grosvenor properties (northants) limited
grosvenor properties (northants) limited Company Information
Company Number
04882732
Next Accounts
Dec 2024
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
lorraine vaughan
spencer vaughan
Group Structure
View All
Contact
Registered Address
100c the causeway, great billing, northampton, NN3 9EX
Website
grosvenorprops.co.ukgrosvenor properties (northants) limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR PROPERTIES (NORTHANTS) LIMITED at £4.6k based on a Turnover of £2.8k and 1.64x industry multiple (adjusted for size and gross margin).
grosvenor properties (northants) limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR PROPERTIES (NORTHANTS) LIMITED at £9.6k based on an EBITDA of £1.9k and a 4.96x industry multiple (adjusted for size and gross margin).
grosvenor properties (northants) limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR PROPERTIES (NORTHANTS) LIMITED at £1.8k based on Net Assets of £1k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor Properties (northants) Limited Overview
Grosvenor Properties (northants) Limited is a dissolved company that was located in northampton, NN3 9EX with a Companies House number of 04882732. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2003, it's largest shareholder was lorraine vaughan with a 50% stake. The last turnover for Grosvenor Properties (northants) Limited was estimated at £2.8k.
Upgrade for unlimited company reports & a free credit check
Grosvenor Properties (northants) Limited Health Check
Pomanda's financial health check has awarded Grosvenor Properties (Northants) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£641.1k)
- Grosvenor Properties (northants) Limited
£641.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (3.8%)
- Grosvenor Properties (northants) Limited
3.8% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (47.3%)
- Grosvenor Properties (northants) Limited
47.3% - Industry AVG
Profitability
an operating margin of 68.5% make it more profitable than the average company (9.4%)
- Grosvenor Properties (northants) Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Grosvenor Properties (northants) Limited
8 - Industry AVG
Pay Structure
on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)
- Grosvenor Properties (northants) Limited
£34.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£109.7k)
- Grosvenor Properties (northants) Limited
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (35 days)
- Grosvenor Properties (northants) Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor Properties (northants) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor Properties (northants) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Properties (northants) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (81.7%)
41.1% - Grosvenor Properties (northants) Limited
81.7% - Industry AVG
GROSVENOR PROPERTIES (NORTHANTS) LIMITED financials
Grosvenor Properties (Northants) Limited's latest turnover from September 2018 is estimated at £2.8 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Grosvenor Properties (Northants) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 36,488 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,020 | 1,020 | 1,291 | 1,521 | 1,792 | 2,109 | 2,481 | 2,919 | 3,434 | 3,345 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 0 | 0 | 2 | 2 | 2 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,022 | 1,022 | 1,293 | 1,521 | 1,792 | 2,111 | 2,483 | 2,921 | 3,434 | 3,345 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 709 | 425 | 456 | 0 | 0 | 13,165 | 2,100 | 0 | 3,400 | 882 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 488 | 1,167 | 536 | 4 | 0 | 2,771 | 8,163 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 709 | 425 | 456 | 488 | 1,167 | 13,701 | 2,104 | 0 | 6,171 | 9,045 |
| total assets | 1,731 | 1,447 | 1,749 | 2,009 | 2,959 | 15,812 | 4,587 | 2,921 | 9,605 | 12,390 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 3,524 | 6,965 | 7,023 | 8,041 | 0 | 10,115 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 3,524 | 6,965 | 7,023 | 8,041 | 0 | 10,115 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 711 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 711 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| total liabilities | 711 | 3,524 | 6,967 | 7,023 | 8,041 | 0 | 10,115 | 2 | 0 | 0 |
| net assets | 1,020 | -2,077 | -5,218 | -5,014 | -5,082 | 15,812 | -5,528 | 2,919 | 9,605 | 12,390 |
| total shareholders funds | 1,020 | -2,077 | -5,218 | -5,014 | -5,082 | 15,812 | -5,528 | 2,919 | 9,605 | 12,390 |
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 271 | 317 | 372 | 438 | 541 | 89 | 696 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 284 | -31 | 456 | 0 | -13,165 | 11,065 | 2,100 | -3,400 | 2,518 | 882 |
| Creditors | -3,524 | -3,441 | -58 | -1,018 | 8,041 | -10,115 | 10,115 | 0 | 0 | 0 |
| Accruals and Deferred Income | 711 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 2 | 0 | -2 | 0 | 0 | 2 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -488 | -679 | 631 | 532 | 4 | -2,771 | -5,392 | 8,163 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -488 | -679 | 631 | 532 | 4 | -2,771 | -5,392 | 8,163 |
grosvenor properties (northants) limited Credit Report and Business Information
Grosvenor Properties (northants) Limited Competitor Analysis
Perform a competitor analysis for grosvenor properties (northants) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NN3 area or any other competitors across 12 key performance metrics.
grosvenor properties (northants) limited Ownership
GROSVENOR PROPERTIES (NORTHANTS) LIMITED group structure
Grosvenor Properties (Northants) Limited has no subsidiary companies.
Ultimate parent company
GROSVENOR PROPERTIES (NORTHANTS) LIMITED
04882732
grosvenor properties (northants) limited directors
Grosvenor Properties (Northants) Limited currently has 1 director, Mrs Lorraine Vaughan serving since Sep 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lorraine Vaughan | England | 86 years | Sep 2003 | - | Director |
P&L
September 2018turnover
2.8k
-34%
operating profit
1.9k
0%
gross margin
12.4%
-4.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
1k
-1.49%
total assets
1.7k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
grosvenor properties (northants) limited company details
company number
04882732
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2018
previous names
N/A
accountant
-
auditor
-
address
100c the causeway, great billing, northampton, NN3 9EX
Bank
-
Legal Advisor
-
grosvenor properties (northants) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grosvenor properties (northants) limited.
grosvenor properties (northants) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROSVENOR PROPERTIES (NORTHANTS) LIMITED. This can take several minutes, an email will notify you when this has completed.
grosvenor properties (northants) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
