headline teacher recruitment ltd

headline teacher recruitment ltd Company Information

Share HEADLINE TEACHER RECRUITMENT LTD
Live 
MatureMicroDeclining

Company Number

04914626

Industry

Temporary employment agency activities

 

Shareholders

headline teacher recruitment uk ltd

garth max haslam

Group Structure

View All

Contact

Registered Address

microlink house brickfield lane, chandler's ford, eastleigh, SO53 4DP

headline teacher recruitment ltd Estimated Valuation

£65

Pomanda estimates the enterprise value of HEADLINE TEACHER RECRUITMENT LTD at £65 based on a Turnover of £447 and 0.15x industry multiple (adjusted for size and gross margin).

headline teacher recruitment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEADLINE TEACHER RECRUITMENT LTD at £0 based on an EBITDA of £0 and a 2.18x industry multiple (adjusted for size and gross margin).

headline teacher recruitment ltd Estimated Valuation

£120

Pomanda estimates the enterprise value of HEADLINE TEACHER RECRUITMENT LTD at £120 based on Net Assets of £79 and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Headline Teacher Recruitment Ltd Overview

Headline Teacher Recruitment Ltd is a live company located in eastleigh, SO53 4DP with a Companies House number of 04914626. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in September 2003, it's largest shareholder is headline teacher recruitment uk ltd with a 92.5% stake. Headline Teacher Recruitment Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £447.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Headline Teacher Recruitment Ltd Health Check

Pomanda's financial health check has awarded Headline Teacher Recruitment Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £447.2, make it smaller than the average company (£13.5m)

£447.2 - Headline Teacher Recruitment Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4%)

-6% - Headline Teacher Recruitment Ltd

4% - Industry AVG

production

Production

with a gross margin of 11.4%, this company has a higher cost of product (18.4%)

11.4% - Headline Teacher Recruitment Ltd

18.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Headline Teacher Recruitment Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Headline Teacher Recruitment Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Headline Teacher Recruitment Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.2, this is less efficient (£238.6k)

£447.2 - Headline Teacher Recruitment Ltd

£238.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (46 days)

64 days - Headline Teacher Recruitment Ltd

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Headline Teacher Recruitment Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Headline Teacher Recruitment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Headline Teacher Recruitment Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Headline Teacher Recruitment Ltd

- - Industry AVG

HEADLINE TEACHER RECRUITMENT LTD financials

EXPORTms excel logo

Headline Teacher Recruitment Ltd's latest turnover from August 2023 is estimated at £447 and the company has net assets of £79. According to their latest financial statements, we estimate that Headline Teacher Recruitment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4474201,24753000028,1952,342,4712,774,9522,828,8262,019,4402,464,0542,213,4100
Other Income Or Grants000000000000000
Cost Of Sales3963771,13147600025,0172,077,4342,454,5642,498,2901,772,3982,149,1841,931,9010
Gross Profit5143116550003,178265,037320,388330,535247,043314,870281,5090
Admin Expenses51164-20593,0800033,193259,099199,889212,119180,961249,784166,726-304,367
Operating Profit0-121136-593,02500-3-155,938120,499118,41666,08265,086114,783304,367
Interest Payable000000000000000
Interest Receivable000000315287443408419354319155
Pre-Tax Profit0-121136-593,02500006,225120,942118,82566,50165,441115,101304,522
Tax00-2600000-1,245-25,398-27,330-15,960-17,015-32,228-85,266
Profit After Tax0-121110-593,02500004,98095,54491,49550,54148,42682,873219,256
Dividends Paid000000000000000
Retained Profit0-121110-593,02500004,98095,54491,49550,54148,42682,873219,256
Employee Costs49,78846,64242,26041,97200038,829189,369225,201223,484149,269179,054212,4300
Number Of Employees111100015664560
EBITDA*0-121136-593,02500-3-157,203120,937119,48267,38166,328116,378307,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets000000022221,2874921,3982,6972,1162,036
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000022221,2874921,3982,6972,1162,036
Stock & work in progress000000000000000
Trade Debtors7979250900001592,814595,145569,657415,703452,450387,376263,231
Group Debtors0000593,882593,870593,870597,9880000000
Misc Debtors00000007480000000
Cash00000002,2089,777105,12972,01291,28576,34565,41761,985
misc current assets000024524524600000000
total current assets797925090594,127594,115594,116600,945602,591700,274641,669506,988528,795452,793325,216
total assets797925090594,127594,115594,116600,967602,613701,561642,161508,386531,492454,909327,252
Bank overdraft0000120100000000
Bank loan000000000000000
Trade Creditors 005000006,8528,498112,426148,570106,290179,937151,780106,996
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities0050012016,8528,498112,426148,570106,290179,937151,780106,996
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities0050012016,8528,498112,426148,570106,290179,937151,780106,996
net assets797920090594,115594,115594,115594,115594,115589,135493,591402,096351,555303,129220,256
total shareholders funds797920090594,115594,115594,115594,115594,115589,135493,591402,096351,555303,129220,256
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit0-121136-593,02500-3-155,938120,499118,41666,08265,086114,783304,367
Depreciation000000001,2654381,0661,2991,2421,5953,213
Amortisation000000000000000
Tax00-2600000-1,245-25,398-27,330-15,960-17,015-32,228-85,266
Stock000000000000000
Debtors0-171160-593,792120-4,8675,923-2,33125,488153,954-36,74765,074124,145263,231
Creditors0-5050000-6,852-1,646-103,928-36,14442,280-73,64728,15744,784106,996
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000767-120-1,988-7,584-95,63933,907-19,52214,52112,3964,78966,079
Investing Activities
capital expenditure0000002200-1,233-1600-1,823-1,675-5,249
Change in Investments000000000000000
cash flow from investments0000002200-1,233-1600-1,823-1,675-5,249
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-1,00000000000001,000
interest000000315287443408419354319155
cash flow from financing000-1,000003152874434084193543191,155
cash and cash equivalents
cash000000-2,208-7,569-95,35233,117-19,27314,94010,9283,43261,985
overdraft000-1212-1100000000
change in cash00012-121-2,209-7,569-95,35233,117-19,27314,94010,9283,43261,985

headline teacher recruitment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for headline teacher recruitment ltd. Get real-time insights into headline teacher recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Headline Teacher Recruitment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for headline teacher recruitment ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.

headline teacher recruitment ltd Ownership

HEADLINE TEACHER RECRUITMENT LTD group structure

Headline Teacher Recruitment Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HEADLINE TEACHER RECRUITMENT LTD

04914626

HEADLINE TEACHER RECRUITMENT LTD Shareholders

headline teacher recruitment uk ltd 92.5%
garth max haslam 7.5%

headline teacher recruitment ltd directors

Headline Teacher Recruitment Ltd currently has 2 directors. The longest serving directors include Mr Michael Moore (Jul 2020) and Mr Michael Allen (Jul 2020).

officercountryagestartendrole
Mr Michael MooreEngland70 years Jul 2020- Director
Mr Michael AllenEngland67 years Jul 2020- Director

P&L

August 2023

turnover

447.2

+6%

operating profit

0

0%

gross margin

11.4%

+10.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

79

0%

total assets

79

0%

cash

0

0%

net assets

Total assets minus all liabilities

headline teacher recruitment ltd company details

company number

04914626

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

September 2003

age

22

incorporated

UK

accounts

Dormant

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

microlink house brickfield lane, chandler's ford, eastleigh, SO53 4DP

Bank

-

Legal Advisor

-

headline teacher recruitment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to headline teacher recruitment ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

headline teacher recruitment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEADLINE TEACHER RECRUITMENT LTD. This can take several minutes, an email will notify you when this has completed.

headline teacher recruitment ltd Companies House Filings - See Documents

datedescriptionview/download