Pomanda estimates the enterprise value of FAIRFAX CLASSICAL PROPERTIES LIMITED at £6.7m based on a Turnover of £14.7m and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FAIRFAX CLASSICAL PROPERTIES LIMITED at £0 based on an EBITDA of £-1.4m and a 4.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FAIRFAX CLASSICAL PROPERTIES LIMITED at £0 based on Net Assets of £-63.9m and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairfax Classical Properties LimitedOverview
Fairfax Classical Properties Limited is a live company located in haywards heath, RH17 5RE with a Companies House number of 04919669. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2003, it's largest shareholder is
kerazar ultimate enterprises ltd
with a 70% stake. Fairfax Classical Properties Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£14.7m with
declining
growth in recent years.
Pomanda's financial health check has awarded Fairfax Classical Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
6 Weak
Size
annual sales of £14.7m, make it larger than the average company (£486k)
£14.7m - Fairfax Classical Properties Limited
£486k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10%)
-9% - Fairfax Classical Properties Limited
10% - Industry AVG
Production
with a gross margin of 16.4%, this company has a comparable cost of product (19.6%)
16.4% - Fairfax Classical Properties Limited
19.6% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (4.8%)
-9.6% - Fairfax Classical Properties Limited
4.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Fairfax Classical Properties Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Fairfax Classical Properties Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2.9m, this is more efficient (£201.1k)
£2.9m - Fairfax Classical Properties Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (25 days)
7 days - Fairfax Classical Properties Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
4 days - Fairfax Classical Properties Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 773 days, this is more than average (252 days)
773 days - Fairfax Classical Properties Limited
252 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Fairfax Classical Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 165.6%, this is a higher level of debt than the average (73.9%)
165.6% - Fairfax Classical Properties Limited
73.9% - Industry AVG
FAIRFAX CLASSICAL PROPERTIES LIMITED financials
EXPORT
Fairfax Classical Properties Limited's latest turnover from March 2024 is £14.7 million and the company has net assets of -£63.9 million. According to their latest financial statements, Fairfax Classical Properties Limited has 5 employees and maintains cash reserves of £120.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
May 2016
May 2015
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
14,705,996
3,353,707
1,621,976
19,436,963
13,706,269
14,924,003
5,810,239
4,624,375
203,805
1,642,708
1,128,226
5,861,471
1,965,000
Other Income Or Grants
Cost Of Sales
12,293,578
2,508,838
2,347,385
23,534,778
10,231,311
13,319,503
3,837,293
3,668,498
203,805
1,542,322
1,207,822
4,654,545
1,963,710
Gross Profit
2,412,418
844,869
-725,409
-4,097,815
3,474,958
1,604,500
1,972,946
955,877
100,386
-79,596
1,206,926
1,290
Admin Expenses
3,820,580
4,435,955
3,489,878
4,014,504
3,489,347
2,020,427
2,424,561
1,361,218
110,468
17,952
35,406
507,934
741,292
831,376
1,102,078
Operating Profit
-1,408,162
-3,591,086
-4,215,287
-8,112,319
-14,389
-415,927
-451,615
-405,341
-110,468
-17,952
-35,406
-407,548
-820,888
375,550
-1,100,788
Interest Payable
9,928,754
8,950,791
6,747,157
6,919,053
6,078,384
4,897,806
3,871,232
1,492,175
515,171
1,048
74,518
311,299
116,776
Interest Receivable
88,759
90,831
57,589
471
3,723
80
Pre-Tax Profit
-11,847,388
-12,809,790
-12,816,119
-17,108,568
-1,895,002
-5,313,262
-4,319,124
2,948,217
-625,639
-19,000
-35,258
-407,548
-895,406
64,251
-1,217,484
Tax
-753,199
1,940,965
3,523,452
Profit After Tax
-12,600,587
-10,868,825
-9,292,667
-17,108,568
-1,895,002
-5,313,262
-4,319,124
2,948,217
-625,639
-19,000
-35,258
-407,548
-895,406
64,251
-1,217,484
Dividends Paid
Retained Profit
-12,600,587
-10,868,825
-9,292,667
-17,108,568
-1,895,002
-5,313,262
-4,319,124
2,948,217
-625,639
-19,000
-35,258
-407,548
-895,406
64,251
-1,217,484
Employee Costs
190,955
209,040
157,973
149,597
40,680
40,394
834
305,629
646,841
583,232
509,903
Number Of Employees
5
5
5
5
5
5
4
4
1
1
2
4
12
12
12
EBITDA*
-1,399,213
-3,582,138
-4,207,970
-8,103,710
-14,389
-415,927
-451,615
-405,341
-110,468
-17,952
-35,005
-406,413
-807,465
404,432
-1,076,912
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
May 2016
May 2015
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
64,041
72,990
59,650
48,781
401
1,536
14,529
38,793
Intangible Assets
Investments & Other
60,148,972
60,755,498
56,089,838
49,319,003
38,529,508
17,013,280
9,163,560
7,276,451
102
102
102
102
102
100
Debtors (Due After 1 year)
Total Fixed Assets
60,213,013
60,828,488
56,149,488
49,367,784
38,529,508
17,013,280
9,163,560
7,276,451
102
102
503
1,638
14,631
38,893
Stock & work in progress
26,044,268
27,028,769
25,934,109
25,801,538
30,146,424
34,567,652
33,027,603
21,692,954
10,205,283
200,000
197,630
1,573,842
1,210,552
2,186,632
Trade Debtors
290,802
89,958
2,387,672
2,486,576
79,253
77,383
38,832
256,875
65,000
Group Debtors
2,607,100
2,200,000
2,200,000
1
2,474
408,000
475,816
14,895
Misc Debtors
8,274,257
7,166,468
5,012,416
2,634,191
2,461,575
576,275
1,036,942
1,989,963
263,804
46,958
46,388
58,547
93,959
127,105
128,584
Cash
120,504
359,494
241,748
327,176
278,785
929,896
2,465,475
2,747,783
802,010
43,780
37,906
21,453
49,832
5,864
97,959
misc current assets
total current assets
37,336,931
36,844,689
33,388,273
28,762,905
35,274,456
38,560,399
36,609,273
26,508,084
11,273,571
290,738
84,294
277,630
2,164,465
2,076,212
2,493,070
total assets
97,549,944
97,673,177
89,537,761
78,130,689
73,803,964
55,573,679
45,772,833
33,784,535
11,273,571
290,840
84,396
278,133
2,166,103
2,090,843
2,531,963
Bank overdraft
681,702
590,975
Bank loan
645,290
Trade Creditors
155,067
86,100
1,438,506
422,487
5,376,768
3,062,461
1,052,743
46,473
12,004
76,972
77,819
426,239
613,177
579,089
212,920
Group/Directors Accounts
3,436,228
6,142,502
3,758,086
3,334,604
3,709,963
5,017,144
28,544,130
9,615,753
602,284
5,223,018
4,024,686
4,601,467
3,678,128
4,653,885
other short term finances
32,890,183
hp & lease commitments
other current liabilities
118,353,013
103,775,478
95,595,656
76,456,675
61,044,071
53,182,720
4,873,241
621,836
176,202
10,827
9,535
1,017,926
1,052,927
1,130,415
971,883
total current liabilities
121,944,308
110,004,080
97,034,162
80,637,248
69,755,443
59,955,144
43,833,311
29,212,439
9,803,959
690,083
5,310,372
5,468,851
6,949,273
5,978,607
6,483,978
loans
7,865,000
7,115,000
6,960,733
4,845,733
hp & lease commitments
Accruals and Deferred Income
349,422
3,395,411
2,662,007
2,236,453
1,338,049
other liabilities
39,197,153
35,614,038
30,313,119
26,435,848
16,780,764
7,793,825
936,550
provisions
total long term liabilities
39,546,575
39,009,449
32,975,126
28,672,301
18,118,813
7,793,825
8,801,550
7,115,000
6,960,733
4,845,733
total liabilities
161,490,883
149,013,529
130,009,288
109,309,549
87,874,256
67,748,969
52,634,861
36,327,439
16,764,692
5,535,816
5,310,372
5,468,851
6,949,273
5,978,607
6,483,978
net assets
-63,940,939
-51,340,352
-40,471,527
-31,178,860
-14,070,292
-12,175,290
-6,862,028
-2,542,904
-5,491,121
-5,244,976
-5,225,976
-5,190,718
-4,783,170
-3,887,764
-3,952,015
total shareholders funds
-63,940,939
-51,340,352
-40,471,527
-31,178,860
-14,070,292
-12,175,290
-6,862,028
-2,542,904
-5,491,121
-5,244,976
-5,225,976
-5,190,718
-4,783,170
-3,887,764
-3,952,015
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
May 2016
May 2015
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-1,408,162
-3,591,086
-4,215,287
-8,112,319
-14,389
-415,927
-451,615
-405,341
-110,468
-17,952
-35,406
-407,548
-820,888
375,550
-1,100,788
Depreciation
8,949
8,948
7,317
8,609
401
1,135
13,423
28,882
23,876
Amortisation
Tax
-753,199
1,940,965
3,523,452
Stock
-984,501
1,094,660
132,571
-4,344,886
-4,421,228
1,540,049
11,334,649
11,487,671
10,005,283
200,000
-197,630
-1,376,212
363,290
-976,080
2,186,632
Debtors
1,715,733
2,244,010
4,578,225
-2,215,056
1,786,396
1,946,656
-951,152
1,801,069
219,320
46,958
-12,159
-482,244
-319,005
651,317
208,479
Creditors
68,967
-1,352,406
1,016,019
-4,954,281
2,314,307
2,009,718
1,006,270
34,469
-64,968
76,972
-348,420
-186,938
34,088
366,169
212,920
Accruals and Deferred Income
11,531,546
8,913,226
19,564,535
16,311,008
9,199,400
48,309,479
4,251,405
445,634
165,375
10,827
-1,008,391
-35,001
-77,488
158,532
971,883
Deferred Taxes & Provisions
Cash flow from operations
8,716,869
2,580,977
15,185,240
9,812,959
14,134,150
46,416,565
-5,577,437
-13,213,978
-10,234,664
-177,111
-1,182,027
1,230,104
-895,150
1,253,896
-2,287,220
Investing Activities
capital expenditure
-430
-1,724
-23,550
Change in Investments
-606,526
4,665,660
6,770,835
10,789,495
21,516,228
7,849,720
1,887,109
7,276,451
-102
102
2
100
cash flow from investments
606,526
-4,665,660
-6,770,835
-10,789,495
-21,516,228
-7,849,720
-1,887,109
-7,276,451
102
-102
-430
-1,726
-23,650
Financing Activities
Bank loans
-645,290
645,290
Group/Directors Accounts
-2,706,274
6,142,502
-3,758,086
423,482
-375,359
-1,307,181
-23,526,986
18,928,377
9,013,469
602,284
1,198,332
-576,781
923,339
-975,757
4,653,885
Other Short Term Loans
-32,890,183
32,890,183
Long term loans
-7,865,000
750,000
154,267
2,115,000
4,845,733
Hire Purchase and Lease Commitments
other long term liabilities
3,583,115
5,300,919
3,877,271
9,655,084
8,986,939
6,857,275
936,550
share issue
379,494
-5,225,976
-2,734,531
interest
-9,839,995
-8,859,960
-6,689,568
-6,919,053
-6,078,384
-4,897,335
-3,867,509
-1,492,175
-515,171
-1,048
-74,518
-311,299
-116,696
cash flow from financing
-8,963,154
2,583,461
-6,570,383
3,159,513
2,533,196
-40,102,424
7,182,238
17,590,469
10,992,792
220,993
1,198,332
-576,781
848,821
-1,932,346
2,447,948
cash and cash equivalents
cash
-238,990
117,746
-85,428
48,391
-651,111
-1,535,579
-282,308
1,945,773
758,230
43,780
16,453
-28,379
43,968
-92,095
97,959
overdraft
-681,702
90,727
590,975
change in cash
-238,990
117,746
-85,428
48,391
-651,111
-1,535,579
-282,308
1,945,773
758,230
43,780
16,453
653,323
-46,759
-683,070
97,959
fairfax classical properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairfax classical properties limited. Get real-time insights into fairfax classical properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for fairfax classical properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in RH17 area or any other competitors across 12 key performance metrics.
fairfax classical properties limited Ownership
FAIRFAX CLASSICAL PROPERTIES LIMITED group structure
Fairfax Classical Properties Limited has 2 subsidiary companies.
The largest shareholders in Fairfax Classical Properties Limited include Kerazar Ultimate Enterprises Ltd and Jon Peter Ball.
kerazar ultimate enterprises ltd
70%
jon peter ball
30%
fairfax classical properties limited directors
Fairfax Classical Properties Limited currently has 7 directors.
The longest serving directors include
Mr Michael Jacobson (Mar 2004) and
Mr Jonathan Ball (Apr 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to fairfax classical properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.
fairfax classical properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRFAX CLASSICAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
fairfax classical properties limitedCompanies House Filings - See Documents
