crossmere limited

Dissolved 

crossmere limited Company Information

Share CROSSMERE LIMITED

Company Number

04874803

Shareholders

zoe (michael) ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

muskers building 1, stanley street, liverpool, L1 6AA

crossmere limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROSSMERE LIMITED at £0 based on a Turnover of £109.2k and 0x industry multiple (adjusted for size and gross margin).

crossmere limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROSSMERE LIMITED at £0 based on an EBITDA of £0 and a 1.42x industry multiple (adjusted for size and gross margin).

crossmere limited Estimated Valuation

£57.9k

Pomanda estimates the enterprise value of CROSSMERE LIMITED at £57.9k based on Net Assets of £107.2k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crossmere Limited Overview

Crossmere Limited is a dissolved company that was located in liverpool, L1 6AA with a Companies House number of 04874803. It operated in the dormant company sector, SIC Code 99999. Founded in August 2003, it's largest shareholder was zoe (michael) ltd with a 100% stake. The last turnover for Crossmere Limited was estimated at £109.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crossmere Limited Health Check

Pomanda's financial health check has awarded Crossmere Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £109.2k, make it smaller than the average company (£3.2m)

£109.2k - Crossmere Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a similar rate (-1.4%)

-1% - Crossmere Limited

-1.4% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (32.6%)

17.1% - Crossmere Limited

32.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Crossmere Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Crossmere Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Crossmere Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£141.1k)

£109.2k - Crossmere Limited

£141.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crossmere Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (44 days)

127 days - Crossmere Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crossmere Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crossmere Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.7%, this is a lower level of debt than the average (67.6%)

22.7% - Crossmere Limited

67.6% - Industry AVG

CROSSMERE LIMITED financials

EXPORTms excel logo

Crossmere Limited's latest turnover from August 2021 is estimated at £109.2 thousand and the company has net assets of £107.2 thousand. According to their latest financial statements, we estimate that Crossmere Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover109,230114,485113,513114,237100,478109,220107,431109,846111,609115,054113,681119,339
Other Income Or Grants
Cost Of Sales90,59296,14994,86495,84383,27790,52389,55891,30393,56496,46896,637102,348
Gross Profit18,63818,33618,64918,39417,20118,69717,87318,54418,04518,58617,04416,991
Admin Expenses18,63818,33618,64918,39417,20117,44717,87318,54418,04518,58617,04416,991-147,460
Operating Profit1,250147,460
Interest Payable
Interest Receivable
Pre-Tax Profit1,250147,460
Tax-250-41,289
Profit After Tax1,000106,171
Dividends Paid
Retained Profit1,000106,171
Employee Costs34,83833,58234,12032,15530,85730,78830,63330,00528,99429,24129,60028,809
Number Of Employees111111111111
EBITDA*1,250147,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets138,720138,720138,720138,720138,720138,72018,72018,72018,72018,72018,72018,72018,720
Intangible Assets120,000120,000120,000120,000120,000120,000120,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720138,720
Bank overdraft
Bank loan
Trade Creditors 31,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,549
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities31,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,549
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities31,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,54931,549
net assets107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171
total shareholders funds107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171107,171
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,250147,460
Depreciation
Amortisation
Tax-250-41,289
Stock
Debtors
Creditors31,549
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,000137,720
Investing Activities
capital expenditure-138,720
Change in Investments
cash flow from investments-138,720
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest
cash flow from financing-1,0001,000
cash and cash equivalents
cash
overdraft
change in cash

crossmere limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crossmere limited. Get real-time insights into crossmere limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crossmere Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crossmere limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other undefined companies, companies in L 1 area or any other competitors across 12 key performance metrics.

crossmere limited Ownership

CROSSMERE LIMITED group structure

Crossmere Limited has no subsidiary companies.

Ultimate parent company

2 parents

CROSSMERE LIMITED

04874803

CROSSMERE LIMITED Shareholders

zoe (michael) ltd 100%

crossmere limited directors

Crossmere Limited currently has 1 director, Mr Eleftherios Eleftheriou serving since Mar 2008.

officercountryagestartendrole
Mr Eleftherios Eleftheriou65 years Mar 2008- Director

P&L

August 2021

turnover

109.2k

-5%

operating profit

0

0%

gross margin

17.1%

+6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

107.2k

0%

total assets

138.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

crossmere limited company details

company number

04874803

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2021

previous names

N/A

accountant

-

auditor

-

address

muskers building 1, stanley street, liverpool, L1 6AA

Bank

-

Legal Advisor

-

crossmere limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crossmere limited.

crossmere limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROSSMERE LIMITED. This can take several minutes, an email will notify you when this has completed.

crossmere limited Companies House Filings - See Documents

datedescriptionview/download