enhancing learning ltd

Live MatureMicroHigh

enhancing learning ltd Company Information

Share ENHANCING LEARNING LTD

Company Number

04878578

Shareholders

mrs kathryn elward-hind

mr mark andrew hind

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

4 frankland crescent, poole, dorset, BH14 9PX

enhancing learning ltd Estimated Valuation

£135.6k

Pomanda estimates the enterprise value of ENHANCING LEARNING LTD at £135.6k based on a Turnover of £193.6k and 0.7x industry multiple (adjusted for size and gross margin).

enhancing learning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ENHANCING LEARNING LTD at £0 based on an EBITDA of £-32.8k and a 4.04x industry multiple (adjusted for size and gross margin).

enhancing learning ltd Estimated Valuation

£105.8k

Pomanda estimates the enterprise value of ENHANCING LEARNING LTD at £105.8k based on Net Assets of £44.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enhancing Learning Ltd Overview

Enhancing Learning Ltd is a live company located in dorset, BH14 9PX with a Companies House number of 04878578. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2003, it's largest shareholder is mrs kathryn elward-hind with a 50% stake. Enhancing Learning Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £193.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enhancing Learning Ltd Health Check

Pomanda's financial health check has awarded Enhancing Learning Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £193.6k, make it smaller than the average company (£568k)

£193.6k - Enhancing Learning Ltd

£568k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (9.2%)

28% - Enhancing Learning Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Enhancing Learning Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (4.9%)

-17.6% - Enhancing Learning Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Enhancing Learning Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Enhancing Learning Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.8k, this is more efficient (£54.3k)

£96.8k - Enhancing Learning Ltd

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (14 days)

33 days - Enhancing Learning Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (23 days)

2 days - Enhancing Learning Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enhancing Learning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is average cash available to meet short term requirements (104 weeks)

104 weeks - Enhancing Learning Ltd

104 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32%, this is a higher level of debt than the average (19.7%)

32% - Enhancing Learning Ltd

19.7% - Industry AVG

ENHANCING LEARNING LTD financials

EXPORTms excel logo

Enhancing Learning Ltd's latest turnover from August 2024 is estimated at £193.6 thousand and the company has net assets of £44.3 thousand. According to their latest financial statements, Enhancing Learning Ltd has 2 employees and maintains cash reserves of £41 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover193,58189,65797,63791,91993,62666,675120,421159,51365,043206,753170,537131,678107,458115,86783,919
Other Income Or Grants
Cost Of Sales82,74038,71243,20542,96944,04831,91561,40981,45731,853101,73789,77767,68215,60414,98641,944
Gross Profit110,84150,94554,43248,95049,57934,76059,01178,05633,190105,01680,76063,99691,854100,88141,975
Admin Expenses144,85865,22249,84780,89348,3335,44041,07665,4867,47177,96470,73363,98949,00147,79538,756-469
Operating Profit-34,017-14,2774,585-31,9431,24629,32017,93512,57025,71927,05210,027742,85353,0863,219469
Interest Payable32
Interest Receivable3,3554,9361,55910112388881523617723815012215205421
Pre-Tax Profit-30,662-9,3416,141-31,8441,36930,20918,74912,80625,89627,29010,17712942,86853,1063,274490
Tax-1,167-260-5,740-3,562-2,433-5,179-5,458-2,137-30-8,575-10,917-917-137
Profit After Tax-30,662-9,3414,974-31,8441,10924,46915,18710,37320,71721,8328,0409934,29342,1892,357353
Dividends Paid30,40039,500
Retained Profit-30,662-9,3414,974-31,8441,10924,46915,18710,37320,71721,8328,040993,8932,6892,357353
Employee Costs61,90159,08756,24155,31853,31051,91750,62048,59548,757123,11198,41172,40236,27134,25046,057
Number Of Employees222222222543332
EBITDA*-32,841-12,7785,686-30,8981,99730,02818,57513,20126,23727,74310,63958443,58854,0633,9871,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,5294,4963,3043,2662,2541,4841,9181,8921,5532,0711,8341,7302,1992,9342,3072,852
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5294,4963,3043,2662,2541,4841,9181,8921,5532,0711,8341,7302,1992,9342,3072,852
Stock & work in progress
Trade Debtors17,8575,1136,9005,4135,4882,37411,01213,4522,12010,5277,9676,1625,1407,9244,5186,670
Group Debtors
Misc Debtors2,8154141,7913516422,6121,8382,8432,707356325
Cash40,99693,18894,83283,288119,109127,545109,357107,93080,85860,70834,46025,68523,04026,27513,3008,455
misc current assets
total current assets61,66898,715103,52389,052125,239132,531122,207124,22585,68571,23542,42731,84728,53634,52417,81815,125
total assets65,197103,211106,82792,318127,493134,015124,125126,11787,23873,30644,26133,57730,73537,45820,12517,977
Bank overdraft68
Bank loan
Trade Creditors 488743118167146120311633,52926,34323,74041539617,10917,273
Group/Directors Accounts4,2153,9773,7373,476
other short term finances
hp & lease commitments
other current liabilities19,98226,60721,73312,08812,39619,31934,14151,54923,25520,65931,188
total current liabilities20,47027,35021,85112,32312,54223,65438,12155,28626,84733,52926,34323,74021,07431,58417,10917,273
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,30520
provisions382854628621428252364378311414367346269375206251
total long term liabilities3828546286213,733252364378311414387346269375206251
total liabilities20,85228,20422,47912,94416,27523,90638,48555,66427,15833,94326,73024,08621,34331,95917,31517,524
net assets44,34575,00784,34879,374111,218110,10985,64070,45360,08039,36317,5319,4919,3925,4992,810453
total shareholders funds44,34575,00784,34879,374111,218110,10985,64070,45360,08039,36317,5319,4919,3925,4992,810453
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-34,017-14,2774,585-31,9431,24629,32017,93512,57025,71927,05210,027742,85353,0863,219469
Depreciation1,1761,4991,1011,045751708640631518691612577735977768950
Amortisation
Tax-1,167-260-5,740-3,562-2,433-5,179-5,458-2,137-30-8,575-10,917-917-137
Stock
Debtors15,145-3,1642,927-3661,144-7,864-3,44511,468-5,7002,5601,805666-2,7533,731-2,1526,670
Creditors-255625-4921261173-116-33,4137,1862,60323,32519-16,713-16417,273
Accruals and Deferred Income-6,6254,8749,645-308-6,923-14,822-17,40828,29423,255-20,659-10,52931,188
Deferred Taxes & Provisions-4722267193176-112-1467-103472177-106169-45251
Cash flow from operations-55,338-3,88911,195-30,626-6,12817,3351,03927,54516,49726,9589,3212,63127,15054,0595,01312,136
Investing Activities
capital expenditure-209-2,691-1,139-2,057-1,521-274-666-970-928-716-108-1,604-223-3,802
Change in Investments
cash flow from investments-209-2,691-1,139-2,057-1,521-274-666-970-928-716-108-1,604-223-3,802
Financing Activities
Bank loans
Group/Directors Accounts-4,2152382402613,476
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,3053,305-2020
share issue100
interest3,3554,9361,5569912388881523617723815012215205421
cash flow from financing3,3554,9361,556-3,206-7871,1261,0554973,653218170122152054121
cash and cash equivalents
cash-52,192-1,64411,544-35,821-8,43618,1881,42727,07220,15026,2488,7752,645-3,23512,9754,8458,455
overdraft-6868
change in cash-52,192-1,64411,612-35,889-8,43618,1881,42727,07220,15026,2488,7752,645-3,23512,9754,8458,455

enhancing learning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enhancing learning ltd. Get real-time insights into enhancing learning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enhancing Learning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enhancing learning ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BH14 area or any other competitors across 12 key performance metrics.

enhancing learning ltd Ownership

ENHANCING LEARNING LTD group structure

Enhancing Learning Ltd has no subsidiary companies.

Ultimate parent company

ENHANCING LEARNING LTD

04878578

ENHANCING LEARNING LTD Shareholders

mrs kathryn elward-hind 50%
mr mark andrew hind 50%

enhancing learning ltd directors

Enhancing Learning Ltd currently has 2 directors. The longest serving directors include Ms Kathryn Elward-Hind (Aug 2003) and Mr Mark Hind (Aug 2003).

officercountryagestartendrole
Ms Kathryn Elward-Hind60 years Aug 2003- Director
Mr Mark Hind60 years Aug 2003- Director

P&L

August 2024

turnover

193.6k

+116%

operating profit

-34k

0%

gross margin

57.3%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

44.3k

-0.41%

total assets

65.2k

-0.37%

cash

41k

-0.56%

net assets

Total assets minus all liabilities

enhancing learning ltd company details

company number

04878578

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

enhanced learning ltd (August 2017)

e.s.4.s limited (August 2017)

accountant

BIRKETT & CO LTD

auditor

-

address

4 frankland crescent, poole, dorset, BH14 9PX

Bank

BANK OF SCOTLAND PLC

Legal Advisor

-

enhancing learning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enhancing learning ltd.

enhancing learning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENHANCING LEARNING LTD. This can take several minutes, an email will notify you when this has completed.

enhancing learning ltd Companies House Filings - See Documents

datedescriptionview/download