Pomanda estimates the enterprise value of MARCUS EVANS (JAPAN) LIMITED at £6k based on a Turnover of £7.5k and 0.8x industry multiple (adjusted for size and gross margin).
marcus evans (japan) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARCUS EVANS (JAPAN) LIMITED at £0 based on an EBITDA of £-52.2k and a 4.3x industry multiple (adjusted for size and gross margin).
marcus evans (japan) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARCUS EVANS (JAPAN) LIMITED at £0 based on Net Assets of £-64.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marcus Evans (japan) LimitedOverview
Marcus Evans (japan) Limited is a live company located in london, EC4A 4AB with a Companies House number of 04891553. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2003, it's largest shareholder is
me holdings (iom) limited
with a 100% stake. Marcus Evans (japan) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£7.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Marcus Evans (Japan) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £7.5k, make it smaller than the average company (£920.2k)
£7.5k - Marcus Evans (japan) Limited
£920.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Marcus Evans (japan) Limited
- - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
41.5% - Marcus Evans (japan) Limited
41.5% - Industry AVG
Profitability
an operating margin of -699.4% make it less profitable than the average company (6.5%)
-699.4% - Marcus Evans (japan) Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Marcus Evans (japan) Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
£30.9k - Marcus Evans (japan) Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £7.5k, this is less efficient (£88.9k)
£7.5k - Marcus Evans (japan) Limited
£88.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marcus Evans (japan) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (39 days)
116 days - Marcus Evans (japan) Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marcus Evans (japan) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 30 weeks, this is less cash available to meet short term requirements (44 weeks)
30 weeks - Marcus Evans (japan) Limited
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.3%, this is a higher level of debt than the average (45.3%)
142.3% - Marcus Evans (japan) Limited
45.3% - Industry AVG
MARCUS EVANS (JAPAN) LIMITED financials
EXPORT
Marcus Evans (Japan) Limited's latest turnover from September 2023 is estimated at £7.5 thousand and the company has net assets of -£64.9 thousand. According to their latest financial statements, we estimate that Marcus Evans (Japan) Limited has 1 employee and maintains cash reserves of £116.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
7,470
1,200,681
854,458
696,811
851,627
539,109
656,599
721,625
1,215,965
466,666
339,445
629,491
Other Income Or Grants
Cost Of Sales
4,367
727,594
787,929
677,197
548,668
425,483
447,493
697,398
1,174,245
384,000
241,250
420,526
Gross Profit
3,103
473,087
66,529
19,614
302,959
113,626
209,106
24,227
41,720
82,666
98,195
208,965
Admin Expenses
55,350
1,003,520
490,477
258,090
259,578
214,478
108,578
399,095
444,054
164,332
141,948
80,970
226,151
Operating Profit
-52,247
-1,003,520
-17,390
-191,561
-239,964
88,481
5,048
-189,989
-419,827
-122,612
-59,282
17,225
-17,186
Interest Payable
Interest Receivable
5,624
1,095
3,310
1
1
Pre-Tax Profit
-46,623
-1,002,425
-14,080
-191,561
-239,964
88,481
5,048
-189,383
-418,947
-119,687
-58,033
17,226
-17,185
Tax
-8,391
-1,809
-443
-386
-1,678
Profit After Tax
-46,623
-1,002,425
-14,080
-199,952
-241,773
88,038
4,662
-189,383
-418,947
-121,365
-58,033
17,226
-17,185
Dividends Paid
Retained Profit
-46,623
-1,002,425
-14,080
-199,952
-241,773
88,038
4,662
-189,383
-418,947
-121,365
-58,033
17,226
-17,185
Employee Costs
30,879
545,088
692,962
530,866
461,260
399,213
235,199
260,134
439,167
179,219
977,170
182,910
Number Of Employees
1
20
20
18
14
16
9
10
17
7
5
EBITDA*
-52,247
-1,003,520
-10,920
-186,181
-234,327
92,827
7,488
-189,628
-418,877
-120,511
-56,527
19,653
-14,954
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
28,459
22,858
27,780
37,106
26,812
539
754
2,155
3,705
4,742
6,592
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
28,459
22,858
27,780
37,106
26,812
539
754
2,155
3,705
4,742
6,592
Stock & work in progress
Trade Debtors
122,863
107,967
148,803
249,329
52,752
8,607
197,835
78,765
Group Debtors
75,595
220,316
177,596
454,433
1,513,636
1,699,953
955,777
313,773
330,900
290,839
Misc Debtors
36,653
40,295
252,061
158,509
200,873
151,188
136,511
64,890
16,977
78,078
127,477
53,073
44,328
Cash
116,901
97,342
522,036
360,608
232,110
506,735
94,050
108,270
134,024
217,863
281,031
218,522
7,911
misc current assets
total current assets
153,554
137,637
896,960
702,679
802,102
1,084,848
737,746
1,686,796
1,850,954
1,260,325
920,116
681,260
343,078
total assets
153,554
137,637
925,419
725,537
829,882
1,121,954
764,558
1,687,335
1,851,708
1,262,480
923,821
686,002
349,670
Bank overdraft
Bank loan
Trade Creditors
1,399
58,084
27,794
157,931
24,551
84,742
17,996
64,639
112,353
33,321
81
27,431
Group/Directors Accounts
190,275
17,834
26,937
2,343,191
2,330,588
970,868
320,305
533,797
358,867
other short term finances
hp & lease commitments
other current liabilities
9,549
141,353
1,073,113
893,700
667,326
831,052
562,451
38,647
41,499
389,259
662,916
183,773
8,306
total current liabilities
201,223
159,187
1,158,134
921,494
825,257
855,603
647,193
2,399,834
2,436,726
1,472,480
1,016,542
717,651
394,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
17,223
total long term liabilities
17,223
total liabilities
218,446
159,187
1,158,134
921,494
825,257
855,603
647,193
2,399,834
2,436,726
1,472,480
1,016,542
717,651
394,604
net assets
-64,892
-21,550
-232,715
-195,957
4,625
266,351
117,365
-712,499
-585,018
-210,000
-92,721
-31,649
-44,934
total shareholders funds
-64,892
-21,550
-232,715
-195,957
4,625
266,351
117,365
-712,499
-585,018
-210,000
-92,721
-31,649
-44,934
Sep 2023
Sep 2022
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-52,247
-1,003,520
-17,390
-191,561
-239,964
88,481
5,048
-189,989
-419,827
-122,612
-59,282
17,225
-17,186
Depreciation
6,470
5,380
5,637
4,346
2,440
361
950
2,101
2,755
2,428
2,232
Amortisation
Tax
-8,391
-1,809
-443
-386
-1,678
Stock
Debtors
-3,642
40,295
32,853
-227,921
-8,121
-65,583
-934,830
-138,404
674,468
403,377
176,347
127,571
335,167
Creditors
1,399
30,290
-130,137
133,380
-60,191
66,746
-46,643
-47,714
79,032
33,240
-27,350
27,431
Accruals and Deferred Income
-131,804
141,353
179,413
226,374
-163,726
268,601
523,804
-2,852
-347,760
-273,657
479,143
175,467
8,306
Deferred Taxes & Provisions
17,223
Cash flow from operations
-161,787
-902,462
165,930
129,586
-258,361
366,377
1,532,482
-100,719
-1,488,819
-720,191
279,509
40,199
-314,384
Investing Activities
capital expenditure
-12,071
-717
-5,431
-28,724
-146
451
-551
-1,718
-578
-8,824
Change in Investments
cash flow from investments
-12,071
-717
-5,431
-28,724
-146
451
-551
-1,718
-578
-8,824
Financing Activities
Bank loans
Group/Directors Accounts
172,441
17,834
26,937
-2,343,191
12,603
1,359,720
650,563
-213,492
174,930
358,867
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3,281
980,875
-22,678
-630
-19,953
60,948
825,202
61,902
43,929
4,086
-3,039
-3,941
-27,749
interest
5,624
1,095
3,310
1
1
cash flow from financing
181,346
999,804
7,569
-630
-19,953
60,948
-1,517,989
74,505
1,403,649
654,649
-216,531
170,990
331,119
cash and cash equivalents
cash
19,559
97,342
161,428
128,498
-274,625
412,685
-14,220
-25,754
-83,839
-63,168
62,509
210,611
7,911
overdraft
change in cash
19,559
97,342
161,428
128,498
-274,625
412,685
-14,220
-25,754
-83,839
-63,168
62,509
210,611
7,911
marcus evans (japan) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marcus evans (japan) limited. Get real-time insights into marcus evans (japan) limited's credit score, group structure and payment trends.
Perform a competitor analysis for marcus evans (japan) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
marcus evans (japan) limited Ownership
MARCUS EVANS (JAPAN) LIMITED group structure
Marcus Evans (Japan) Limited has no subsidiary companies.
Ultimate parent company
MARCUS EVANS WORLDWIDE HOLDINGS (IOM)LTD
#0088239
ME HOLDINGS (IOM) LTD
#0087182
2 parents
MARCUS EVANS (JAPAN) LIMITED
04891553
MARCUS EVANS (JAPAN) LIMITED Shareholders
The sole shareholder of Marcus Evans (Japan) Limited is Me Holdings (Iom) Limited.
me holdings (iom) limited
100%
marcus evans (japan) limited directors
Marcus Evans (Japan) Limited currently has 2 directors.
The longest serving directors include
Mr Bulent Halil (Sep 2015) and
Mr Maarten Van Os (Apr 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marcus evans (japan) limited.
marcus evans (japan) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARCUS EVANS (JAPAN) LIMITED. This can take several minutes, an email will notify you when this has completed.
marcus evans (japan) limitedCompanies House Filings - See Documents
