bellevue education group limited

Live Mature

bellevue education group limited Company Information

Share BELLEVUE EDUCATION GROUP LIMITED

Company Number

04924426

Shareholders

bellevue education international ltd

Group Structure

View All

Industry

Educational support activities

 

Registered Address

bellevue education international, second floor, london, SE1 0LX

bellevue education group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £0 based on a Turnover of £0 and 0.59x industry multiple (adjusted for size and gross margin).

bellevue education group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £0 based on an EBITDA of £-16.2k and a 3.77x industry multiple (adjusted for size and gross margin).

bellevue education group limited Estimated Valuation

£39.4m

Pomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £39.4m based on Net Assets of £16.7m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bellevue Education Group Limited Overview

Bellevue Education Group Limited is a live company located in london, SE1 0LX with a Companies House number of 04924426. It operates in the educational support services sector, SIC Code 85600. Founded in October 2003, it's largest shareholder is bellevue education international ltd with a 100% stake. Bellevue Education Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Bellevue Education Group Limited Health Check

There is insufficient data available to calculate a health check for Bellevue Education Group Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bellevue Education Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (88 weeks)

- - Bellevue Education Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a higher level of debt than the average (34.4%)

- - Bellevue Education Group Limited

- - Industry AVG

BELLEVUE EDUCATION GROUP LIMITED financials

EXPORTms excel logo

Bellevue Education Group Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £16.7 million. According to their latest financial statements, we estimate that Bellevue Education Group Limited has no employees and maintains cash reserves of £227 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4,5994,64310,6358,00216,322169,39431,5002,191,116
Other Income Or Grants
Cost Of Sales1,8891,9114,0222,8064,89153,79915,319796,069
Gross Profit2,7092,7326,6125,19611,430115,59516,1811,395,047
Admin Expenses45,331-10,87760,48495,813-98,053-96,422-528,298-2,235,58594,29499,697211,451258,949456,051799,250-66,909
Operating Profit-45,33110,877-57,775-93,081104,665101,618539,7282,351,180-78,113-99,697-211,451-258,949-456,051595,79766,909
Interest Payable312,939659,651711,166258,508232,915178,497179,235119,88354,387
Interest Receivable18434971,2435289,76921,7587,26215,9352,47212152
Pre-Tax Profit-45,31310,920-57,771-92,984105,907-210,793-119,9231,640,014-326,852-310,8541,005,147-422,249-561,287541,42267,061
Tax-2,075-20,122-328,00311,421-4,5385,034-4,697-79,770-18,777
Profit After Tax-45,3138,845-57,771-92,98485,785-210,793-119,9231,312,011-315,431-315,3921,010,181-426,946-561,287461,65248,284
Dividends Paid30,000
Retained Profit-45,3138,845-57,771-92,98485,785-210,793-119,9231,312,011-315,431-315,3921,010,181-426,946-561,287431,65248,284
Employee Costs27,87026,51726,61326,20325,461103,54927,37210,959142,672102,7211,204,840
Number Of Employees1111141114247
EBITDA*-16,22839,980-28,672-63,978133,768130,793571,2192,362,299-33,065-48,665-160,818-226,989-432,471643,004111,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,771,2781,800,3811,829,4841,858,5881,887,6911,916,7941,945,9691,977,4591,988,5781,292,2901,343,3221,384,2591,316,8294,294,8391,271,225
Intangible Assets5,187,9041,161,864104,000
Investments & Other10,356,39210,356,39210,356,39210,356,39210,356,39210,356,39210,131,38810,131,38810,100,18810,670,95610,668,62011,017,1063,433,237
Debtors (Due After 1 year)
Total Fixed Assets12,127,67012,156,77312,185,87612,214,98012,244,08312,273,18612,077,35712,108,84712,088,76611,963,24612,011,94212,401,3656,504,7335,456,7034,808,462
Stock & work in progress4,100
Trade Debtors26326364919211,227,046720,546154,766
Group Debtors17,659,62817,664,5385,414,78217,661,13017,324,77115,148,51017,472,08024,980,43217,266,92114,742,39211,874,0261,989,195
Misc Debtors13,1789,36036,42646,144201,73514,82264,44556,54440,422
Cash2274454,4913,123190,570140,86830,1081,819,4392,570,6378,77360,910
misc current assets
total current assets17,659,85517,664,9835,419,53617,664,51617,529,16815,298,93017,508,50625,026,57617,468,65614,757,21411,968,57913,046,4854,616,376773,841215,676
total assets29,787,52529,821,75617,605,41229,879,49629,773,25127,572,11629,585,86337,135,42329,557,42226,720,46023,980,52125,447,85011,121,1096,230,5445,024,138
Bank overdraft9,272,2762,832,253705,778423,438421,0004,946,754
Bank loan605,349544,599417,308183,429
Trade Creditors 4,0004,00035,2008,12225,55753,751150,1011,097,308
Group/Directors Accounts13,031,60313,031,603823,00213,031,60312,861,60410,706,1933,178,6917,895,3202,534,339839,33014,7171,578,161455,174
other short term finances60
hp & lease commitments
other current liabilities8,4608,83810,62013,26012,68126,08868,73680,145111,12277,98884,726537,095105,3791,587,286
total current liabilities13,040,06313,040,441833,62213,044,86312,874,28510,736,28112,523,70310,842,9183,964,7101,885,355542,3082,590,0075,507,3671,920,8161,097,308
loans9,004,2959,609,6449,258,1807,511,5397,999,0003,745,050
hp & lease commitments
Accruals and Deferred Income6,86923,78962,347
other liabilities3,878,446
provisions35,71924,25923,57928,65122,65438,186144,313144,3134,2014,697
total long term liabilities35,71924,25923,57928,65122,65438,1869,148,6089,760,8269,286,1707,573,8868,003,6973,745,0503,878,446
total liabilities13,075,78213,064,700857,20113,073,51412,874,28510,758,93512,561,88919,991,52613,725,53611,171,5258,116,19410,593,7045,507,3675,665,8664,975,754
net assets16,711,74316,757,05616,748,21116,805,98216,898,96616,813,18117,023,97417,143,89715,831,88615,548,93515,864,32714,854,1465,613,742564,67848,384
total shareholders funds16,711,74316,757,05616,748,21116,805,98216,898,96616,813,18117,023,97417,143,89715,831,88615,548,93515,864,32714,854,1465,613,742564,67848,384
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-45,33110,877-57,775-93,081104,665101,618539,7282,351,180-78,113-99,697-211,451-258,949-456,051595,79766,909
Depreciation29,10329,10329,10329,10329,10329,17531,49111,11945,04851,03250,63331,96023,58039,20736,511
Amortisation8,0008,000
Tax-2,075-20,122-328,00311,421-4,5385,034-4,697-79,770-18,777
Stock-4,1004,100
Debtors-4,91012,249,493-12,246,348322,7952,180,536-2,350,444-7,518,0707,557,9202,711,4422,818,743711,4259,181,3071,284,771606,202154,766
Creditors-4,000-31,20027,0788,122-25,557-28,19453,751-150,101-947,2071,097,308
Accruals and Deferred Income-378-1,782-2,640579-13,407-42,648-11,409-37,84616,214-45,296-390,022431,716-1,481,9071,587,286
Deferred Taxes & Provisions11,460680-5,07228,651-22,654-15,532-106,127140,1124,201-4,6974,697
Cash flow from operations-236-12,212,69012,209,964-357,543-2,106,9512,423,0577,940,553-5,534,392-2,568,638-2,938,598-1,290,122-8,922,829-3,345,150593,0111,035,185
Investing Activities
capital expenditure1-1-741,336-9,6965,088,514-1,587,239-435,137-1,419,736
Change in Investments225,00431,200-570,7682,336-348,48611,017,106-3,433,2373,433,237
cash flow from investments1-225,004-1-31,200-170,568-2,336338,790-5,928,592-1,587,2392,998,100-4,852,973
Financing Activities
Bank loans-605,34960,750127,291417,308-183,429183,429
Group/Directors Accounts12,208,601-12,208,601169,9992,155,4117,527,502-4,716,6295,360,9811,695,009824,613-1,563,4441,122,987455,174
Other Short Term Loans -6060
Long term loans-9,004,295-605,349351,4641,746,641-487,4617,999,000-3,745,0503,745,050
Hire Purchase and Lease Commitments
other long term liabilities-3,878,4463,878,446
share issue598,3829,667,3505,610,35184,642100
interest18434971,243-312,411-659,651-711,166-248,739-211,157-171,235-163,300-117,411-54,375152
cash flow from financing1812,208,644-12,208,597170,0962,156,6547,215,091-14,380,5753,439,1172,456,8662,487,388-1,804,83218,625,9772,019,69580,3003,878,698
cash and cash equivalents
cash-218-4,0461,368-187,44749,702140,868-30,108-1,789,331-751,1982,561,864-52,13760,910
overdraft-9,272,2766,440,0232,126,475282,340423,438-421,000-4,525,7544,946,754
change in cash-218-4,0461,368-187,44749,7029,413,144-6,440,023-2,126,475-282,340-453,546-1,368,3313,774,556-2,384,890-52,13760,910

bellevue education group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bellevue education group limited. Get real-time insights into bellevue education group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bellevue Education Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bellevue education group limited by selecting its closest rivals, whether from the EDUCATION sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.

bellevue education group limited Ownership

BELLEVUE EDUCATION GROUP LIMITED Shareholders

bellevue education international ltd 100%

bellevue education group limited directors

Bellevue Education Group Limited currently has 2 directors. The longest serving directors include Mr Mark Malley (Dec 2003) and Mr Jay Varkey (Jul 2018).

officercountryagestartendrole
Mr Mark Malley51 years Dec 2003- Director
Mr Jay VarkeyEngland40 years Jul 2018- Director

P&L

August 2023

turnover

0

0%

operating profit

-45.3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

16.7m

0%

total assets

29.8m

0%

cash

227

-0.49%

net assets

Total assets minus all liabilities

bellevue education group limited company details

company number

04924426

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

GEMS MENASA (CAYMAN) LTD

accounts

Small Company

last accounts submitted

August 2023

previous names

the really great education company ltd (September 2011)

house education limited (September 2008)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

bellevue education international, second floor, london, SE1 0LX

Bank

-

Legal Advisor

-

bellevue education group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bellevue education group limited. Currently there are 0 open charges and 5 have been satisfied in the past.

bellevue education group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELLEVUE EDUCATION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

bellevue education group limited Companies House Filings - See Documents

datedescriptionview/download