f p c management limited

Live MatureMicroRapid

f p c management limited Company Information

Share F P C MANAGEMENT LIMITED

Company Number

04920105

Directors

Paul Santoro

Shareholders

paul santoro

chantal santoro

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 8 churchill business park, hortons way, westerham, TN16 1BT

Website

-

f p c management limited Estimated Valuation

£527.7k

Pomanda estimates the enterprise value of F P C MANAGEMENT LIMITED at £527.7k based on a Turnover of £159.3k and 3.31x industry multiple (adjusted for size and gross margin).

f p c management limited Estimated Valuation

£273.3k

Pomanda estimates the enterprise value of F P C MANAGEMENT LIMITED at £273.3k based on an EBITDA of £42.2k and a 6.48x industry multiple (adjusted for size and gross margin).

f p c management limited Estimated Valuation

£787.5k

Pomanda estimates the enterprise value of F P C MANAGEMENT LIMITED at £787.5k based on Net Assets of £451k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F P C Management Limited Overview

F P C Management Limited is a live company located in westerham, TN16 1BT with a Companies House number of 04920105. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2003, it's largest shareholder is paul santoro with a 40% stake. F P C Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £159.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F P C Management Limited Health Check

Pomanda's financial health check has awarded F P C Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £159.3k, make it smaller than the average company (£849.3k)

£159.3k - F P C Management Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (2.9%)

31% - F P C Management Limited

2.9% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - F P C Management Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 26.5% make it as profitable than the average company (27.1%)

26.5% - F P C Management Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - F P C Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - F P C Management Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.3k, this is equally as efficient (£180.2k)

£159.3k - F P C Management Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (32 days)

43 days - F P C Management Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (35 days)

8 days - F P C Management Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F P C Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - F P C Management Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (67.7%)

17.6% - F P C Management Limited

67.7% - Industry AVG

F P C MANAGEMENT LIMITED financials

EXPORTms excel logo

F P C Management Limited's latest turnover from October 2023 is estimated at £159.3 thousand and the company has net assets of £451 thousand. According to their latest financial statements, F P C Management Limited has 1 employee and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover159,25983,063116,33370,989507,398213,9311,263309,694150,672277,295260,382258,380229,338147,369
Other Income Or Grants
Cost Of Sales43,10522,92534,69419,960153,79258,45233181,43449,897101,76290,08887,58777,36546,946
Gross Profit116,15360,13881,64051,029353,606155,478932228,260100,774175,532170,294170,792151,973100,424
Admin Expenses73,96320,20439,33248,344322,278122,243-28,872204,43477,094152,017146,645147,509128,828110,914-158,398
Operating Profit42,19039,93442,3082,68531,32833,23529,80423,82623,68023,51523,64923,28323,145-10,490158,398
Interest Payable6,8199,0778,3774,5503,5048,2855,091664
Interest Receivable2,9442,5091218130218896119893920717206
Pre-Tax Profit38,31533,36534,052-1,78428,12625,13824,80923,28123,76923,55423,66923,28923,162-10,470158,404
Tax-9,579-6,339-6,470-5,344-4,776-4,714-4,656-4,754-4,946-5,444-5,589-6,022-44,353
Profit After Tax28,73627,02627,582-1,78422,78220,36220,09518,62519,01518,60818,22517,70017,140-10,470114,051
Dividends Paid
Retained Profit28,73627,02627,582-1,78422,78220,36220,09518,62519,01518,60818,22517,70017,140-10,470114,051
Employee Costs31,92030,54128,17327,41428,15553,70225,70278,61926,26850,03448,00048,81847,56548,609
Number Of Employees11111213122222
EBITDA*42,19039,93442,3082,68531,32833,23529,80423,82623,68023,51523,64923,28323,145-10,490158,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets335,266335,266335,266335,266335,266335,266335,266335,266335,266
Intangible Assets
Investments & Other450,000400,000335,266335,266335,266335,266
Debtors (Due After 1 year)
Total Fixed Assets450,000400,000335,266335,266335,266335,266335,266335,266335,266335,266335,266335,266335,266335,266335,266
Stock & work in progress
Trade Debtors19,0007,00015,4005,60066,99422,98613,62626,10626,10626,10622,98613,6263,390
Group Debtors
Misc Debtors71,72123,12523,37122,67459,55489,592
Cash6,468105,675117,370124,45337,85542,7147,45269,41026,0239,5826,0181,8458905,8322,281
misc current assets
total current assets97,189135,800156,141152,727104,849102,26897,04492,39639,64935,68832,12427,95123,87619,4585,671
total assets547,189535,800491,407487,993440,115437,534432,310427,662374,915370,954367,390363,217359,142354,724340,937
Bank overdraft9,58667,48131,01121,25921,259
Bank loan21,425
Trade Creditors 97885385349376,67679,71155327,73027,62828,01327,88227,78527,39428,108
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities46,71846,29562,72663,58056,71656,213
total current liabilities57,282114,62994,59085,49876,67679,71178,52877,47227,73027,62828,01327,88227,78527,39428,108
loans17,08027,08094,486127,746103,822120,393
hp & lease commitments
Accruals and Deferred Income300250
other liabilities86,606136,896152,516167,672182,331196,514210,236223,349198,378
provisions21,79912,299
total long term liabilities38,87939,37994,486127,74686,906104,072120,393136,896152,516167,672182,331196,514210,236223,349198,378
total liabilities96,161154,008189,076213,244163,582183,783198,921214,368180,246195,300210,344224,396238,021250,743226,486
net assets451,028381,792302,331274,749276,533253,751233,389213,294194,669175,654157,046138,821121,121103,981114,451
total shareholders funds451,028381,792302,331274,749276,533253,751233,389213,294194,669175,654157,046138,821121,121103,981114,451
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit42,19039,93442,3082,68531,32833,23529,80423,82623,68023,51523,64923,28323,145-10,490158,398
Depreciation
Amortisation
Tax-9,579-6,339-6,470-5,344-4,776-4,714-4,656-4,754-4,946-5,444-5,589-6,022-44,353
Stock
Debtors60,596-8,64610,497-38,7207,440-30,03866,6069,360-12,4803,1209,36010,2363,390
Creditors125360-76,183-3,03579,158553-27,730102-38513197391-71428,108
Accruals and Deferred Income423-16,431-85463,28050-56,46650356,213
Deferred Taxes & Provisions9,50012,299
Cash flow from operations-17,93738,10924,84728,50215,55981,189-40,46038,29331,50818,18418,33614,6718,154-21,440138,763
Investing Activities
capital expenditure335,266-335,266
Change in Investments50,00064,734335,266
cash flow from investments-50,000-64,734-335,266
Financing Activities
Bank loans-21,42521,425
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-67,406-33,260127,746-103,822-16,571120,393
Hire Purchase and Lease Commitments
other long term liabilities-86,60686,606-136,896-15,620-15,156-14,659-14,183-13,722-13,11324,971198,378
share issue40,50052,435400
interest-3,875-6,568-8,256-4,469-3,202-8,097-4,995-545893920717206
cash flow from financing26,625-21,539-62,94158,096-20,418-24,668-21,498-16,165-15,067-14,620-14,163-13,715-13,09624,991198,784
cash and cash equivalents
cash-99,207-11,695-7,08386,598-4,85935,262-61,95843,38716,4413,5644,173955-4,9423,5512,281
overdraft-57,89536,47031,011-21,25921,259
change in cash-41,312-48,165-38,09486,598-4,85956,521-61,95822,12816,4413,5644,173955-4,9423,5512,281

f p c management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f p c management limited. Get real-time insights into f p c management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F P C Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f p c management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.

f p c management limited Ownership

F P C MANAGEMENT LIMITED group structure

F P C Management Limited has no subsidiary companies.

Ultimate parent company

F P C MANAGEMENT LIMITED

04920105

F P C MANAGEMENT LIMITED Shareholders

paul santoro 40%
chantal santoro 35%
maria santoro 25%

f p c management limited directors

F P C Management Limited currently has 1 director, Mr Paul Santoro serving since Oct 2003.

officercountryagestartendrole
Mr Paul SantoroEngland58 years Oct 2003- Director

P&L

October 2023

turnover

159.3k

+92%

operating profit

42.2k

0%

gross margin

73%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

451k

+0.18%

total assets

547.2k

+0.02%

cash

6.5k

-0.94%

net assets

Total assets minus all liabilities

f p c management limited company details

company number

04920105

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit 8 churchill business park, hortons way, westerham, TN16 1BT

Bank

-

Legal Advisor

-

f p c management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to f p c management limited. Currently there are 3 open charges and 0 have been satisfied in the past.

f p c management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F P C MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

f p c management limited Companies House Filings - See Documents

datedescriptionview/download