vulcan to the sky enterprises limited

vulcan to the sky enterprises limited Company Information

Share VULCAN TO THE SKY ENTERPRISES LIMITED
Live 
MatureMicroDeclining

Company Number

04899710

Industry

Retail sale via mail order houses or via Internet

 

Directors

Marc Walters

Shareholders

vulcan to the sky trust

Group Structure

View All

Contact

Registered Address

unit 4, delta court, sky business park, doncaster, south yorkshire, DN9 3GN

vulcan to the sky enterprises limited Estimated Valuation

£33k

Pomanda estimates the enterprise value of VULCAN TO THE SKY ENTERPRISES LIMITED at £33k based on a Turnover of £100.6k and 0.33x industry multiple (adjusted for size and gross margin).

vulcan to the sky enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VULCAN TO THE SKY ENTERPRISES LIMITED at £0 based on an EBITDA of £-31.8k and a 3.78x industry multiple (adjusted for size and gross margin).

vulcan to the sky enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VULCAN TO THE SKY ENTERPRISES LIMITED at £0 based on Net Assets of £-125.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vulcan To The Sky Enterprises Limited Overview

Vulcan To The Sky Enterprises Limited is a live company located in doncaster, DN9 3GN with a Companies House number of 04899710. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in September 2003, it's largest shareholder is vulcan to the sky trust with a 100% stake. Vulcan To The Sky Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £100.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vulcan To The Sky Enterprises Limited Health Check

Pomanda's financial health check has awarded Vulcan To The Sky Enterprises Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £100.6k, make it smaller than the average company (£308.4k)

£100.6k - Vulcan To The Sky Enterprises Limited

£308.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5.4%)

-28% - Vulcan To The Sky Enterprises Limited

5.4% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Vulcan To The Sky Enterprises Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -31.8% make it less profitable than the average company (2.1%)

-31.8% - Vulcan To The Sky Enterprises Limited

2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Vulcan To The Sky Enterprises Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Vulcan To The Sky Enterprises Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.6k, this is less efficient (£155.9k)

£100.6k - Vulcan To The Sky Enterprises Limited

£155.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (21 days)

8 days - Vulcan To The Sky Enterprises Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (33 days)

52 days - Vulcan To The Sky Enterprises Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 440 days, this is more than average (84 days)

440 days - Vulcan To The Sky Enterprises Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Vulcan To The Sky Enterprises Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 234.9%, this is a higher level of debt than the average (72.6%)

234.9% - Vulcan To The Sky Enterprises Limited

72.6% - Industry AVG

VULCAN TO THE SKY ENTERPRISES LIMITED financials

EXPORTms excel logo

Vulcan To The Sky Enterprises Limited's latest turnover from October 2023 is estimated at £100.6 thousand and the company has net assets of -£125.4 thousand. According to their latest financial statements, Vulcan To The Sky Enterprises Limited has 1 employee and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover100,589190,875221,473271,216181,834231,031195,665228,8571,451,382985,6901,237,3631,034,133510,1302,521,852233,917
Other Income Or Grants000000000000000
Cost Of Sales63,700120,477137,730178,257110,609143,747120,984141,837882,459597,679744,617624,887304,1411,484,5430
Gross Profit36,88970,39883,74392,95971,22587,28474,68087,020568,923388,011492,746409,246205,9901,037,309233,917
Admin Expenses68,85979,60756,51368,29081,223180,383124,36648,911467,699198,763265,239316,917178,4811,273,204429,386
Operating Profit-31,970-9,20927,23024,669-9,998-93,099-49,68638,109101,224189,248227,50792,32927,509-235,895-195,469
Interest Payable0007,0667,8190000000001
Interest Receivable4771815810254131163398831651838431320381
Pre-Tax Profit-31,493-9,02827,23517,611-17,714-92,558-49,37538,741102,211189,563228,02592,71327,822-235,692-195,389
Tax00-5,175-3,346000-7,748-20,442-39,808-52,446-22,251-7,23400
Profit After Tax-31,493-9,02822,06014,265-17,714-92,558-49,37530,99381,769149,755175,57970,46220,588-235,692-195,389
Dividends Paid000000000000000
Retained Profit-31,493-9,02822,06014,265-17,714-92,558-49,37530,99381,769149,755175,57970,46220,588-235,692-195,389
Employee Costs28,249107,530108,585127,49580,92489,22484,74654,769190,166136,506184,695151,95277,060392,4470
Number Of Employees1445333275763150
EBITDA*-31,768-8,49229,40927,828-6,417-89,455-46,49539,999102,450190,178228,27193,05038,883-230,445-195,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets2214231,1402,8275,9869,56710,1165,8772,7692,3522,1432,2622,98310,867346
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2214231,1402,8275,9869,56710,1165,8772,7692,3522,1432,2622,98310,867346
Stock & work in progress76,84178,43991,99485,14891,525112,482105,685132,368124,28390,82074,20834,93361,89900
Trade Debtors2,2786691,4508,2072,3532,9778094,18525,45141,14425,8951,0009,56473,57412,655
Group Debtors000000032,5730000000
Misc Debtors4,00611,56517,04312,47505,8747,5916,8910000000
Cash9,6658,5117,5762,27114,23713,086131,230117,350388,6916,355119,86487,19866,34858,65722,665
misc current assets000000000000000
total current assets92,79099,184118,063108,101114,498134,419245,315293,367538,425138,319219,967123,131137,811132,23135,320
total assets93,01199,607119,203110,928120,484143,986255,431299,244541,194140,671222,110125,393140,794143,09835,666
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9,1472,9506,9567,2108,27514,50110,91417,563533,481215,031446,225525,087203,425633,84217,565
Group/Directors Accounts200,839186,841193,868157,3090229,422249,038240,872000000268,288
other short term finances0000231,6710000000000
hp & lease commitments000000000000000
other current liabilities8,4663,7643,29953,38903,5944,5301,4370000004,865
total current liabilities218,452193,555204,123217,908241,729247,517264,482259,872533,481215,031446,225525,087203,425633,842290,718
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000407,52500
provisions0000001,922970304000000
total long term liabilities0000001,922970304000407,52500
total liabilities218,452193,555204,123217,908241,729247,517266,404260,842533,785215,031446,225525,087610,950633,842290,718
net assets-125,441-93,948-84,920-106,980-121,245-103,531-10,97338,4027,409-74,360-224,115-399,694-470,156-490,744-255,052
total shareholders funds-125,441-93,948-84,920-106,980-121,245-103,531-10,97338,4027,409-74,360-224,115-399,694-470,156-490,744-255,052
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-31,970-9,20927,23024,669-9,998-93,099-49,68638,109101,224189,248227,50792,32927,509-235,895-195,469
Depreciation2027172,1793,1593,5813,6443,1911,8901,22693076472111,3745,450158
Amortisation000000000000000
Tax00-5,175-3,346000-7,748-20,442-39,808-52,446-22,251-7,23400
Stock-1,598-13,5556,846-6,377-20,9576,797-26,6838,08533,46316,61239,275-26,96661,89900
Debtors-5,950-6,259-2,18918,329-6,498451-35,24918,198-15,69315,24924,895-8,564-64,01060,91912,655
Creditors6,197-4,006-254-1,065-6,2263,587-6,649-515,918318,450-231,194-78,862321,662-430,417616,27717,565
Accruals and Deferred Income4,702465-50,09053,389-3,594-9363,0931,43700000-4,8654,865
Deferred Taxes & Provisions00000-1,922952666304000000
Cash flow from operations-13,3217,781-30,76764,85411,218-95,97412,833-507,847382,992-112,68532,793427,991-396,657320,048-185,536
Investing Activities
capital expenditure00-49200-3,095-7,430-4,998-1,643-1,139-6450-3,490-15,971-504
Change in Investments000000000000000
cash flow from investments00-49200-3,095-7,430-4,998-1,643-1,139-6450-3,490-15,971-504
Financing Activities
Bank loans000000000000000
Group/Directors Accounts13,998-7,02736,559157,309-229,422-19,6168,166240,87200000-268,288268,288
Other Short Term Loans 000-231,671231,6710000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-407,525407,52500
share issue00000000000000-59,663
interest4771815-7,058-7,71754131163398831651838431320380
cash flow from financing14,475-6,84636,564-81,420-5,468-19,0758,477241,505988316518-407,141407,838-268,085208,705
cash and cash equivalents
cash1,1549355,305-11,9661,151-118,14413,880-271,341382,336-113,50932,66620,8507,69135,99222,665
overdraft000000000000000
change in cash1,1549355,305-11,9661,151-118,14413,880-271,341382,336-113,50932,66620,8507,69135,99222,665

vulcan to the sky enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vulcan to the sky enterprises limited. Get real-time insights into vulcan to the sky enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vulcan To The Sky Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vulcan to the sky enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DN9 area or any other competitors across 12 key performance metrics.

vulcan to the sky enterprises limited Ownership

VULCAN TO THE SKY ENTERPRISES LIMITED group structure

Vulcan To The Sky Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

VULCAN TO THE SKY ENTERPRISES LIMITED

04899710

VULCAN TO THE SKY ENTERPRISES LIMITED Shareholders

vulcan to the sky trust 100%

vulcan to the sky enterprises limited directors

Vulcan To The Sky Enterprises Limited currently has 1 director, Mr Marc Walters serving since Jan 2023.

officercountryagestartendrole
Mr Marc WaltersEngland48 years Jan 2023- Director

P&L

October 2023

turnover

100.6k

-47%

operating profit

-32k

0%

gross margin

36.7%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-125.4k

+0.34%

total assets

93k

-0.07%

cash

9.7k

+0.14%

net assets

Total assets minus all liabilities

vulcan to the sky enterprises limited company details

company number

04899710

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

September 2003

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

vts-soh limited (November 2004)

accountant

NEWBY CASTLEMAN LLP

auditor

-

address

unit 4, delta court, sky business park, doncaster, south yorkshire, DN9 3GN

Bank

HSBC BANK PLC

Legal Advisor

-

vulcan to the sky enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vulcan to the sky enterprises limited.

vulcan to the sky enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VULCAN TO THE SKY ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

vulcan to the sky enterprises limited Companies House Filings - See Documents

datedescriptionview/download