Pomanda estimates the enterprise value of PIER COURT LIMITED at £4.2k based on a Turnover of £3.9k and 1.08x industry multiple (adjusted for size and gross margin).
pier court limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PIER COURT LIMITED at £0 based on an EBITDA of £-3k and a 4.84x industry multiple (adjusted for size and gross margin).
pier court limitedEstimated Valuation
£13k
Pomanda estimates the enterprise value of PIER COURT LIMITED at £13k based on Net Assets of £4.8k and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pier Court LimitedOverview
Pier Court Limited is a live company located in london, N19 3EH with a Companies House number of 04904700. It operates in the other accommodation sector, SIC Code 55900. Founded in September 2003, it's largest shareholder is
unknown.
Pier Court Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£3.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Pier Court Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £3.9k, make it smaller than the average company (£1.1m)
£3.9k - Pier Court Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.7%)
-26% - Pier Court Limited
6.7% - Industry AVG
Production
with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)
54.6% - Pier Court Limited
54.6% - Industry AVG
Profitability
an operating margin of -75.7% make it less profitable than the average company (5.9%)
-75.7% - Pier Court Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Pier Court Limited
25 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
£25.3k - Pier Court Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £3.9k, this is less efficient (£52.8k)
£3.9k - Pier Court Limited
£52.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pier Court Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (19 days)
93 days - Pier Court Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pier Court Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 585 weeks, this is more cash available to meet short term requirements (93 weeks)
585 weeks - Pier Court Limited
93 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (27.9%)
8.9% - Pier Court Limited
27.9% - Industry AVG
PIER COURT LIMITED financials
EXPORT
Pier Court Limited's latest turnover from March 2024 is estimated at £3.9 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, we estimate that Pier Court Limited has 1 employee and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
3,897
3,908
4,000
9,752
9,399
10,590
8,331
2,441
1,608
910
2,880
2,700
3,180
2,860
2,351
Other Income Or Grants
Cost Of Sales
1,771
1,720
2,106
5,488
5,333
5,882
4,173
1,082
760
399
1,269
1,241
1,432
1,203
918
Gross Profit
2,126
2,188
1,894
4,264
4,066
4,708
4,158
1,359
848
511
1,611
1,459
1,748
1,657
1,433
Admin Expenses
5,077
996
356
2,757
2,182
6,327
17,266
-15,693
2,581
-1,395
343
1,807
1,462
661
2,276
Operating Profit
-2,951
1,192
1,538
1,507
1,884
-1,619
-13,108
17,052
-1,733
1,906
1,268
-348
286
996
-843
Interest Payable
Interest Receivable
344
307
42
4
3
21
77
38
21
22
2
1
1
Pre-Tax Profit
-2,607
1,499
1,580
1,511
1,886
-1,598
-13,031
17,090
-1,712
1,928
988
-335
222
725
-838
Tax
-285
-300
-287
-358
-3,418
-405
Profit After Tax
-2,607
1,214
1,280
1,224
1,528
-1,598
-13,031
13,672
-1,712
1,523
988
-335
222
725
-838
Dividends Paid
Retained Profit
-2,607
1,214
1,280
1,224
1,528
-1,598
-13,031
13,672
-1,712
1,523
988
-335
222
725
-838
Employee Costs
25,335
23,842
22,777
22,256
22,063
21,922
20,973
20,973
21,131
21,407
21,216
21,140
21,191
21,465
20,590
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,951
1,192
1,538
1,507
1,884
-1,619
-13,108
17,052
-1,733
1,906
1,268
-348
286
996
-843
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
480
480
540
420
Group Debtors
Misc Debtors
Cash
5,240
7,873
6,557
4,753
3,539
1,922
3,620
27,173
3,348
5,060
3,542
2,531
2,866
2,644
1,914
misc current assets
total current assets
5,240
7,873
6,557
5,233
4,019
2,462
4,040
27,173
3,348
5,060
3,542
2,531
2,866
2,644
1,914
total assets
5,240
7,873
6,557
5,233
4,019
2,462
4,040
27,173
3,348
5,060
3,542
2,531
2,866
2,644
1,914
Bank overdraft
Bank loan
Trade Creditors
452
452
363
332
329
313
293
408
255
255
260
Group/Directors Accounts
13
39
26
13
26
13
13
10,000
other short term finances
hp & lease commitments
other current liabilities
240
240
235
total current liabilities
465
491
389
345
355
326
306
10,408
255
255
260
240
240
235
loans
hp & lease commitments
Accruals and Deferred Income
240
other liabilities
provisions
total long term liabilities
240
total liabilities
465
491
389
345
355
326
306
10,408
255
255
260
240
240
240
235
net assets
4,775
7,382
6,168
4,888
3,664
2,136
3,734
16,765
3,093
4,805
3,282
2,291
2,626
2,404
1,679
total shareholders funds
4,775
7,382
6,168
4,888
3,664
2,136
3,734
16,765
3,093
4,805
3,282
2,291
2,626
2,404
1,679
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-2,951
1,192
1,538
1,507
1,884
-1,619
-13,108
17,052
-1,733
1,906
1,268
-348
286
996
-843
Depreciation
Amortisation
Tax
-285
-300
-287
-358
-3,418
-405
Stock
Debtors
-480
-60
120
420
Creditors
89
31
3
16
20
-115
153
-5
260
Accruals and Deferred Income
-240
5
235
Deferred Taxes & Provisions
Cash flow from operations
-2,951
996
1,749
1,223
1,602
-1,719
-13,643
13,787
-1,733
1,496
1,288
-348
286
1,001
-608
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-26
13
13
-13
13
-9,987
10,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3
2,517
interest
344
307
42
4
3
21
77
38
21
22
2
1
1
cash flow from financing
318
320
55
-9
16
21
-9,910
10,038
21
22
5
1
1
2,517
cash and cash equivalents
cash
-2,633
1,316
1,804
1,214
1,617
-1,698
-23,553
23,825
-1,712
1,518
1,011
-335
222
730
1,914
overdraft
change in cash
-2,633
1,316
1,804
1,214
1,617
-1,698
-23,553
23,825
-1,712
1,518
1,011
-335
222
730
1,914
pier court limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pier court limited. Get real-time insights into pier court limited's credit score, group structure and payment trends.
Perform a competitor analysis for pier court limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.
pier court limited Ownership
PIER COURT LIMITED group structure
Pier Court Limited has no subsidiary companies.
Ultimate parent company
PIER COURT LIMITED
04904700
PIER COURT LIMITED Shareholders
The sole shareholder of Pier Court Limited is -.
-
-
pier court limited directors
Pier Court Limited currently has 3 directors.
The longest serving directors include
Mr David Curtis (Sep 2003) and
Miss Elaine Welsh (Feb 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pier court limited.
pier court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIER COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
pier court limitedCompanies House Filings - See Documents
