regis consultants ltd.

Live MatureMicroDeclining

regis consultants ltd. Company Information

Share REGIS CONSULTANTS LTD.

Company Number

04888694

Shareholders

daryl martin

anita pauline martin

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

40 old place, aldwick, bognor regis, PO21 3AX

Website

-

regis consultants ltd. Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £12.5k based on a Turnover of £20.7k and 0.61x industry multiple (adjusted for size and gross margin).

regis consultants ltd. Estimated Valuation

£78.5k

Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £78.5k based on an EBITDA of £15.1k and a 5.2x industry multiple (adjusted for size and gross margin).

regis consultants ltd. Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of REGIS CONSULTANTS LTD. at £27.5k based on Net Assets of £10.8k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regis Consultants Ltd. Overview

Regis Consultants Ltd. is a live company located in bognor regis, PO21 3AX with a Companies House number of 04888694. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2003, it's largest shareholder is daryl martin with a 50% stake. Regis Consultants Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £20.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Regis Consultants Ltd. Health Check

Pomanda's financial health check has awarded Regis Consultants Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £20.7k, make it smaller than the average company (£453.6k)

£20.7k - Regis Consultants Ltd.

£453.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10.5%)

-23% - Regis Consultants Ltd.

10.5% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (58%)

100% - Regis Consultants Ltd.

58% - Industry AVG

profitability

Profitability

an operating margin of 73.1% make it more profitable than the average company (8.6%)

73.1% - Regis Consultants Ltd.

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Regis Consultants Ltd.

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Regis Consultants Ltd.

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.7k, this is less efficient (£117.6k)

£20.7k - Regis Consultants Ltd.

£117.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Regis Consultants Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Regis Consultants Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regis Consultants Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 248 weeks, this is more cash available to meet short term requirements (26 weeks)

248 weeks - Regis Consultants Ltd.

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (53.2%)

20.9% - Regis Consultants Ltd.

53.2% - Industry AVG

REGIS CONSULTANTS LTD. financials

EXPORTms excel logo

Regis Consultants Ltd.'s latest turnover from March 2024 is £20.7 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, we estimate that Regis Consultants Ltd. has 1 employee and maintains cash reserves of £13.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover20,65730,94054,26244,83139,24540,16557,904106,93454,58268,321
Other Income Or Grants
Cost Of Sales21,88417,33314,43814,04118,62832,61816,29121,464
Gross Profit20,65730,94032,37827,49824,80726,12339,27674,31738,29046,858
Admin Expenses5,5585,75426,47926,0505,678-9,429-2,4752,199-1,21525,04935,90752,54577,47728,68619,612
Operating Profit15,09925,1865,8991,448-5,6789,4292,475-2,1991,215-242-9,784-13,269-3,1609,60427,246
Interest Payable972483574352,1052,153565317
Interest Receivable478868251018212034809641
Pre-Tax Profit15,09925,1865,9471,359-5,9189,1402,065-2,714689-786-10,081-13,235-3,0809,70027,288
Tax-2,869-4,785-1,130-258-1,737-392-138-2,716-7,640
Profit After Tax12,23020,4014,8171,101-5,9187,4031,673-2,714551-786-10,081-13,235-3,0806,98419,647
Dividends Paid17,000
Retained Profit-4,77020,4014,8171,101-5,9187,4031,673-2,714551-786-10,081-13,235-3,0806,98419,647
Employee Costs45,11542,00067549,53450,74150,59949,81346,45250,028
Number Of Employees1111111111
EBITDA*15,09925,1865,8991,448-5,6789,4292,475-2,1991,215-242-9,784-13,269-3,1609,60427,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,5066,8967,25010,23818,5909,31411,376
Group Debtors
Misc Debtors6,656
Cash13,71314,66012,6613,62713,0564,9885,1193,2073,8444,6383,35210,19721,99116,440
misc current assets
total current assets13,71314,66012,50612,6613,62713,0564,9885,1199,86310,74011,88813,59028,78731,30527,816
total assets13,71314,66012,50612,6613,62713,0564,9885,1199,86310,74011,88813,59028,78731,30527,816
Bank overdraft
Bank loan
Trade Creditors 6,1449,6112,9541,9003,2725,2344,6728,167
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,8694,7851,73739392786
total current liabilities2,8694,7856,1449,6111,737393927862,9541,9003,2725,2344,6728,167
loans3,1814,9555,6347,7399,0757,6469,751
hp & lease commitments
Accruals and Deferred Income689
other liabilities1,503
provisions
total long term liabilities1,5033,1814,9555,6347,7399,0758,3359,751
total liabilities2,8694,7856,14411,1143,1816,6926,0277,8319,86111,28911,6513,2725,2344,6728,167
net assets10,8449,8756,3621,5474466,364-1,039-2,7122-54923710,31823,55326,63319,649
total shareholders funds10,8449,8756,3621,5474466,364-1,039-2,7122-54923710,31823,55326,63319,649
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,09925,1865,8991,448-5,6789,4292,475-2,1991,215-242-9,784-13,269-3,1609,60427,246
Depreciation
Amortisation
Tax-2,869-4,785-1,130-258-1,737-392-138-2,716-7,640
Stock
Debtors-12,50612,506-6,656-240-354-2,988-8,3529,276-2,06211,376
Creditors-6,144-3,4679,611-2,9541,054-1,372-1,962562-3,4958,167
Accruals and Deferred Income-1,9164,785-1,7371,344301-69497689
Deferred Taxes & Provisions
Cash flow from operations10,31431,548-11,20410,801-7,4159,0362,3843,763-1,5401,855-8,168-6,879-11,8745,45516,397
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,181-1,774-679-2,105-1,3361,429-2,1059,751
Hire Purchase and Lease Commitments
other long term liabilities-1,5031,503
share issue5,739-16,888-22
interest47-89-240-289-410-2,095-2,135-544-29734809641
cash flow from financing5,739-16,888-1,458-1,767-2,014-968-2,515-3,431-706-2,6499,45434809643
cash and cash equivalents
cash-94714,660-12,6619,034-9,4298,068-1311,912-637-7941,286-6,845-11,7945,55116,440
overdraft
change in cash-94714,660-12,6619,034-9,4298,068-1311,912-637-7941,286-6,845-11,7945,55116,440

regis consultants ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regis consultants ltd.. Get real-time insights into regis consultants ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regis Consultants Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regis consultants ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO21 area or any other competitors across 12 key performance metrics.

regis consultants ltd. Ownership

REGIS CONSULTANTS LTD. group structure

Regis Consultants Ltd. has no subsidiary companies.

Ultimate parent company

REGIS CONSULTANTS LTD.

04888694

REGIS CONSULTANTS LTD. Shareholders

daryl martin 50%
anita pauline martin 50%

regis consultants ltd. directors

Regis Consultants Ltd. currently has 2 directors. The longest serving directors include Mr Daryl Martin (Sep 2003) and Mrs Anita Martin (Nov 2004).

officercountryagestartendrole
Mr Daryl Martin81 years Sep 2003- Director
Mrs Anita MartinUnited Kingdom77 years Nov 2004- Director

P&L

March 2024

turnover

20.7k

-33%

operating profit

15.1k

-40%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.8k

+0.1%

total assets

13.7k

-0.06%

cash

13.7k

-0.06%

net assets

Total assets minus all liabilities

regis consultants ltd. company details

company number

04888694

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

32nd street ltd (December 2004)

accountant

KOLADE ANDREW

auditor

-

address

40 old place, aldwick, bognor regis, PO21 3AX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

regis consultants ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regis consultants ltd..

regis consultants ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGIS CONSULTANTS LTD.. This can take several minutes, an email will notify you when this has completed.

regis consultants ltd. Companies House Filings - See Documents

datedescriptionview/download