
Company Number
04888694
Next Accounts
Dec 2025
Shareholders
daryl martin
anita pauline martin
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
40 old place, aldwick, bognor regis, PO21 3AX
Website
-Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £12.5k based on a Turnover of £20.7k and 0.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £78.5k based on an EBITDA of £15.1k and a 5.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £27.5k based on Net Assets of £10.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Regis Consultants Ltd. is a live company located in bognor regis, PO21 3AX with a Companies House number of 04888694. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2003, it's largest shareholder is daryl martin with a 50% stake. Regis Consultants Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £20.7k with declining growth in recent years.
Pomanda's financial health check has awarded Regis Consultants Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
4 Weak
Size
annual sales of £20.7k, make it smaller than the average company (£453.6k)
£20.7k - Regis Consultants Ltd.
£453.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10.5%)
- Regis Consultants Ltd.
10.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58%)
100% - Regis Consultants Ltd.
58% - Industry AVG
Profitability
an operating margin of 73.1% make it more profitable than the average company (8.6%)
73.1% - Regis Consultants Ltd.
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Regis Consultants Ltd.
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Regis Consultants Ltd.
- - Industry AVG
Efficiency
resulting in sales per employee of £20.7k, this is less efficient (£117.6k)
- Regis Consultants Ltd.
£117.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Regis Consultants Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Regis Consultants Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Regis Consultants Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 248 weeks, this is more cash available to meet short term requirements (26 weeks)
248 weeks - Regis Consultants Ltd.
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (53.2%)
20.9% - Regis Consultants Ltd.
53.2% - Industry AVG
Regis Consultants Ltd.'s latest turnover from March 2024 is £20.7 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, we estimate that Regis Consultants Ltd. has 1 employee and maintains cash reserves of £13.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 20,657 | 30,940 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 20,657 | 30,940 | |||||||||||||
Admin Expenses | 5,558 | 5,754 | |||||||||||||
Operating Profit | 15,099 | 25,186 | |||||||||||||
Interest Payable | 2,105 | 2,153 | |||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 15,099 | 25,186 | |||||||||||||
Tax | -2,869 | -4,785 | |||||||||||||
Profit After Tax | 12,230 | 20,401 | |||||||||||||
Dividends Paid | 17,000 | ||||||||||||||
Retained Profit | -4,770 | 20,401 | |||||||||||||
Employee Costs | 675 | ||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 15,099 | 25,186 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 12,506 | 6,896 | 7,250 | 10,238 | 18,590 | 9,314 | 11,376 | ||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 6,656 | ||||||||||||||
Cash | 13,713 | 14,660 | 12,661 | 3,627 | 13,056 | 4,988 | 5,119 | 3,207 | 3,844 | 4,638 | 3,352 | 10,197 | 21,991 | 16,440 | |
misc current assets | |||||||||||||||
total current assets | 13,713 | 14,660 | 12,506 | 12,661 | 3,627 | 13,056 | 4,988 | 5,119 | 9,863 | 10,740 | 11,888 | 13,590 | 28,787 | 31,305 | 27,816 |
total assets | 13,713 | 14,660 | 12,506 | 12,661 | 3,627 | 13,056 | 4,988 | 5,119 | 9,863 | 10,740 | 11,888 | 13,590 | 28,787 | 31,305 | 27,816 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 6,144 | 9,611 | 2,954 | 1,900 | 3,272 | 5,234 | 4,672 | 8,167 | |||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 2,869 | 4,785 | 1,737 | 393 | 92 | 786 | |||||||||
total current liabilities | 2,869 | 4,785 | 6,144 | 9,611 | 1,737 | 393 | 92 | 786 | 2,954 | 1,900 | 3,272 | 5,234 | 4,672 | 8,167 | |
loans | 3,181 | 4,955 | 5,634 | 7,739 | 9,075 | 7,646 | 9,751 | ||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 689 | ||||||||||||||
other liabilities | 1,503 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,503 | 3,181 | 4,955 | 5,634 | 7,739 | 9,075 | 8,335 | 9,751 | |||||||
total liabilities | 2,869 | 4,785 | 6,144 | 11,114 | 3,181 | 6,692 | 6,027 | 7,831 | 9,861 | 11,289 | 11,651 | 3,272 | 5,234 | 4,672 | 8,167 |
net assets | 10,844 | 9,875 | 6,362 | 1,547 | 446 | 6,364 | -1,039 | -2,712 | 2 | -549 | 237 | 10,318 | 23,553 | 26,633 | 19,649 |
total shareholders funds | 10,844 | 9,875 | 6,362 | 1,547 | 446 | 6,364 | -1,039 | -2,712 | 2 | -549 | 237 | 10,318 | 23,553 | 26,633 | 19,649 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 15,099 | 25,186 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -2,869 | -4,785 | |||||||||||||
Stock | |||||||||||||||
Debtors | -12,506 | 12,506 | -6,656 | -240 | -354 | -2,988 | -8,352 | 9,276 | -2,062 | 11,376 | |||||
Creditors | -6,144 | -3,467 | 9,611 | -2,954 | 1,054 | -1,372 | -1,962 | 562 | -3,495 | 8,167 | |||||
Accruals and Deferred Income | -1,916 | 4,785 | -1,737 | 1,344 | 301 | -694 | 97 | 689 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 10,314 | 31,548 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -3,181 | -1,774 | -679 | -2,105 | -1,336 | 1,429 | -2,105 | 9,751 | |||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -1,503 | 1,503 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 5,739 | -16,888 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -947 | 14,660 | -12,661 | 9,034 | -9,429 | 8,068 | -131 | 1,912 | -637 | -794 | 1,286 | -6,845 | -11,794 | 5,551 | 16,440 |
overdraft | |||||||||||||||
change in cash | -947 | 14,660 | -12,661 | 9,034 | -9,429 | 8,068 | -131 | 1,912 | -637 | -794 | 1,286 | -6,845 | -11,794 | 5,551 | 16,440 |
Perform a competitor analysis for regis consultants ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO21 area or any other competitors across 12 key performance metrics.
REGIS CONSULTANTS LTD. group structure
Regis Consultants Ltd. has no subsidiary companies.
Ultimate parent company
REGIS CONSULTANTS LTD.
04888694
Regis Consultants Ltd. currently has 2 directors. The longest serving directors include Mr Daryl Martin (Sep 2003) and Mrs Anita Martin (Nov 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daryl Martin | 81 years | Sep 2003 | - | Director | |
Mrs Anita Martin | United Kingdom | 77 years | Nov 2004 | - | Director |
P&L
March 2024turnover
20.7k
-33%
operating profit
15.1k
-40%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
10.8k
+0.1%
total assets
13.7k
-0.06%
cash
13.7k
-0.06%
net assets
Total assets minus all liabilities
company number
04888694
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
32nd street ltd (December 2004)
accountant
KOLADE ANDREW
auditor
-
address
40 old place, aldwick, bognor regis, PO21 3AX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to regis consultants ltd..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REGIS CONSULTANTS LTD.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|