Pomanda estimates the enterprise value of MAZ PROJECT LIMITED at £48.3k based on a Turnover of £82.8k and 0.58x industry multiple (adjusted for size and gross margin).
maz project limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAZ PROJECT LIMITED at £0 based on an EBITDA of £-590 and a 3.14x industry multiple (adjusted for size and gross margin).
maz project limitedEstimated Valuation
£32.7k
Pomanda estimates the enterprise value of MAZ PROJECT LIMITED at £32.7k based on Net Assets of £13.6k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maz Project LimitedOverview
Maz Project Limited is a live company located in london, SE1 1TY with a Companies House number of 04900927. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2003, it's largest shareholder is
raad fadhil al-zahawi
with a 75% stake. Maz Project Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£82.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Maz Project Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £82.8k, make it smaller than the average company (£955.9k)
£82.8k - Maz Project Limited
£955.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Maz Project Limited
- - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (41%)
19.8% - Maz Project Limited
41% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6%)
-0.7% - Maz Project Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Maz Project Limited
14 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Maz Project Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.4k, this is less efficient (£91.7k)
£41.4k - Maz Project Limited
£91.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Maz Project Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 169 days, this is slower than average (38 days)
169 days - Maz Project Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maz Project Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maz Project Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.8%, this is a higher level of debt than the average (43.1%)
69.8% - Maz Project Limited
43.1% - Industry AVG
MAZ PROJECT LIMITED financials
EXPORT
Maz Project Limited's latest turnover from June 2024 is estimated at £82.8 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Maz Project Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
82,756
80,946
59,147
42,576
48,849
48,826
11,132
Other Income Or Grants
Cost Of Sales
66,414
64,384
47,792
34,371
39,287
38,836
8,725
Gross Profit
16,342
16,562
11,356
8,205
9,562
9,990
2,407
Admin Expenses
16,932
-41,062
5,713
485
1,278
15,308
15,208
28,433
-364
3,407
Operating Profit
-590
57,624
5,643
-485
-1,278
-7,103
-5,646
-18,443
364
-1,000
Interest Payable
Interest Receivable
4
1
1
6
8
5
9
4
Pre-Tax Profit
-590
57,624
5,647
-484
-1,277
-7,097
-5,638
-18,438
373
-996
Tax
-14,406
-1,073
-74
Profit After Tax
-590
43,218
4,574
-484
-1,277
-7,097
-5,638
-18,438
298
-996
Dividends Paid
Retained Profit
-590
43,218
4,574
-484
-1,277
-7,097
-5,638
-18,438
298
-996
Employee Costs
64,775
61,247
87,423
27,244
25,916
25,075
26,351
Number Of Employees
2
2
3
1
1
1
1
EBITDA*
-590
57,624
5,643
-485
-1,278
-7,103
-5,646
-18,443
364
-1,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
45,000
45,000
Debtors (Due After 1 year)
495
Total Fixed Assets
45,000
45,000
495
Stock & work in progress
Trade Debtors
742
2,924
Group Debtors
Misc Debtors
156
2,674
2,924
Cash
678
696
723
914
2,096
1,878
1,580
misc current assets
total current assets
742
678
696
879
914
4,770
4,802
4,504
total assets
45,000
45,000
742
678
1,191
879
914
4,770
4,802
4,504
Bank overdraft
Bank loan
Trade Creditors
30,840
30,840
29,800
15,576
18,406
18,406
500
Group/Directors Accounts
17,334
16,103
2,282
other short term finances
hp & lease commitments
other current liabilities
11,976
13,236
12,174
500
500
total current liabilities
30,840
30,840
29,800
29,310
29,339
27,750
20,688
18,906
500
500
loans
hp & lease commitments
Accruals and Deferred Income
590
other liabilities
provisions
total long term liabilities
590
total liabilities
31,430
30,840
29,800
29,310
29,339
27,750
20,688
18,906
500
500
net assets
13,570
14,160
-29,058
-28,632
-28,148
-26,871
-19,774
-14,136
4,302
4,004
total shareholders funds
13,570
14,160
-29,058
-28,632
-28,148
-26,871
-19,774
-14,136
4,302
4,004
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-590
57,624
5,643
-485
-1,278
-7,103
-5,646
-18,443
364
-1,000
Depreciation
Amortisation
Tax
-14,406
-1,073
-74
Stock
Debtors
-742
742
-495
339
156
-2,674
-250
2,924
Creditors
1,040
29,800
-15,576
-2,830
18,406
-500
500
Accruals and Deferred Income
590
-11,976
-1,260
1,062
12,174
-500
500
Deferred Taxes & Provisions
Cash flow from operations
45,000
21,652
-1,250
-16,131
2,085
-3,472
213
290
-3,424
Investing Activities
capital expenditure
Change in Investments
45,000
cash flow from investments
-45,000
Financing Activities
Bank loans
Group/Directors Accounts
-17,334
1,231
16,103
-2,282
2,282
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5,000
5,000
interest
4
1
1
6
8
5
9
4
cash flow from financing
-22,330
1,232
16,104
-2,276
2,290
5
9
5,004
cash and cash equivalents
cash
-678
-18
-27
-191
-1,182
218
298
1,580
overdraft
change in cash
-678
-18
-27
-191
-1,182
218
298
1,580
maz project limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maz project limited. Get real-time insights into maz project limited's credit score, group structure and payment trends.
Perform a competitor analysis for maz project limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
maz project limited Ownership
MAZ PROJECT LIMITED group structure
Maz Project Limited has no subsidiary companies.
Ultimate parent company
MAZ PROJECT LIMITED
04900927
MAZ PROJECT LIMITED Shareholders
The largest shareholders in Maz Project Limited include Raad Fadhil Al-Zahawi and Wieam Khaleel Ahmad.
raad fadhil al-zahawi
75%
wieam khaleel ahmad
25%
maz project limited directors
Maz Project Limited currently has 2 directors.
The longest serving directors include
Mr Raad Al Zahawi (Sep 2003) and
Dr Wieam Ahmad (Sep 2003).
a&l suite 1-3 the hop exchange, 24 southwark street, london, SE1 1TY
Bank
-
Legal Advisor
-
maz project limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maz project limited.
maz project limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAZ PROJECT LIMITED. This can take several minutes, an email will notify you when this has completed.
maz project limitedCompanies House Filings - See Documents
