r hodgson & sons limited
r hodgson & sons limited Company Information
Company Number
04881177
Next Accounts
Dec 2025
Shareholders
russell hodgson
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
thorpe house farm, shelton road, raunds, northamptonshire, NN9 6LH
Website
-r hodgson & sons limited Estimated Valuation
Pomanda estimates the enterprise value of R HODGSON & SONS LIMITED at £948.5k based on a Turnover of £379.3k and 2.5x industry multiple (adjusted for size and gross margin).
r hodgson & sons limited Estimated Valuation
Pomanda estimates the enterprise value of R HODGSON & SONS LIMITED at £0 based on an EBITDA of £-22 and a 4.89x industry multiple (adjusted for size and gross margin).
r hodgson & sons limited Estimated Valuation
Pomanda estimates the enterprise value of R HODGSON & SONS LIMITED at £288.3k based on Net Assets of £165.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R Hodgson & Sons Limited Overview
R Hodgson & Sons Limited is a live company located in raunds, NN9 6LH with a Companies House number of 04881177. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is russell hodgson with a 100% stake. R Hodgson & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £379.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
R Hodgson & Sons Limited Health Check
Pomanda's financial health check has awarded R Hodgson & Sons Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £379.3k, make it smaller than the average company (£920.2k)
- R Hodgson & Sons Limited
£920.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (4.9%)
- R Hodgson & Sons Limited
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.3%)
- R Hodgson & Sons Limited
75.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (29.4%)
- R Hodgson & Sons Limited
29.4% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - R Hodgson & Sons Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- R Hodgson & Sons Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £63.2k, this is less efficient (£177.7k)
- R Hodgson & Sons Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (30 days)
- R Hodgson & Sons Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (38 days)
- R Hodgson & Sons Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- R Hodgson & Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R Hodgson & Sons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.9%, this is a lower level of debt than the average (64.5%)
17.9% - R Hodgson & Sons Limited
64.5% - Industry AVG
R HODGSON & SONS LIMITED financials
R Hodgson & Sons Limited's latest turnover from March 2024 is estimated at £379.3 thousand and the company has net assets of £165.1 thousand. According to their latest financial statements, R Hodgson & Sons Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 112,866 | 116,780 | 122,956 | 129,392 | 136,348 | 143,930 | 152,072 | 161,526 | 174,677 | 188,700 | 207,392 | 226,997 | 252,592 | 277,774 | 320,423 | 378,168 |
| Intangible Assets | 12,000 | 13,500 | 15,000 | 16,500 | 18,000 | 19,500 | 21,000 | |||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 112,866 | 116,780 | 122,956 | 129,392 | 136,348 | 143,930 | 152,072 | 161,526 | 174,677 | 200,700 | 220,892 | 241,997 | 269,092 | 295,774 | 339,923 | 399,168 |
| Stock & work in progress | 1,500 | 1,500 | 1,500 | 2,000 | ||||||||||||
| Trade Debtors | 88,202 | 71,734 | 70,040 | 11,375 | 25,654 | 14,799 | 15,132 | |||||||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 8,460 | |||||||||||||||
| Cash | 49,705 | 37,835 | 54,791 | 58,565 | 57,793 | 77,120 | 81,976 | 78,815 | 55,673 | 88,224 | 28,266 | 51,371 | 20,367 | |||
| misc current assets | ||||||||||||||||
| total current assets | 88,202 | 71,734 | 70,040 | 61,080 | 71,949 | 69,590 | 58,565 | 57,793 | 77,120 | 81,976 | 80,315 | 57,173 | 89,724 | 30,266 | 51,371 | 35,499 |
| total assets | 201,068 | 188,514 | 192,996 | 190,472 | 208,297 | 213,520 | 210,637 | 219,319 | 251,797 | 282,676 | 301,207 | 299,170 | 358,816 | 326,040 | 391,294 | 434,667 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 35,947 | 23,371 | 19,758 | 1,545 | 394 | 14,912 | 23,477 | 55,258 | 72,841 | 85,571 | 16,221 | 156,240 | ||||
| Group/Directors Accounts | 5,643 | 24,312 | ||||||||||||||
| other short term finances | 137,787 | 2,601 | ||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 31,501 | 33,006 | 17,792 | 10,718 | 9,670 | 10,684 | ||||||||||
| total current liabilities | 35,947 | 23,371 | 19,758 | 33,046 | 33,400 | 17,792 | 10,718 | 9,670 | 10,684 | 14,912 | 23,477 | 60,901 | 97,153 | 85,571 | 154,008 | 158,841 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | ||||||||||||||||
| total liabilities | 35,947 | 23,371 | 19,758 | 33,046 | 33,400 | 17,792 | 10,718 | 9,670 | 10,684 | 14,912 | 23,477 | 60,901 | 97,153 | 85,571 | 154,008 | 158,841 |
| net assets | 165,121 | 165,143 | 173,238 | 157,426 | 174,897 | 195,728 | 199,919 | 209,649 | 241,113 | 267,764 | 277,730 | 238,269 | 261,663 | 240,469 | 237,286 | 275,826 |
| total shareholders funds | 165,121 | 165,143 | 173,238 | 157,426 | 174,897 | 195,728 | 199,919 | 209,649 | 241,113 | 267,764 | 277,730 | 238,269 | 261,663 | 240,469 | 237,286 | 275,826 |
| Mar 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 6,627 | 6,956 | 7,582 | 8,142 | 10,226 | 11,267 | 14,023 | 18,692 | 19,605 | 29,095 | 49,427 | 68,897 | 79,061 | 77,995 | ||
| Amortisation | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |||||||||
| Tax | ||||||||||||||||
| Stock | -1,500 | -500 | 2,000 | |||||||||||||
| Debtors | 16,468 | 1,694 | 58,665 | -22,739 | 19,315 | 14,799 | -15,132 | 15,132 | ||||||||
| Creditors | 12,576 | 3,613 | 18,213 | 1,151 | 394 | -14,912 | -8,565 | -31,781 | -17,583 | -12,730 | 69,350 | -140,019 | 156,240 | |||
| Accruals and Deferred Income | -31,501 | -1,505 | 15,214 | 7,074 | 1,048 | -1,014 | 10,684 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -5,643 | -18,669 | 24,312 | |||||||||||||
| Other Short Term Loans | -137,787 | 135,186 | 2,601 | |||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -49,705 | 11,870 | -16,956 | -3,774 | 772 | -19,327 | -4,856 | 3,161 | 23,142 | -32,551 | 59,958 | -23,105 | 31,004 | 20,367 | ||
| overdraft | ||||||||||||||||
| change in cash | -49,705 | 11,870 | -16,956 | -3,774 | 772 | -19,327 | -4,856 | 3,161 | 23,142 | -32,551 | 59,958 | -23,105 | 31,004 | 20,367 |
r hodgson & sons limited Credit Report and Business Information
R Hodgson & Sons Limited Competitor Analysis
Perform a competitor analysis for r hodgson & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN9 area or any other competitors across 12 key performance metrics.
r hodgson & sons limited Ownership
R HODGSON & SONS LIMITED group structure
R Hodgson & Sons Limited has no subsidiary companies.
Ultimate parent company
R HODGSON & SONS LIMITED
04881177
r hodgson & sons limited directors
R Hodgson & Sons Limited currently has 5 directors. The longest serving directors include Mr Russell Hodgson (Aug 2003) and Mrs Judith Hodgson (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Hodgson | 78 years | Aug 2003 | - | Director | |
| Mrs Judith Hodgson | England | 75 years | Mar 2013 | - | Director |
| Mr Clive Hodgson | England | 50 years | Mar 2013 | - | Director |
| Mr Nigel Hodgson-Jones | 48 years | Mar 2013 | - | Director | |
| Ms Mary Baker | United Kingdom | 33 years | Mar 2013 | - | Director |
P&L
March 2024turnover
379.3k
+26%
operating profit
-22
0%
gross margin
34.7%
+17.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
165.1k
0%
total assets
201.1k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
r hodgson & sons limited company details
company number
04881177
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
thorpe house farm, shelton road, raunds, northamptonshire, NN9 6LH
Bank
-
Legal Advisor
-
r hodgson & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to r hodgson & sons limited. Currently there are 1 open charges and 0 have been satisfied in the past.
r hodgson & sons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for R HODGSON & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.
r hodgson & sons limited Companies House Filings - See Documents
| date | description | view/download |
|---|
