dowding & mills luxembourg limited Company Information
Company Number
04887637
Next Accounts
Sep 2025
Shareholders
dowding & mills overseas ltd
francois garcia
View AllGroup Structure
View All
Industry
Dormant Company
Registered Address
c/o sulzer (uk) holdings limited, manor mill lane, leeds, LS11 8BR
Website
www.dowdingandmills.comdowding & mills luxembourg limited Estimated Valuation
Pomanda estimates the enterprise value of DOWDING & MILLS LUXEMBOURG LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
dowding & mills luxembourg limited Estimated Valuation
Pomanda estimates the enterprise value of DOWDING & MILLS LUXEMBOURG LIMITED at £0 based on an EBITDA of £-878.4k and a 1.92x industry multiple (adjusted for size and gross margin).
dowding & mills luxembourg limited Estimated Valuation
Pomanda estimates the enterprise value of DOWDING & MILLS LUXEMBOURG LIMITED at £0 based on Net Assets of £-4.8m and 0.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dowding & Mills Luxembourg Limited Overview
Dowding & Mills Luxembourg Limited is a live company located in leeds, LS11 8BR with a Companies House number of 04887637. It operates in the dormant company sector, SIC Code 99999. Founded in September 2003, it's largest shareholder is dowding & mills overseas ltd with a 90% stake. Dowding & Mills Luxembourg Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dowding & Mills Luxembourg Limited Health Check
There is insufficient data available to calculate a health check for Dowding & Mills Luxembourg Limited. Company Health Check FAQs


0 Strong

0 Regular

2 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Dowding & Mills Luxembourg Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Employees
with 1 employees, this is below the industry average (60)
- Dowding & Mills Luxembourg Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dowding & Mills Luxembourg Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dowding & Mills Luxembourg Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dowding & Mills Luxembourg Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 1142.2%, this is a higher level of debt than the average (72.6%)
- - Dowding & Mills Luxembourg Limited
- - Industry AVG
DOWDING & MILLS LUXEMBOURG LIMITED financials

Dowding & Mills Luxembourg Limited's latest turnover from December 2023 is 0 and the company has net assets of -£4.8 million. According to their latest financial statements, we estimate that Dowding & Mills Luxembourg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 194,994 | 499,820 | 0 | |||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 0 | ||||||||||||||
Gross Profit | 0 | ||||||||||||||
Admin Expenses | 0 | ||||||||||||||
Operating Profit | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 0 | |||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Pre-Tax Profit | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 123,147 | 496,327 | 0 | |||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Profit After Tax | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 123,147 | 496,327 | 0 | |||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Retained Profit | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 123,147 | 496,327 | 0 | |||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Number Of Employees | |||||||||||||||
EBITDA* | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 462,345 | 476,686 | 479,332 | 484,771 | 556,076 | 0 | 0 | 0 | 0 | 0 | 654,817 | 461,983 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 462,345 | 476,686 | 479,332 | 484,771 | 556,076 | 0 | 0 | 0 | 0 | 0 | 654,817 | 461,983 | 0 | 0 | 0 |
total assets | 462,345 | 476,686 | 479,332 | 484,771 | 556,076 | 0 | 0 | 0 | 0 | 0 | 654,817 | 461,983 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,582 | 10,061 | 0 | 0 | 26,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 32,790 | 32,790 | 32,790 | 22,790 | 32,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 36,372 | 42,851 | 32,790 | 22,790 | 59,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,795 | 32,795 | 32,795 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,244,429 | 4,373,924 | 4,141,403 | 3,806,119 | 3,839,562 | 0 | 0 | 0 | 0 | 0 | 3,569,687 | 3,500,000 | 3,534,344 | 0 | 0 |
total long term liabilities | 5,244,429 | 4,373,924 | 4,141,403 | 3,806,119 | 3,839,562 | 0 | 0 | 0 | 0 | 0 | 3,602,482 | 3,532,795 | 3,567,139 | 0 | 0 |
total liabilities | 5,280,801 | 4,416,775 | 4,174,193 | 3,828,909 | 3,898,685 | 0 | 0 | 0 | 0 | 0 | 3,602,482 | 3,532,795 | 3,567,139 | 0 | 0 |
net assets | -4,818,456 | -3,940,089 | -3,694,861 | -3,344,138 | -3,342,609 | 0 | 0 | 0 | 0 | 0 | -2,947,665 | -3,070,812 | -3,567,139 | 0 | 0 |
total shareholders funds | -4,818,456 | -3,940,089 | -3,694,861 | -3,344,138 | -3,342,609 | 0 | 0 | 0 | 0 | 0 | -2,947,665 | -3,070,812 | -3,567,139 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -878,367 | -245,228 | -350,723 | -1,529 | -14,747 | 0 | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,341 | -2,646 | -5,439 | -71,305 | 556,076 | 0 | 0 | 0 | 0 | -654,817 | 192,834 | 461,983 | 0 | 0 | 0 |
Creditors | -6,479 | 10,061 | 0 | -26,329 | 26,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 870,505 | 232,521 | 335,284 | -33,443 | 3,839,562 | 0 | 0 | 0 | 0 | -3,569,687 | 69,687 | -34,344 | 3,534,344 | 0 | 0 |
Cash flow from operations | 0 | 0 | -10,000 | 10,004 | 3,295,068 | 3,534,344 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 10,000 | -10,004 | 32,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,795 | 0 | 0 | 32,795 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
cash flow from financing | 0 | 0 | 10,000 | -10,004 | -3,295,068 | 0 | 0 | -3,534,344 | |||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dowding & mills luxembourg limited Credit Report and Business Information
Dowding & Mills Luxembourg Limited Competitor Analysis

Perform a competitor analysis for dowding & mills luxembourg limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in LS11 area or any other competitors across 12 key performance metrics.
dowding & mills luxembourg limited Ownership
DOWDING & MILLS LUXEMBOURG LIMITED group structure
Dowding & Mills Luxembourg Limited has no subsidiary companies.
Ultimate parent company
SULZER AG
#0002068
2 parents
DOWDING & MILLS LUXEMBOURG LIMITED
04887637
dowding & mills luxembourg limited directors
Dowding & Mills Luxembourg Limited currently has 2 directors. The longest serving directors include Mr John Davenport (Oct 2023) and Ms Eva Frehner (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Davenport | Scotland | 51 years | Oct 2023 | - | Director |
Ms Eva Frehner | 45 years | Mar 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-878.4k
+258%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-4.8m
+0.22%
total assets
462.3k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
dowding & mills luxembourg limited company details
company number
04887637
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
September 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
RODL AND PARTNER LTD
address
c/o sulzer (uk) holdings limited, manor mill lane, leeds, LS11 8BR
Bank
-
Legal Advisor
-
dowding & mills luxembourg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dowding & mills luxembourg limited.
dowding & mills luxembourg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOWDING & MILLS LUXEMBOURG LIMITED. This can take several minutes, an email will notify you when this has completed.
dowding & mills luxembourg limited Companies House Filings - See Documents
date | description | view/download |
---|