
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
soloman house belgrave court, fulwood, preston, PR2 9PL
Website
-Pomanda estimates the enterprise value of HEYHOUSES OF ST. ANNES LIMITED at £26.8k based on a Turnover of £74.4k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEYHOUSES OF ST. ANNES LIMITED at £0 based on an EBITDA of £-253 and a 2.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEYHOUSES OF ST. ANNES LIMITED at £0 based on Net Assets of £-44.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heyhouses Of St. Annes Limited is a live company located in preston, PR2 9PL with a Companies House number of 04902420. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2003, it's largest shareholder is elizabeth garnett with a 100% stake. Heyhouses Of St. Annes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.4k with low growth in recent years.
Pomanda's financial health check has awarded Heyhouses Of St. Annes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £74.4k, make it smaller than the average company (£3.8m)
- Heyhouses Of St. Annes Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)
- Heyhouses Of St. Annes Limited
5.3% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.1%)
- Heyhouses Of St. Annes Limited
38.1% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (6.1%)
- Heyhouses Of St. Annes Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Heyhouses Of St. Annes Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Heyhouses Of St. Annes Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £74.4k, this is less efficient (£154.4k)
- Heyhouses Of St. Annes Limited
£154.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
- Heyhouses Of St. Annes Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 353 days, this is slower than average (33 days)
- Heyhouses Of St. Annes Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Heyhouses Of St. Annes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Heyhouses Of St. Annes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 384.5%, this is a higher level of debt than the average (61.5%)
384.5% - Heyhouses Of St. Annes Limited
61.5% - Industry AVG
Heyhouses Of St. Annes Limited's latest turnover from September 2023 is estimated at £74.4 thousand and the company has net assets of -£44.2 thousand. According to their latest financial statements, Heyhouses Of St. Annes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,500 | 15,500 | 15,500 | 15,500 | 15,529 | 15,535 | 47 | 57 | 73 | 97 | 129 | 172 | 230 | 307 | 409 |
Intangible Assets | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | ||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 15,500 | 15,500 | 15,500 | 15,500 | 15,529 | 15,535 | 15,547 | 15,557 | 15,573 | 15,597 | 15,629 | 15,672 | 15,730 | 15,807 | 15,909 |
Stock & work in progress | 1,200 | 5,100 | 8,200 | ||||||||||||
Trade Debtors | 33 | 33 | 33 | 33 | 33 | 33 | 252 | 332 | 296 | 678 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 33 | 33 | 33 | 33 | 33 | 53 | 53 | 103 | |||||||
misc current assets | |||||||||||||||
total current assets | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 305 | 1,585 | 5,499 | 8,878 |
total assets | 15,533 | 15,533 | 15,533 | 15,533 | 15,562 | 15,568 | 15,580 | 15,590 | 15,606 | 15,630 | 15,662 | 15,977 | 17,315 | 21,306 | 24,787 |
Bank overdraft | 14,243 | 13,098 | 9,208 | ||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 59,488 | 59,235 | 58,967 | 58,467 | 57,873 | 57,243 | 53,392 | 51,828 | 50,551 | 44,389 | 40,824 | 39,686 | 29,612 | ||
Group/Directors Accounts | 33,573 | 33,360 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 8,244 | 8,268 | |||||||||||||
total current liabilities | 59,488 | 59,235 | 58,967 | 58,467 | 57,873 | 57,243 | 56,060 | 54,726 | 53,392 | 51,828 | 50,551 | 44,389 | 40,824 | 39,686 | 38,820 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 240 | 240 | 240 | 240 | 246 | 328 | |||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 240 | 240 | 240 | 240 | 246 | 328 | |||||||||
total liabilities | 59,728 | 59,475 | 59,207 | 58,707 | 58,119 | 57,571 | 56,060 | 54,726 | 53,392 | 51,828 | 50,551 | 44,389 | 40,824 | 39,686 | 38,820 |
net assets | -44,195 | -43,942 | -43,674 | -43,174 | -42,557 | -42,003 | -40,480 | -39,136 | -37,786 | -36,198 | -34,889 | -28,412 | -23,509 | -18,380 | -14,033 |
total shareholders funds | -44,195 | -43,942 | -43,674 | -43,174 | -42,557 | -42,003 | -40,480 | -39,136 | -37,786 | -36,198 | -34,889 | -28,412 | -23,509 | -18,380 | -14,033 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 10 | 16 | 24 | 32 | 43 | 58 | 77 | 102 | 137 | ||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -1,200 | -3,900 | -3,100 | 8,200 | |||||||||||
Debtors | 33 | -252 | -80 | 36 | -382 | 678 | |||||||||
Creditors | 253 | 268 | 500 | 594 | 630 | 57,243 | -53,392 | 1,564 | 1,277 | 6,162 | 3,565 | 1,138 | 10,074 | 29,612 | |
Accruals and Deferred Income | -6 | -82 | -7,916 | -24 | 8,268 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -33,573 | 213 | 33,360 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -33 | -20 | -50 | 103 | |||||||||||
overdraft | -14,243 | 1,145 | 13,098 | -9,208 | 9,208 | ||||||||||
change in cash | 14,210 | -1,145 | -13,098 | -20 | -50 | 9,311 | -9,208 |
Perform a competitor analysis for heyhouses of st. annes limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PR2 area or any other competitors across 12 key performance metrics.
HEYHOUSES OF ST. ANNES LIMITED group structure
Heyhouses Of St. Annes Limited has no subsidiary companies.
Ultimate parent company
HEYHOUSES OF ST. ANNES LIMITED
04902420
Heyhouses Of St. Annes Limited currently has 1 director, Miss Elizabeth Garnett serving since Sep 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Elizabeth Garnett | England | 56 years | Sep 2003 | - | Director |
P&L
September 2023turnover
74.4k
+8%
operating profit
-253
0%
gross margin
17.6%
+3.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-44.2k
+0.01%
total assets
15.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04902420
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
soloman house belgrave court, fulwood, preston, PR2 9PL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to heyhouses of st. annes limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEYHOUSES OF ST. ANNES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|