
Company Number
04924426
Next Accounts
May 2025
Shareholders
bellevue education international ltd
Group Structure
View All
Industry
Educational support activities
Registered Address
bellevue education international, second floor, london, SE1 0LX
Website
https://www.blvue.comPomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £0 based on a Turnover of £0 and 0.59x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £0 based on an EBITDA of £-16.2k and a 3.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BELLEVUE EDUCATION GROUP LIMITED at £39.4m based on Net Assets of £16.7m and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bellevue Education Group Limited is a live company located in london, SE1 0LX with a Companies House number of 04924426. It operates in the educational support services sector, SIC Code 85600. Founded in October 2003, it's largest shareholder is bellevue education international ltd with a 100% stake. Bellevue Education Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Bellevue Education Group Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bellevue Education Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Bellevue Education Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bellevue Education Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (88 weeks)
- - Bellevue Education Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.9%, this is a higher level of debt than the average (34.4%)
- - Bellevue Education Group Limited
- - Industry AVG
Bellevue Education Group Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £16.7 million. According to their latest financial statements, we estimate that Bellevue Education Group Limited has no employees and maintains cash reserves of £227 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 31,500 | 2,191,116 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 796,069 | ||||||||||||||
Gross Profit | 1,395,047 | ||||||||||||||
Admin Expenses | 799,250 | ||||||||||||||
Operating Profit | -78,113 | -99,697 | -211,451 | -258,949 | -456,051 | 595,797 | |||||||||
Interest Payable | 258,508 | 232,915 | 178,497 | 179,235 | 119,883 | 54,387 | |||||||||
Interest Receivable | 9,769 | 21,758 | 7,262 | 15,935 | 2,472 | 12 | |||||||||
Pre-Tax Profit | -326,852 | -310,854 | 1,005,147 | -422,249 | -561,287 | 541,422 | |||||||||
Tax | 11,421 | -4,538 | 5,034 | -4,697 | -79,770 | ||||||||||
Profit After Tax | -315,431 | -315,392 | 1,010,181 | -426,946 | -561,287 | 461,652 | |||||||||
Dividends Paid | 30,000 | ||||||||||||||
Retained Profit | -315,431 | -315,392 | 1,010,181 | -426,946 | -561,287 | 431,652 | |||||||||
Employee Costs | 10,959 | 142,672 | 102,721 | 1,204,840 | |||||||||||
Number Of Employees | 4 | 2 | 47 | ||||||||||||
EBITDA* | -33,065 | -48,665 | -160,818 | -226,989 | -432,471 | 643,004 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,771,278 | 1,800,381 | 1,829,484 | 1,858,588 | 1,887,691 | 1,916,794 | 1,945,969 | 1,977,459 | 1,988,578 | 1,292,290 | 1,343,322 | 1,384,259 | 1,316,829 | 4,294,839 | 1,271,225 |
Intangible Assets | 5,187,904 | 1,161,864 | 104,000 | ||||||||||||
Investments & Other | 10,356,392 | 10,356,392 | 10,356,392 | 10,356,392 | 10,356,392 | 10,356,392 | 10,131,388 | 10,131,388 | 10,100,188 | 10,670,956 | 10,668,620 | 11,017,106 | 3,433,237 | ||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 12,127,670 | 12,156,773 | 12,185,876 | 12,214,980 | 12,244,083 | 12,273,186 | 12,077,357 | 12,108,847 | 12,088,766 | 11,963,246 | 12,011,942 | 12,401,365 | 6,504,733 | 5,456,703 | 4,808,462 |
Stock & work in progress | 4,100 | ||||||||||||||
Trade Debtors | 263 | 263 | 649 | 192 | 11,227,046 | 720,546 | 154,766 | ||||||||
Group Debtors | 17,659,628 | 17,664,538 | 5,414,782 | 17,661,130 | 17,324,771 | 15,148,510 | 17,472,080 | 24,980,432 | 17,266,921 | 14,742,392 | 11,874,026 | 1,989,195 | |||
Misc Debtors | 13,178 | 9,360 | 36,426 | 46,144 | 201,735 | 14,822 | 64,445 | 56,544 | 40,422 | ||||||
Cash | 227 | 445 | 4,491 | 3,123 | 190,570 | 140,868 | 30,108 | 1,819,439 | 2,570,637 | 8,773 | 60,910 | ||||
misc current assets | |||||||||||||||
total current assets | 17,659,855 | 17,664,983 | 5,419,536 | 17,664,516 | 17,529,168 | 15,298,930 | 17,508,506 | 25,026,576 | 17,468,656 | 14,757,214 | 11,968,579 | 13,046,485 | 4,616,376 | 773,841 | 215,676 |
total assets | 29,787,525 | 29,821,756 | 17,605,412 | 29,879,496 | 29,773,251 | 27,572,116 | 29,585,863 | 37,135,423 | 29,557,422 | 26,720,460 | 23,980,521 | 25,447,850 | 11,121,109 | 6,230,544 | 5,024,138 |
Bank overdraft | 9,272,276 | 2,832,253 | 705,778 | 423,438 | 421,000 | 4,946,754 | |||||||||
Bank loan | 605,349 | 544,599 | 417,308 | 183,429 | |||||||||||
Trade Creditors | 4,000 | 4,000 | 35,200 | 8,122 | 25,557 | 53,751 | 150,101 | 1,097,308 | |||||||
Group/Directors Accounts | 13,031,603 | 13,031,603 | 823,002 | 13,031,603 | 12,861,604 | 10,706,193 | 3,178,691 | 7,895,320 | 2,534,339 | 839,330 | 14,717 | 1,578,161 | 455,174 | ||
other short term finances | 60 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 8,460 | 8,838 | 10,620 | 13,260 | 12,681 | 26,088 | 68,736 | 80,145 | 111,122 | 77,988 | 84,726 | 537,095 | 105,379 | 1,587,286 | |
total current liabilities | 13,040,063 | 13,040,441 | 833,622 | 13,044,863 | 12,874,285 | 10,736,281 | 12,523,703 | 10,842,918 | 3,964,710 | 1,885,355 | 542,308 | 2,590,007 | 5,507,367 | 1,920,816 | 1,097,308 |
loans | 9,004,295 | 9,609,644 | 9,258,180 | 7,511,539 | 7,999,000 | 3,745,050 | |||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 6,869 | 23,789 | 62,347 | ||||||||||||
other liabilities | 3,878,446 | ||||||||||||||
provisions | 35,719 | 24,259 | 23,579 | 28,651 | 22,654 | 38,186 | 144,313 | 144,313 | 4,201 | 4,697 | |||||
total long term liabilities | 35,719 | 24,259 | 23,579 | 28,651 | 22,654 | 38,186 | 9,148,608 | 9,760,826 | 9,286,170 | 7,573,886 | 8,003,697 | 3,745,050 | 3,878,446 | ||
total liabilities | 13,075,782 | 13,064,700 | 857,201 | 13,073,514 | 12,874,285 | 10,758,935 | 12,561,889 | 19,991,526 | 13,725,536 | 11,171,525 | 8,116,194 | 10,593,704 | 5,507,367 | 5,665,866 | 4,975,754 |
net assets | 16,711,743 | 16,757,056 | 16,748,211 | 16,805,982 | 16,898,966 | 16,813,181 | 17,023,974 | 17,143,897 | 15,831,886 | 15,548,935 | 15,864,327 | 14,854,146 | 5,613,742 | 564,678 | 48,384 |
total shareholders funds | 16,711,743 | 16,757,056 | 16,748,211 | 16,805,982 | 16,898,966 | 16,813,181 | 17,023,974 | 17,143,897 | 15,831,886 | 15,548,935 | 15,864,327 | 14,854,146 | 5,613,742 | 564,678 | 48,384 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -78,113 | -99,697 | -211,451 | -258,949 | -456,051 | 595,797 | |||||||||
Depreciation | 29,103 | 29,103 | 29,103 | 29,103 | 29,103 | 29,175 | 31,491 | 11,119 | 45,048 | 51,032 | 50,633 | 31,960 | 23,580 | 39,207 | 36,511 |
Amortisation | 8,000 | 8,000 | |||||||||||||
Tax | 11,421 | -4,538 | 5,034 | -4,697 | -79,770 | ||||||||||
Stock | -4,100 | 4,100 | |||||||||||||
Debtors | -4,910 | 12,249,493 | -12,246,348 | 322,795 | 2,180,536 | -2,350,444 | -7,518,070 | 7,557,920 | 2,711,442 | 2,818,743 | 711,425 | 9,181,307 | 1,284,771 | 606,202 | 154,766 |
Creditors | -4,000 | -31,200 | 27,078 | 8,122 | -25,557 | -28,194 | 53,751 | -150,101 | -947,207 | 1,097,308 | |||||
Accruals and Deferred Income | -378 | -1,782 | -2,640 | 579 | -13,407 | -42,648 | -11,409 | -37,846 | 16,214 | -45,296 | -390,022 | 431,716 | -1,481,907 | 1,587,286 | |
Deferred Taxes & Provisions | 11,460 | 680 | -5,072 | 28,651 | -22,654 | -15,532 | -106,127 | 140,112 | 4,201 | -4,697 | 4,697 | ||||
Cash flow from operations | -2,568,638 | -2,938,598 | -1,290,122 | -8,922,829 | -3,345,150 | 593,011 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | -1,587,239 | -435,137 | |||||||||||||
Change in Investments | 225,004 | 31,200 | -570,768 | 2,336 | -348,486 | 11,017,106 | -3,433,237 | 3,433,237 | |||||||
cash flow from investments | -1,587,239 | 2,998,100 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -605,349 | 60,750 | 127,291 | 417,308 | -183,429 | 183,429 | |||||||||
Group/Directors Accounts | 12,208,601 | -12,208,601 | 169,999 | 2,155,411 | 7,527,502 | -4,716,629 | 5,360,981 | 1,695,009 | 824,613 | -1,563,444 | 1,122,987 | 455,174 | |||
Other Short Term Loans | -60 | 60 | |||||||||||||
Long term loans | -9,004,295 | -605,349 | 351,464 | 1,746,641 | -487,461 | 7,999,000 | -3,745,050 | 3,745,050 | |||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -3,878,446 | 3,878,446 | |||||||||||||
share issue | |||||||||||||||
interest | -248,739 | -211,157 | -171,235 | -163,300 | -117,411 | -54,375 | |||||||||
cash flow from financing | 2,456,866 | 2,487,388 | -1,804,832 | 18,625,977 | 2,019,695 | 80,300 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -218 | -4,046 | 1,368 | -187,447 | 49,702 | 140,868 | -30,108 | -1,789,331 | -751,198 | 2,561,864 | -52,137 | 60,910 | |||
overdraft | -9,272,276 | 6,440,023 | 2,126,475 | 282,340 | 423,438 | -421,000 | -4,525,754 | 4,946,754 | |||||||
change in cash | -218 | -4,046 | 1,368 | -187,447 | 49,702 | 9,413,144 | -6,440,023 | -2,126,475 | -282,340 | -453,546 | -1,368,331 | 3,774,556 | -2,384,890 | -52,137 | 60,910 |
Perform a competitor analysis for bellevue education group limited by selecting its closest rivals, whether from the EDUCATION sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
BELLEVUE EDUCATION GROUP LIMITED group structure
Bellevue Education Group Limited has 10 subsidiary companies.
Ultimate parent company
GEMS MENASA (CAYMAN) LTD
#0126097
2 parents
BELLEVUE EDUCATION GROUP LIMITED
04924426
10 subsidiaries
Bellevue Education Group Limited currently has 2 directors. The longest serving directors include Mr Mark Malley (Dec 2003) and Mr Jay Varkey (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Malley | 51 years | Dec 2003 | - | Director | |
Mr Jay Varkey | England | 40 years | Jul 2018 | - | Director |
P&L
August 2023turnover
0
0%
operating profit
-45.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
16.7m
0%
total assets
29.8m
0%
cash
227
-0.49%
net assets
Total assets minus all liabilities
company number
04924426
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
the really great education company ltd (September 2011)
house education limited (September 2008)
accountant
MOORE KINGSTON SMITH LLP
auditor
-
address
bellevue education international, second floor, london, SE1 0LX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to bellevue education group limited. Currently there are 0 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELLEVUE EDUCATION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|