Residential Development Consultants Ltd

POWER SEARCH PRICING

SOLUTIONS

residential development consultants ltd Company Information

Company Number

04877735

Next Accounts

May 2025

Directors

Adrian Stevenson

Shareholders

a. stevenson

jules southerden

Group Structure

View All

Industry

Development of building projects

Registered Address

unit 5 twigden barns, creaton, northampton, NN6 8NN

Website

http://rdcllc.co.uk

residential development consultants ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RESIDENTIAL DEVELOPMENT CONSULTANTS LTD at £1.3m based on a Turnover of £1.2m and 1.11x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Residential Development Consultants Ltd is a live company located in northampton, NN6 8NN with a Companies House number of 04877735. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2003, it's largest shareholder is a. stevenson with a 60% stake. Residential Development Consultants Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Residential Development Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £1.2m, make it in line with the average company (£1m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.5%)

EXPORT

Residential Development Consultants Ltd's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £115.7 thousand. According to their latest financial statements, Residential Development Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,152,553	1,437,715	1,585,023	1,070,557	1,864,489	1,529,641	932,726	653,384	755,332	744,008	908,533	781,908	431,458	195,766
Other Income Or Grants
Cost Of Sales	678,241	852,506	972,296	645,320	1,077,639	881,324	528,099	369,808	432,341	434,243	517,074	452,877	242,590	109,132
Gross Profit	474,312	585,209	612,727	425,237	786,850	648,317	404,626	283,576	322,991	309,766	391,459	329,031	188,868	86,634
Admin Expenses	480,847	574,389	612,157	403,020	769,396	631,987	380,742	265,325	329,138	272,035	389,497	332,967	185,246	75,689	-1,135
Operating Profit	-6,535	10,820	570	22,217	17,454	16,330	23,884	18,251	-6,147	37,731	1,962	-3,936	3,622	10,945	1,135
Interest Payable
Interest Receivable			77	91	118	191	117	93	194	123	83	83	1	1	1
Pre-Tax Profit	-6,535	10,820	647	22,309	17,572	16,521	24,001	18,344	-5,953	37,854	2,044	-3,853	3,623	10,946	1,136
Tax		-2,056	-123	-4,239	-3,339	-3,139	-4,560	-3,669		-7,949	-470		-942	-3,065	-318
Profit After Tax	-6,535	8,764	524	18,070	14,233	13,382	19,441	14,675	-5,953	29,905	1,574	-3,853	2,681	7,881	818
Dividends Paid
Retained Profit	-6,535	8,764	524	18,070	14,233	13,382	19,441	14,675	-5,953	29,905	1,574	-3,853	2,681	7,881	818
Employee Costs	42,986	83,496	81,463	81,342	82,670	41,527	39,643	40,831	158,598	156,108	228,042	185,688	108,968	71,146
Number Of Employees	1	2	2	2	2	1	1	1	4	4	6	5	3	2
EBITDA*	-6,520	11,030	3,407	25,604	21,281	19,947	27,184	21,003	-2,923	40,957	2,875	-3,022	4,845	26,439	16,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	10,414	10,190	10,400	13,237	16,624	20,451	2,529	3,631	4,623	7,847	4,163	2,740		1,223	15,108
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	10,414	10,190	10,400	13,237	16,624	20,451	2,529	3,631	4,623	7,847	4,163	2,740		1,223	15,108
Stock & work in progress									3,000	3,000	31,000	31,000	31,000	33,750	43,550
Trade Debtors	218,211	265,889	297,753	156,294	321,791	264,170	152,977	91,395	109,975	101,428	123,491	97,966	60,586	23,663	33,358
Group Debtors
Misc Debtors	5,632	2,518
Cash				153,974	28,329	3,019	47,869	45,967	28,391	49,186	131	32,900	131	131	291
misc current assets
total current assets	223,843	268,407	297,753	310,268	350,120	267,189	200,846	137,362	141,366	153,614	154,622	161,866	91,717	57,544	77,199
total assets	234,257	278,597	308,153	323,505	366,744	287,640	203,375	140,993	145,989	161,461	158,785	164,606	91,717	58,767	92,307
Bank overdraft
Bank loan
Trade Creditors	103,975	134,408	165,323	170,551	271,860	206,989	136,106	93,165	112,136	121,655	148,884	156,979	80,237	49,968	91,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	103,975	134,408	165,323	170,551	271,860	206,989	136,106	93,165	112,136	121,655	148,884	156,979	80,237	49,968	91,389
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	14,575	21,947	29,352	40,000					700	700	700
provisions
total long term liabilities	14,575	21,947	29,352	40,000					700	700	700
total liabilities	118,550	156,355	194,675	210,551	271,860	206,989	136,106	93,165	112,836	122,355	149,584	156,979	80,237	49,968	91,389
net assets	115,707	122,242	113,478	112,954	94,884	80,651	67,269	47,828	33,153	39,106	9,201	7,627	11,480	8,799	918
total shareholders funds	115,707	122,242	113,478	112,954	94,884	80,651	67,269	47,828	33,153	39,106	9,201	7,627	11,480	8,799	918

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-6,535	10,820	570	22,217	17,454	16,330	23,884	18,251	-6,147	37,731	1,962	-3,936	3,622	10,945	1,135
Depreciation	15	210	2,837	3,387	3,827	3,617	3,300	2,752	3,224	3,226	913	914	1,223	15,494	15,092
Amortisation
Tax		-2,056	-123	-4,239	-3,339	-3,139	-4,560	-3,669		-7,949	-470		-942	-3,065	-318
Stock								-3,000		-28,000			-2,750	-9,800	43,550
Debtors	-44,564	-29,346	141,459	-165,497	57,621	111,193	61,582	-18,580	8,547	-22,063	25,525	37,380	36,923	-9,695	33,358
Creditors	-30,433	-30,915	-5,228	-101,309	64,871	70,883	42,941	-18,971	-9,519	-27,229	-8,095	76,742	30,269	-41,421	91,389
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	7,611	7,405	-143,403	85,553	25,192	-23,502	3,983	19,943	-20,989	55,842	-31,215	36,340	-1	1,448	30,390
Investing Activities
capital expenditure	-239					-21,539	-2,198	-1,760		-6,910	-2,336	-3,654		-1,609	-30,200
Change in Investments
cash flow from investments	-239					-21,539	-2,198	-1,760		-6,910	-2,336	-3,654		-1,609	-30,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-7,372	-7,405	-10,648	40,000				-700			700
share issue															100
interest			77	91	118	191	117	93	194	123	83	83	1	1	1
cash flow from financing	-7,372	-7,405	-10,571	40,091	118	191	117	-607	194	123	783	83	1	1	101
cash and cash equivalents
cash			-153,974	125,645	25,310	-44,850	1,902	17,576	-20,795	49,055	-32,769	32,769		-160	291
overdraft
change in cash			-153,974	125,645	25,310	-44,850	1,902	17,576	-20,795	49,055	-32,769	32,769		-160	291

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for residential development consultants ltd. Get real-time insights into residential development consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for residential development consultants ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NN6 area or any other competitors across 12 key performance metrics.

RESIDENTIAL DEVELOPMENT CONSULTANTS LTD group structure

Residential Development Consultants Ltd has no subsidiary companies.

Ultimate parent company

RESIDENTIAL DEVELOPMENT CONSULTANTS LTD

04877735

RESIDENTIAL DEVELOPMENT CONSULTANTS LTD Shareholders

a. stevenson	60%
jules southerden	40%

Residential Development Consultants Ltd currently has 1 director, Mr Adrian Stevenson serving since Aug 2003.

officer	country	age	start	end	role
Mr Adrian Stevenson	England	56 years	Aug 2003	-	Director

P&L

August 2023

turnover

1.2m

-20%

operating profit

-6.5k

gross margin

41.2%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

115.7k

-0.05%

total assets

234.3k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

canalside view limited

2.5

s & d estates ltd

2.5

backhouse (castle cary) jv limited

1.5

andrew boakes developments limited

e&kn limited

company number

04877735

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

71111 - Architectural activities

incorporation date

August 2003

ultimate parent company

None

previous names

N/A

address

unit 5 twigden barns, creaton, northampton, NN6 8NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to residential development consultants ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESIDENTIAL DEVELOPMENT CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.

residential development consultants ltd Company Information

residential development consultants ltd Estimated Valuation

residential development consultants ltd Estimated Valuation

residential development consultants ltd Estimated Valuation

Residential Development Consultants Ltd Overview

Residential Development Consultants Ltd Health Check

RESIDENTIAL DEVELOPMENT CONSULTANTS LTD financials

residential development consultants ltd Credit Report and Business Information

Residential Development Consultants Ltd Competitor Analysis

residential development consultants ltd Ownership

residential development consultants ltd directors

residential development consultants ltd company details

residential development consultants ltd Charges & Mortgages

residential development consultants ltd Capital Raised & Share Issues BETA

residential development consultants ltd Companies House Filings - See Documents