boileaus property management limited
boileaus property management limited Company Information
Company Number
04925947
Next Accounts
Apr 2025
Shareholders
carter jonas enterprises limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
one chapel place, london, W1G 0BG
Website
-boileaus property management limited Estimated Valuation
Pomanda estimates the enterprise value of BOILEAUS PROPERTY MANAGEMENT LIMITED at £509.3k based on a Turnover of £304k and 1.68x industry multiple (adjusted for size and gross margin).
boileaus property management limited Estimated Valuation
Pomanda estimates the enterprise value of BOILEAUS PROPERTY MANAGEMENT LIMITED at £212.4k based on an EBITDA of £48.1k and a 4.42x industry multiple (adjusted for size and gross margin).
boileaus property management limited Estimated Valuation
Pomanda estimates the enterprise value of BOILEAUS PROPERTY MANAGEMENT LIMITED at £738.8k based on Net Assets of £406.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boileaus Property Management Limited Overview
Boileaus Property Management Limited is a dissolved company that was located in london, W1G 0BG with a Companies House number of 04925947. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2003, it's largest shareholder was carter jonas enterprises limited with a 100% stake. The last turnover for Boileaus Property Management Limited was estimated at £304k.
Upgrade for unlimited company reports & a free credit check
Boileaus Property Management Limited Health Check
Pomanda's financial health check has awarded Boileaus Property Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
2 Weak
Size
annual sales of £304k, make it larger than the average company (£240.8k)
£304k - Boileaus Property Management Limited
£240.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Boileaus Property Management Limited
- - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (82.5%)
21.8% - Boileaus Property Management Limited
82.5% - Industry AVG
Profitability
an operating margin of 15.8% make it more profitable than the average company (7.4%)
15.8% - Boileaus Property Management Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Boileaus Property Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
- Boileaus Property Management Limited
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £152k, this is more efficient (£89.1k)
- Boileaus Property Management Limited
£89.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boileaus Property Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boileaus Property Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boileaus Property Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (43 weeks)
67 weeks - Boileaus Property Management Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (56.3%)
2.3% - Boileaus Property Management Limited
56.3% - Industry AVG
BOILEAUS PROPERTY MANAGEMENT LIMITED financials
Boileaus Property Management Limited's latest turnover from April 2017 is £304 thousand and the company has net assets of £406.4 thousand. According to their latest financial statements, we estimate that Boileaus Property Management Limited has 2 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2017 | Apr 2016 | Apr 2015 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 304,026 | 325,029 | 862,179 | 563,222 | ||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | 48,103 | 80,888 | 199,564 | 162,159 | ||||
| Interest Payable | 482 | 1,171 | ||||||
| Interest Receivable | 23 | 7,510 | 25,871 | |||||
| Pre-Tax Profit | 48,126 | 80,406 | 205,903 | 188,030 | ||||
| Tax | -9,585 | -16,014 | -33,015 | -38,173 | ||||
| Profit After Tax | 38,541 | 64,392 | 172,888 | 149,857 | ||||
| Dividends Paid | 64,392 | 30,619 | 137,000 | |||||
| Retained Profit | -25,851 | 33,773 | 35,888 | 149,857 | ||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | 48,103 | 80,888 | 207,638 | 164,409 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2017 | Apr 2016 | Apr 2015 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,059 | 3,930 | 3,880 | 597 | ||||
| Intangible Assets | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 502,059 | 503,930 | 503,880 | 500,000 | 500,597 | |||
| Stock & work in progress | ||||||||
| Trade Debtors | 6,920 | 14,559 | 7,123 | 6,642 | 10,699 | 9,123 | 11,139 | |
| Group Debtors | 403,441 | 366,739 | 300,497 | |||||
| Misc Debtors | 14,533 | 1,059 | ||||||
| Cash | 12,513 | 80,595 | 120,758 | 350,156 | 235,974 | 181,661 | 116,996 | 394,860 |
| misc current assets | ||||||||
| total current assets | 415,954 | 468,787 | 436,873 | 357,279 | 242,616 | 192,360 | 126,119 | 405,999 |
| total assets | 415,954 | 468,787 | 436,873 | 859,338 | 746,546 | 696,240 | 626,119 | 906,596 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 961 | 61,009 | 84,837 | 76,251 | 128,845 | |||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 9,585 | 36,567 | 37,465 | 59,979 | ||||
| total current liabilities | 9,585 | 36,567 | 38,426 | 59,979 | 61,009 | 84,837 | 76,251 | 128,845 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 9,585 | 36,567 | 38,426 | 59,979 | 61,009 | 84,837 | 76,251 | 128,845 |
| net assets | 406,369 | 432,220 | 398,447 | 799,359 | 685,537 | 611,403 | 549,868 | 777,751 |
| total shareholders funds | 406,369 | 432,220 | 398,447 | 799,359 | 685,537 | 611,403 | 549,868 | 777,751 |
| Apr 2017 | Apr 2016 | Apr 2015 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 48,103 | 80,888 | 199,564 | 162,159 | ||||
| Depreciation | 1,262 | 2,250 | 814 | 597 | 597 | 598 | ||
| Amortisation | 6,812 | 56,260 | ||||||
| Tax | -9,585 | -16,014 | -33,015 | -38,173 | ||||
| Stock | ||||||||
| Debtors | 15,249 | 72,077 | 316,115 | 481 | -4,057 | 1,576 | -2,016 | 11,139 |
| Creditors | -961 | 961 | -61,009 | -23,828 | 8,586 | -52,594 | 128,845 | |
| Accruals and Deferred Income | -26,982 | -898 | 37,465 | 59,979 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | -3,713 | -9,062 | -103,066 | 124,725 | ||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | 23 | -482 | 6,339 | |||||
| cash flow from financing | 23 | -482 | 368,898 | |||||
| cash and cash equivalents | ||||||||
| cash | -68,082 | -40,163 | 120,758 | 114,182 | 54,313 | 64,665 | -277,864 | 394,860 |
| overdraft | ||||||||
| change in cash | -68,082 | -40,163 | 120,758 | 114,182 | 54,313 | 64,665 | -277,864 | 394,860 |
boileaus property management limited Credit Report and Business Information
Boileaus Property Management Limited Competitor Analysis
Perform a competitor analysis for boileaus property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W1G area or any other competitors across 12 key performance metrics.
boileaus property management limited Ownership
BOILEAUS PROPERTY MANAGEMENT LIMITED group structure
Boileaus Property Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
BOILEAUS PROPERTY MANAGEMENT LIMITED
04925947
boileaus property management limited directors
Boileaus Property Management Limited currently has 2 directors. The longest serving directors include Mr Christopher Granger (Oct 2014) and Mr Simon Pallett (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Granger | 67 years | Oct 2014 | - | Director | |
| Mr Simon Pallett | 68 years | Dec 2015 | - | Director |
P&L
April 2017turnover
304k
-6%
operating profit
48.1k
-41%
gross margin
21.8%
+33.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2017net assets
406.4k
-0.06%
total assets
416k
-0.11%
cash
12.5k
-0.84%
net assets
Total assets minus all liabilities
Similar Companies
boileaus property management limited company details
company number
04925947
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
April 2017
previous names
N/A
accountant
-
auditor
-
address
one chapel place, london, W1G 0BG
Bank
BARCLAYS BANK PLC
Legal Advisor
-
boileaus property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boileaus property management limited.
boileaus property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOILEAUS PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
boileaus property management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
