | 9,360 | 9,859 | 15,310 | 4,935 | 11,733 | 6,760 | 9,589 | 11,501 | 20,387 | 10,240 | 10,344 | 26,893 | 17,164 | 12,011 |
total assets | 334,702 | 337,801 | 338,103 | 343,942 | 334,085 | 340,594 | 335,242 | 338,539 | 341,074 | 349,494 | 339,023 | 339,695 | 354,845 | 345,406 | 340,078 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 209,978 | 107,673 | 101,719 | 63,709 | 57,286 | 51,082 | 45,713 | 38,032 | 30,374 | 25,933 | 15,112 | 11,637 | 10,902 | 1,460 | 1,485 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,670 | 3,578 |
total current liabilities | 209,978 | 107,673 | 101,719 | 63,709 | 57,286 | 51,082 | 45,713 | 38,032 | 30,374 | 25,933 | 15,112 | 11,637 | 10,902 | 5,130 | 5,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,494 | 310,494 | 323,494 | 323,874 | 0 | 0 | 343,874 | 343,874 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 104,999 | 213,999 | 224,391 | 274,494 | 274,494 | 289,494 | 289,494 | 0 | 0 | 0 | 0 | 328,874 | 343,874 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 104,999 | 213,999 | 224,391 | 274,494 | 274,494 | 289,494 | 289,494 | 300,494 | 310,494 | 323,494 | 323,874 | 328,874 | 343,874 | 343,874 | 343,874 |
total liabilities | 314,977 | 321,672 | 326,110 | 338,203 | 331,780 | 340,576 | 335,207 | 338,526 | 340,868 | 349,427 | 338,986 | 340,511 | 354,776 | 349,004 | 348,937 |
net assets | 19,725 | 16,129 | 11,993 | 5,739 | 2,305 | 18 | 35 | 13 | 206 | 67 | 37 | -816 | 69 | -3,598 | -8,859 |
total shareholders funds | 19,725 | 16,129 | 11,993 | 5,739 | 2,305 | 18 | 35 | 13 | 206 | 67 | 37 | -816 | 69 | -3,598 | -8,859 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 831 | 676 | 568 | 757 | 290 | 387 | 329 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,759 | -499 | -5,451 | 10,375 | -6,798 | 4,973 | -2,829 | 8,833 | 32 | 724 | 0 | 0 | 0 | 0 | 0 |
Creditors | 102,305 | 5,954 | 38,010 | 6,423 | 6,204 | 5,369 | 7,681 | 7,658 | 4,441 | 10,821 | 3,475 | 735 | 9,442 | -25 | 1,485 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,670 | 92 | 3,578 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -300,494 | -10,000 | -13,000 | -380 | 323,874 | 0 | -343,874 | 0 | 343,874 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -109,000 | -10,392 | -50,103 | 0 | -15,000 | 0 | 289,494 | 0 | 0 | 0 | -328,874 | -15,000 | 343,874 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,745 | -8,918 | 9,423 | -104 | -16,549 | 9,729 | 5,153 | 12,011 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,745 | -8,918 | 9,423 | -104 | -16,549 | 9,729 | 5,153 | 12,011 |
armadillos can salsa limited Credit Report and Business Information
Armadillos Can Salsa Limited Competitor Analysis
Perform a competitor analysis for armadillos can salsa limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK12 area or any other competitors across 12 key performance metrics.
armadillos can salsa limited Ownership
ARMADILLOS CAN SALSA LIMITED group structure
Armadillos Can Salsa Limited has no subsidiary companies.
Ultimate parent company
ARMADILLOS CAN SALSA LIMITED
04870751
armadillos can salsa limited directors
Armadillos Can Salsa Limited currently has 2 directors. The longest serving directors include Mr Kevin Lambert (Aug 2003) and Mrs Catherine Lambert (Aug 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Lambert | 54 years | Aug 2003 | - | Director | |
Mrs Catherine Lambert | 55 years | Aug 2003 | - | Director |
P&L
August 2023turnover
86.6k
+30%
operating profit
4.8k
0%
gross margin
29.4%
+3.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
19.7k
+0.22%
total assets
334.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
armadillos can salsa limited company details
company number
04870751
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
39 charlecote road, poynton, stockport, cheshire, SK12 1DJ
Bank
-
Legal Advisor
-
armadillos can salsa limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to armadillos can salsa limited. Currently there are 3 open charges and 0 have been satisfied in the past.
armadillos can salsa limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARMADILLOS CAN SALSA LIMITED. This can take several minutes, an email will notify you when this has completed.
armadillos can salsa limited Companies House Filings - See Documents
date | description | view/download |
---|