Billy Pearce Entertainment Limited

POWER SEARCH PRICING

SOLUTIONS

billy pearce entertainment limited Company Information

Company Number

04874074

Next Accounts

Jan 2026

Directors

Billy Pearce

Shareholders

kerry pearce

billy pearce

Group Structure

View All

Industry

Performing arts

Registered Address

the grange hollerton lane, tingley, wakefield, west yorkshire, WF3 1AB

Website

billy pearce entertainment limited Estimated Valuation

£371.8k

Pomanda estimates the enterprise value of BILLY PEARCE ENTERTAINMENT LIMITED at £371.8k based on a Turnover of £870k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Billy Pearce Entertainment Limited is a live company located in wakefield, WF3 1AB with a Companies House number of 04874074. It operates in the performing arts sector, SIC Code 90010. Founded in August 2003, it's largest shareholder is kerry pearce with a 50% stake. Billy Pearce Entertainment Limited is a mature, small sized company, Pomanda has estimated its turnover at £870k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Billy Pearce Entertainment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £870k, make it larger than the average company (£288k)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (15.9%)

EXPORT

Billy Pearce Entertainment Limited's latest turnover from April 2024 is estimated at £870 thousand and the company has net assets of £122.3 thousand. According to their latest financial statements, Billy Pearce Entertainment Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	870,007	883,384	740,084	415,605	512,993	373,838	503,996	579,145	1,214,855	552,978	199,275	315,890	178,932	90,753	339,486
Other Income Or Grants
Cost Of Sales	800,016	820,379	706,582	395,772	489,643	346,999	487,422	529,085	1,176,241	486,289	166,812	264,102	142,609	78,214	281,057
Gross Profit	69,991	63,005	33,503	19,833	23,350	26,840	16,575	50,060	38,613	66,689	32,462	51,788	36,323	12,539	58,430
Admin Expenses	117,592	-31,218	11,309	101,628	23,842	47,013	-7,566	39,259	36,104	40,592	14,684	23,805	9,866	10,190	-42,601
Operating Profit	-47,601	94,223	22,194	-81,795	-492	-20,173	24,141	10,801	2,509	26,097	17,778	27,983	26,457	2,349	101,031
Interest Payable
Interest Receivable									376	673	489	344	423	487	217
Pre-Tax Profit	-47,601	94,223	22,194	-81,795	-492	-20,173	24,141	10,801	2,885	26,770	18,267	28,327	26,880	2,836	101,249
Tax		-23,556	-4,217				-4,587	-2,052	-577	-5,354	-3,836	-6,515	-6,451	-737	-28,350
Profit After Tax	-47,601	70,667	17,977	-81,795	-492	-20,173	19,554	8,749	2,308	21,416	14,431	21,812	20,429	2,099	72,899
Dividends Paid
Retained Profit	-47,601	70,667	17,977	-81,795	-492	-20,173	19,554	8,749	2,308	21,416	14,431	21,812	20,429	2,099	72,899
Employee Costs	54,552	51,374	73,713	72,224	70,355	71,633	46,727	47,200	254,893	120,493	49,842	72,272	47,173	23,579	67,764
Number Of Employees	2	2	3	3	3	3	2	2	11	5	2	3	2	1	3
EBITDA*	-47,601	94,223	22,194	-81,795	-492	-20,173	24,141	10,801	4,634	27,991	20,145	30,783	29,957	2,349	101,031

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	53,219	65,957	82,446	99,308	116,635	134,544	140,541	156,926	8,501	7,576	9,470	11,200	14,000
Intangible Assets									150,000	150,000	150,000	150,000	150,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	53,219	65,957	82,446	99,308	116,635	134,544	140,541	156,926	158,501	157,576	159,470	161,200	164,000
Stock & work in progress
Trade Debtors	142,545	163,425	106,579	50,321	71,060	53,094	82,914	81,214	102,537		5,026		11,083	6,078	31,421
Group Debtors
Misc Debtors	5,360	360
Cash										150,292	118,976	76,554	61,233	108,042	86,861
misc current assets
total current assets	147,905	163,785	106,579	50,321	71,060	53,094	82,914	81,214	102,537	150,292	124,002	76,554	72,316	114,120	118,282
total assets	201,124	229,742	189,025	149,629	187,695	187,638	223,455	238,140	261,038	307,868	283,472	237,754	236,316	114,120	118,282
Bank overdraft
Bank loan
Trade Creditors	43,999	26,683	51,241	18,891	24,038	23,489	38,925	73,997	105,644	153,782	150,802	119,515			44,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities													139,889	38,122
total current liabilities	43,999	26,683	51,241	18,891	24,038	23,489	38,925	73,997	105,644	153,782	150,802	119,515	139,889	38,122	44,383
loans
hp & lease commitments
Accruals and Deferred Income	7,146	625	1,625	1,625	625	625	833
other liabilities	27,699	32,553	36,945	47,876
provisions
total long term liabilities	34,845	33,178	38,570	49,501	625	625	833
total liabilities	78,844	59,861	89,811	68,392	24,663	24,114	39,758	73,997	105,644	153,782	150,802	119,515	139,889	38,122	44,383
net assets	122,280	169,881	99,214	81,237	163,032	163,524	183,697	164,143	155,394	154,086	132,670	118,239	96,427	75,998	73,899
total shareholders funds	122,280	169,881	99,214	81,237	163,032	163,524	183,697	164,143	155,394	154,086	132,670	118,239	96,427	75,998	73,899

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-47,601	94,223	22,194	-81,795	-492	-20,173	24,141	10,801	2,509	26,097	17,778	27,983	26,457	2,349	101,031
Depreciation									2,125	1,894	2,367	2,800	3,500
Amortisation
Tax		-23,556	-4,217				-4,587	-2,052	-577	-5,354	-3,836	-6,515	-6,451	-737	-28,350
Stock
Debtors	-15,880	57,206	56,258	-20,739	17,966	-29,820	1,700	-21,323	102,537	-5,026	5,026	-11,083	5,005	-25,343	31,421
Creditors	17,316	-24,558	32,350	-5,147	549	-15,436	-35,072	-31,647	-48,138	2,980	31,287	119,515		-44,383	44,383
Accruals and Deferred Income	6,521	-1,000		1,000		-208	833					-139,889	101,767	38,122
Deferred Taxes & Provisions
Cash flow from operations	-7,884	-12,097	-5,931	-65,203	-17,909	-5,997	-16,385	-1,575	-146,618	30,643	42,570	14,977	120,268	20,694	85,643
Investing Activities
capital expenditure	12,738	16,489	16,862	17,327	17,909	5,997	16,385	1,575	-3,050		-637		-167,500
Change in Investments
cash flow from investments	12,738	16,489	16,862	17,327	17,909	5,997	16,385	1,575	-3,050		-637		-167,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-4,854	-4,392	-10,931	47,876
share issue									-1,000						1,000
interest									376	673	489	344	423	487	217
cash flow from financing	-4,854	-4,392	-10,931	47,876					-624	673	489	344	423	487	1,217
cash and cash equivalents
cash									-150,292	31,316	42,422	15,321	-46,809	21,181	86,861
overdraft
change in cash									-150,292	31,316	42,422	15,321	-46,809	21,181	86,861

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for billy pearce entertainment limited. Get real-time insights into billy pearce entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for billy pearce entertainment limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WF3 area or any other competitors across 12 key performance metrics.

BILLY PEARCE ENTERTAINMENT LIMITED group structure

Billy Pearce Entertainment Limited has no subsidiary companies.

Ultimate parent company

BILLY PEARCE ENTERTAINMENT LIMITED

04874074

BILLY PEARCE ENTERTAINMENT LIMITED Shareholders

kerry pearce	50%
billy pearce	50%

Billy Pearce Entertainment Limited currently has 1 director, Mr Billy Pearce serving since Aug 2003.

officer	country	age	start	end	role
Mr Billy Pearce		74 years	Aug 2003	-	Director

P&L

April 2024

turnover

870k

-2%

operating profit

-47.6k

gross margin

8.1%

+12.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

122.3k

-0.28%

total assets

201.1k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

cocoon in the park limited

2.5

n j robb limited

peel talent limited

3.5

jane mcdonald limited

let's hang on limited

company number

04874074

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

August 2003

ultimate parent company

None

previous names

N/A

address

the grange hollerton lane, tingley, wakefield, west yorkshire, WF3 1AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to billy pearce entertainment limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BILLY PEARCE ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

billy pearce entertainment limited Company Information

billy pearce entertainment limited Estimated Valuation

billy pearce entertainment limited Estimated Valuation

billy pearce entertainment limited Estimated Valuation

Billy Pearce Entertainment Limited Overview

Billy Pearce Entertainment Limited Health Check

BILLY PEARCE ENTERTAINMENT LIMITED financials

billy pearce entertainment limited Credit Report and Business Information

Billy Pearce Entertainment Limited Competitor Analysis

billy pearce entertainment limited Ownership

billy pearce entertainment limited directors

billy pearce entertainment limited company details

billy pearce entertainment limited Charges & Mortgages

billy pearce entertainment limited Capital Raised & Share Issues BETA

billy pearce entertainment limited Companies House Filings - See Documents