armadillos can salsa limited

armadillos can salsa limited Company Information

Share ARMADILLOS CAN SALSA LIMITED
Live 
MatureMicroLow

Company Number

04870751

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

catherine lambert

kevin lambert

Group Structure

View All

Contact

Registered Address

39 charlecote road, poynton, stockport, cheshire, SK12 1DJ

Website

-

armadillos can salsa limited Estimated Valuation

£207.7k

Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £207.7k based on a Turnover of £86.6k and 2.4x industry multiple (adjusted for size and gross margin).

armadillos can salsa limited Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £23.7k based on an EBITDA of £4.8k and a 4.95x industry multiple (adjusted for size and gross margin).

armadillos can salsa limited Estimated Valuation

£34.3k

Pomanda estimates the enterprise value of ARMADILLOS CAN SALSA LIMITED at £34.3k based on Net Assets of £19.7k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Armadillos Can Salsa Limited Overview

Armadillos Can Salsa Limited is a live company located in cheshire, SK12 1DJ with a Companies House number of 04870751. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is catherine lambert with a 50% stake. Armadillos Can Salsa Limited is a mature, micro sized company, Pomanda has estimated its turnover at £86.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Armadillos Can Salsa Limited Health Check

Pomanda's financial health check has awarded Armadillos Can Salsa Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £86.6k, make it smaller than the average company (£832k)

£86.6k - Armadillos Can Salsa Limited

£832k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)

1% - Armadillos Can Salsa Limited

2.6% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.4%)

29.4% - Armadillos Can Salsa Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (28.2%)

5.5% - Armadillos Can Salsa Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Armadillos Can Salsa Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Armadillos Can Salsa Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6k, this is less efficient (£178.6k)

£86.6k - Armadillos Can Salsa Limited

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (32 days)

27 days - Armadillos Can Salsa Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1253 days, this is slower than average (35 days)

1253 days - Armadillos Can Salsa Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Armadillos Can Salsa Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Armadillos Can Salsa Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (68.3%)

94.1% - Armadillos Can Salsa Limited

68.3% - Industry AVG

ARMADILLOS CAN SALSA LIMITED financials

EXPORTms excel logo

Armadillos Can Salsa Limited's latest turnover from August 2023 is estimated at £86.6 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, we estimate that Armadillos Can Salsa Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover86,55766,34664,06182,92041,31760,03338,69350,60813,41912,67217,99612,41111,7021,2970
Other Income Or Grants000000000000000
Cost Of Sales61,13947,58246,42558,15229,04241,36126,03133,9859,4989,16413,2249,0458,4808990
Gross Profit25,41818,76417,63624,76712,27518,67212,66216,6233,9213,5084,7723,3663,2223980
Admin Expenses20,62313,6589,91520,5279,45218,6893,244-2,266-16,781-17,495-6,8104,344-12,799-29,188-2,285
Operating Profit4,7955,1067,7214,2402,823-179,41818,88920,70221,00311,582-97816,02129,5862,285
Interest Payable0000009,39019,09320,60521,03910,526011,17622,35211,176
Interest Receivable000000013767551931107330
Pre-Tax Profit4,7955,1067,7214,2402,823-1727-191174381,108-8854,9557,307-8,861
Tax-1,199-970-1,467-806-5360-50-35-8-2550-1,288-2,0460
Profit After Tax3,5964,1366,2543,4342,287-1722-19113930853-8853,6675,261-8,861
Dividends Paid000000000000000
Retained Profit3,5964,1366,2543,4342,287-1722-19113930853-8853,6675,261-8,861
Employee Costs30,99829,66327,17227,09927,38726,51525,16625,57125,95324,82323,63024,07623,33323,9730
Number Of Employees111111111111110
EBITDA*4,7955,1067,7214,2402,823-179,41818,88921,53321,67912,150-22116,31129,9732,614

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets328,101328,441328,244328,632329,150328,861328,482328,950329,573329,107328,783329,351327,952328,242328,067
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets328,101328,441328,244328,632329,150328,861328,482328,950329,573329,107328,783329,351327,952328,242328,067
Stock & work in progress000000000000000
Trade Debtors6,6019,3609,85915,3104,93511,7336,7609,58975672400000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000010,74519,66310,24010,34426,89317,16412,011
misc current assets000000000000000
total current assets6,6019,3609,85915,3104,93511,7336,7609,58911,50120,38710,24010,34426,89317,16412,011
total assets334,702337,801338,103343,942334,085340,594335,242338,539341,074349,494339,023339,695354,845345,406340,078
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 209,978107,673101,71963,70957,28651,08245,71338,03230,37425,93315,11211,63710,9021,4601,485
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000003,6703,578
total current liabilities209,978107,673101,71963,70957,28651,08245,71338,03230,37425,93315,11211,63710,9025,1305,063
loans0000000300,494310,494323,494323,87400343,874343,874
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities104,999213,999224,391274,494274,494289,494289,4940000328,874343,87400
provisions000000000000000
total long term liabilities104,999213,999224,391274,494274,494289,494289,494300,494310,494323,494323,874328,874343,874343,874343,874
total liabilities314,977321,672326,110338,203331,780340,576335,207338,526340,868349,427338,986340,511354,776349,004348,937
net assets19,72516,12911,9935,7392,3051835132066737-81669-3,598-8,859
total shareholders funds19,72516,12911,9935,7392,3051835132066737-81669-3,598-8,859
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit4,7955,1067,7214,2402,823-179,41818,88920,70221,00311,582-97816,02129,5862,285
Depreciation00000000831676568757290387329
Amortisation000000000000000
Tax-1,199-970-1,467-806-5360-50-35-8-2550-1,288-2,0460
Stock000000000000000
Debtors-2,759-499-5,45110,375-6,7984,973-2,8298,8333272400000
Creditors102,3055,95438,0106,4236,2045,3697,6817,6584,44110,8213,4757359,442-251,485
Accruals and Deferred Income000000000000-3,670923,578
Deferred Taxes & Provisions000000000000000
Cash flow from operations108,66010,58949,715-51815,28937919,92317,71425,90731,76815,37051420,79527,9947,677
Investing Activities
capital expenditure340-197388518-289-379468623-1,297-1,0000-2,1560-562-328,396
Change in Investments000000000000000
cash flow from investments340-197388518-289-379468623-1,297-1,0000-2,1560-562-328,396
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000-300,494-10,000-13,000-380323,8740-343,8740343,874
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-109,000-10,392-50,1030-15,0000289,494000-328,874-15,000343,87400
share issue0000000-20000002
interest000000-9,390-19,080-20,529-20,964-10,47593-11,066-22,279-11,146
cash flow from financing-109,000-10,392-50,1030-15,0000-20,390-29,082-33,529-21,344-15,475-14,907-11,066-22,279332,730
cash and cash equivalents
cash0000000-10,745-8,9189,423-104-16,5499,7295,15312,011
overdraft000000000000000
change in cash0000000-10,745-8,9189,423-104-16,5499,7295,15312,011

armadillos can salsa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for armadillos can salsa limited. Get real-time insights into armadillos can salsa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Armadillos Can Salsa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for armadillos can salsa limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK12 area or any other competitors across 12 key performance metrics.

armadillos can salsa limited Ownership

ARMADILLOS CAN SALSA LIMITED group structure

Armadillos Can Salsa Limited has no subsidiary companies.

Ultimate parent company

ARMADILLOS CAN SALSA LIMITED

04870751

ARMADILLOS CAN SALSA LIMITED Shareholders

catherine lambert 50%
kevin lambert 50%

armadillos can salsa limited directors

Armadillos Can Salsa Limited currently has 2 directors. The longest serving directors include Mr Kevin Lambert (Aug 2003) and Mrs Catherine Lambert (Aug 2003).

officercountryagestartendrole
Mr Kevin Lambert54 years Aug 2003- Director
Mrs Catherine Lambert55 years Aug 2003- Director

P&L

August 2023

turnover

86.6k

+30%

operating profit

4.8k

0%

gross margin

29.4%

+3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

19.7k

+0.22%

total assets

334.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

armadillos can salsa limited company details

company number

04870751

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

39 charlecote road, poynton, stockport, cheshire, SK12 1DJ

Bank

-

Legal Advisor

-

armadillos can salsa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to armadillos can salsa limited. Currently there are 3 open charges and 0 have been satisfied in the past.

armadillos can salsa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARMADILLOS CAN SALSA LIMITED. This can take several minutes, an email will notify you when this has completed.

armadillos can salsa limited Companies House Filings - See Documents

datedescriptionview/download