Pomanda estimates the enterprise value of ACTON JENNINGS (TRAINING) LTD. at £531.1k based on a Turnover of £975.2k and 0.54x industry multiple (adjusted for size and gross margin).
acton jennings (training) ltd.Estimated Valuation
£4.7k
Pomanda estimates the enterprise value of ACTON JENNINGS (TRAINING) LTD. at £4.7k based on an EBITDA of £1.2k and a 3.99x industry multiple (adjusted for size and gross margin).
acton jennings (training) ltd.Estimated Valuation
£304k
Pomanda estimates the enterprise value of ACTON JENNINGS (TRAINING) LTD. at £304k based on Net Assets of £120.2k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acton Jennings (training) Ltd.Overview
Acton Jennings (training) Ltd. is a live company located in wakefield, WF4 6HU with a Companies House number of 04873302. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in August 2003, it's largest shareholder is
jack watson jennings
with a 50% stake. Acton Jennings (training) Ltd. is a mature,
small sized company, Pomanda has estimated its turnover at
£975.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Acton Jennings (Training) Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £975.2k, make it smaller than the average company (£1.4m)
£975.2k - Acton Jennings (training) Ltd.
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.7%)
13% - Acton Jennings (training) Ltd.
8.7% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (45.2%)
23% - Acton Jennings (training) Ltd.
45.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (4.9%)
0.1% - Acton Jennings (training) Ltd.
4.9% - Industry AVG
Employees
with 11 employees, this is below the industry average (34)
11 - Acton Jennings (training) Ltd.
34 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
£33k - Acton Jennings (training) Ltd.
£33k - Industry AVG
Efficiency
resulting in sales per employee of £88.7k, this is more efficient (£63k)
£88.7k - Acton Jennings (training) Ltd.
£63k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (17 days)
58 days - Acton Jennings (training) Ltd.
17 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (21 days)
17 days - Acton Jennings (training) Ltd.
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Acton Jennings (training) Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acton Jennings (training) Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (30.9%)
23.7% - Acton Jennings (training) Ltd.
30.9% - Industry AVG
ACTON JENNINGS (TRAINING) LTD. financials
EXPORT
Acton Jennings (Training) Ltd.'s latest turnover from January 2024 is estimated at £975.2 thousand and the company has net assets of £120.2 thousand. According to their latest financial statements, we estimate that Acton Jennings (Training) Ltd. has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
975,240
835,289
729,169
682,656
436,126
258,784
172,167
175,019
153,307
139,387
150,248
127,754
18,471
4,541
1,645
Other Income Or Grants
Cost Of Sales
751,269
527,203
493,979
455,892
288,557
172,673
120,854
113,390
98,883
93,473
102,683
94,894
12,929
7,994
1,126
Gross Profit
223,971
308,085
235,191
226,764
147,569
86,110
51,313
61,629
54,425
45,914
47,566
32,860
5,543
-3,453
519
Admin Expenses
222,796
281,987
205,228
197,202
120,109
67,091
51,747
60,314
50,894
47,144
44,734
23,775
-526
1
2,343
Operating Profit
1,175
26,098
29,963
29,562
27,460
19,019
-434
1,315
3,531
-1,230
2,832
9,085
6,069
-3,454
-1,824
Interest Payable
Interest Receivable
1
1
2
2
1
Pre-Tax Profit
1,175
26,098
29,963
29,562
27,460
19,019
-434
1,315
3,531
-1,229
2,834
9,087
6,070
-3,453
-1,824
Tax
-294
-4,959
-5,693
-5,617
-5,217
-3,614
-263
-706
-652
-2,181
-1,578
Profit After Tax
881
21,139
24,270
23,945
22,243
15,405
-434
1,052
2,825
-1,229
2,182
6,906
4,492
-3,453
-1,824
Dividends Paid
Retained Profit
881
21,139
24,270
23,945
22,243
15,405
-434
1,052
2,825
-1,229
2,182
6,906
4,492
-3,453
-1,824
Employee Costs
363,282
320,476
270,292
232,474
142,263
87,141
79,329
58,242
51,450
53,505
55,180
55,063
28,487
28,099
Number Of Employees
11
11
10
8
5
3
3
2
2
2
2
2
1
1
1
EBITDA*
1,175
26,098
29,963
29,562
27,460
19,019
-434
1,315
3,531
-1,230
2,832
9,085
6,069
-3,454
-1,824
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
157,583
163,703
138,853
103,351
73,022
48,851
28,658
28,792
26,386
21,399
24,024
19,179
2,962
4,420
1,614
Group Debtors
Misc Debtors
Cash
107
119
256
557
247
124
123
misc current assets
total current assets
157,583
163,703
138,853
103,351
73,022
48,851
28,658
28,792
26,493
21,518
24,280
19,736
3,209
4,544
1,737
total assets
157,583
163,703
138,853
103,351
73,022
48,851
28,658
28,792
26,493
21,518
24,280
19,736
3,209
4,544
1,737
Bank overdraft
Bank loan
Trade Creditors
36,681
43,040
40,001
28,763
22,397
20,445
15,681
15,381
14,670
12,520
14,053
11,691
2,070
1,649
3,461
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,248
total current liabilities
36,681
43,040
40,001
28,763
22,397
20,445
15,681
15,381
14,670
12,520
14,053
11,691
2,070
7,897
3,461
loans
hp & lease commitments
Accruals and Deferred Income
678
1,320
648
654
636
660
636
636
other liabilities
provisions
total long term liabilities
678
1,320
648
654
636
660
636
636
total liabilities
37,359
44,360
40,649
29,417
23,033
21,105
16,317
16,017
14,670
12,520
14,053
11,691
2,070
7,897
3,461
net assets
120,224
119,343
98,204
73,934
49,989
27,746
12,341
12,775
11,823
8,998
10,227
8,045
1,139
-3,353
-1,724
total shareholders funds
120,224
119,343
98,204
73,934
49,989
27,746
12,341
12,775
11,823
8,998
10,227
8,045
1,139
-3,353
-1,724
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
1,175
26,098
29,963
29,562
27,460
19,019
-434
1,315
3,531
-1,230
2,832
9,085
6,069
-3,454
-1,824
Depreciation
Amortisation
Tax
-294
-4,959
-5,693
-5,617
-5,217
-3,614
-263
-706
-652
-2,181
-1,578
Stock
Debtors
-6,120
24,850
35,502
30,329
24,171
20,193
-134
2,406
4,987
-2,625
4,845
16,217
-1,458
2,806
1,614
Creditors
-6,359
3,039
11,238
6,366
1,952
4,764
300
711
2,150
-1,533
2,362
9,621
421
-1,812
3,461
Accruals and Deferred Income
-642
672
-6
18
-24
24
636
-6,248
6,248
Deferred Taxes & Provisions
Cash flow from operations
-7
-12
-138
-303
308
122
-1,824
23
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
1,824
100
interest
1
1
2
2
1
cash flow from financing
-100
1
1
2
2
1
1,824
100
cash and cash equivalents
cash
-107
-12
-137
-301
310
123
1
123
overdraft
change in cash
-107
-12
-137
-301
310
123
1
123
acton jennings (training) ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acton jennings (training) ltd.. Get real-time insights into acton jennings (training) ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for acton jennings (training) ltd. by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in WF4 area or any other competitors across 12 key performance metrics.
acton jennings (training) ltd. Ownership
ACTON JENNINGS (TRAINING) LTD. group structure
Acton Jennings (Training) Ltd. has no subsidiary companies.
Ultimate parent company
ACTON JENNINGS (TRAINING) LTD.
04873302
ACTON JENNINGS (TRAINING) LTD. Shareholders
The largest shareholders in Acton Jennings (Training) Ltd. include Jack Watson Jennings and Peter William Jennings.
jack watson jennings
50%
peter william jennings
50%
acton jennings (training) ltd. directors
Acton Jennings (Training) Ltd. currently has 3 directors.
The longest serving directors include
Mr Jack Jennings (Aug 2003) and
Mr Peter Jennings (Aug 2003).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acton jennings (training) ltd..
acton jennings (training) ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACTON JENNINGS (TRAINING) LTD.. This can take several minutes, an email will notify you when this has completed.
acton jennings (training) ltd.Companies House Filings - See Documents
