consultant doctors limited
consultant doctors limited Company Information
Company Number
04874584
Next Accounts
May 2025
Directors
Shareholders
r. broadhurst
j. broadhurst
Group Structure
View All
Industry
Tax consultancy
Registered Address
49 kempster way, weston turville, aylesbury, HP22 3AL
Website
-consultant doctors limited Estimated Valuation
Pomanda estimates the enterprise value of CONSULTANT DOCTORS LIMITED at £20.1k based on a Turnover of £25.1k and 0.8x industry multiple (adjusted for size and gross margin).
consultant doctors limited Estimated Valuation
Pomanda estimates the enterprise value of CONSULTANT DOCTORS LIMITED at £0 based on an EBITDA of £-2.4k and a 4.89x industry multiple (adjusted for size and gross margin).
consultant doctors limited Estimated Valuation
Pomanda estimates the enterprise value of CONSULTANT DOCTORS LIMITED at £31.2k based on Net Assets of £7.3k and 4.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Consultant Doctors Limited Overview
Consultant Doctors Limited is a live company located in aylesbury, HP22 3AL with a Companies House number of 04874584. It operates in the tax consultancy sector, SIC Code 69203. Founded in August 2003, it's largest shareholder is r. broadhurst with a 50% stake. Consultant Doctors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £25.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Consultant Doctors Limited Health Check
Pomanda's financial health check has awarded Consultant Doctors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £25.1k, make it smaller than the average company (£218.5k)
- Consultant Doctors Limited
£218.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.4%)
- Consultant Doctors Limited
5.4% - Industry AVG
Production
with a gross margin of 51.8%, this company has a higher cost of product (84.8%)
- Consultant Doctors Limited
84.8% - Industry AVG
Profitability
an operating margin of -9.4% make it less profitable than the average company (8.4%)
- Consultant Doctors Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Consultant Doctors Limited
5 - Industry AVG
Pay Structure
on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)
- Consultant Doctors Limited
£31.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.1k, this is less efficient (£78.5k)
- Consultant Doctors Limited
£78.5k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (77 days)
- Consultant Doctors Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (48 days)
- Consultant Doctors Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Consultant Doctors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Consultant Doctors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (49.2%)
26.1% - Consultant Doctors Limited
49.2% - Industry AVG
CONSULTANT DOCTORS LIMITED financials
Consultant Doctors Limited's latest turnover from August 2023 is estimated at £25.1 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Consultant Doctors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 135 | 339 | 451 | 106 | 160 | 1 | 4,322 | 6,101 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 100 | ||||||||||||||
| Total Fixed Assets | 135 | 339 | 451 | 106 | 160 | 1 | 4,322 | 6,201 | |||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 9,901 | 13,249 | 8,941 | 8,941 | 6,205 | 12,592 | 12,321 | 8,730 | 3,430 | 5,117 | 5,687 | 2,432 | 5,183 | 1,361 | 4,123 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 5,000 | 5,000 | 5,031 | ||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 9,901 | 13,249 | 8,941 | 8,941 | 6,205 | 12,592 | 12,321 | 8,730 | 8,430 | 10,117 | 5,687 | 2,432 | 5,183 | 6,392 | 4,123 |
| total assets | 9,901 | 13,249 | 8,941 | 8,941 | 6,205 | 12,592 | 12,456 | 9,069 | 8,881 | 10,223 | 5,847 | 2,433 | 5,183 | 10,714 | 10,324 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,081 | 944 | 519 | 1 | 3,753 | 2,250 | 201 | 3,057 | 2,205 | 753 | 35 | 4,084 | 8,432 | 8,080 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 1,081 | 944 | 519 | 1 | 3,753 | 2,250 | 201 | 3,057 | 2,205 | 753 | 35 | 4,084 | 8,432 | 8,080 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,500 | 2,628 | 1,500 | 1,500 | 1,500 | 1,562 | 1,275 | ||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,500 | 2,628 | 1,500 | 1,500 | 1,500 | 1,562 | 1,275 | ||||||||
| total liabilities | 2,581 | 3,572 | 2,019 | 1,501 | 5,253 | 3,812 | 1,476 | 3,057 | 2,205 | 753 | 35 | 4,084 | 8,432 | 8,080 | |
| net assets | 7,320 | 9,677 | 6,922 | 7,440 | 6,205 | 7,339 | 8,644 | 7,593 | 5,824 | 8,018 | 5,094 | 2,398 | 1,099 | 2,282 | 2,244 |
| total shareholders funds | 7,320 | 9,677 | 6,922 | 7,440 | 6,205 | 7,339 | 8,644 | 7,593 | 5,824 | 8,018 | 5,094 | 2,398 | 1,099 | 2,282 | 2,244 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 257 | 54 | 54 | 1,399 | 6,105 | 3,023 | 2,033 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -3,348 | 4,308 | 2,736 | -6,387 | 271 | 3,591 | 5,300 | -1,687 | -570 | 3,255 | -2,751 | 3,822 | -2,862 | 4,223 | |
| Creditors | 137 | 425 | 518 | 1 | -3,753 | 1,503 | 2,049 | -2,856 | 852 | 1,452 | 718 | -4,049 | -4,348 | 352 | 8,080 |
| Accruals and Deferred Income | -1,128 | 1,128 | 1,500 | -1,500 | -62 | 287 | 1,275 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -5,000 | 5,000 | -5,031 | 5,031 | |||||||||||
| overdraft | |||||||||||||||
| change in cash | -5,000 | 5,000 | -5,031 | 5,031 |
consultant doctors limited Credit Report and Business Information
Consultant Doctors Limited Competitor Analysis
Perform a competitor analysis for consultant doctors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.
consultant doctors limited Ownership
CONSULTANT DOCTORS LIMITED group structure
Consultant Doctors Limited has no subsidiary companies.
Ultimate parent company
CONSULTANT DOCTORS LIMITED
04874584
consultant doctors limited directors
Consultant Doctors Limited currently has 1 director, Mr Robert Broadhurst serving since Aug 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Broadhurst | United Kingdom | 61 years | Aug 2003 | - | Director |
P&L
August 2023turnover
25.1k
-41%
operating profit
-2.4k
0%
gross margin
51.9%
+45.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
7.3k
-0.24%
total assets
9.9k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
consultant doctors limited company details
company number
04874584
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
August 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
49 kempster way, weston turville, aylesbury, HP22 3AL
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
consultant doctors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to consultant doctors limited.
consultant doctors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONSULTANT DOCTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
consultant doctors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
