mayscope limited
mayscope limited Company Information
Company Number
04930861
Next Accounts
Jul 2026
Shareholders
david maccormack
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
c/o averillo & associates, 16, south end, croydon, CR0 1DN
Website
-mayscope limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSCOPE LIMITED at £74.2k based on a Turnover of £121.7k and 0.61x industry multiple (adjusted for size and gross margin).
mayscope limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSCOPE LIMITED at £0 based on an EBITDA of £-5.1k and a 4.38x industry multiple (adjusted for size and gross margin).
mayscope limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSCOPE LIMITED at £64.9k based on Net Assets of £28.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayscope Limited Overview
Mayscope Limited is a live company located in croydon, CR0 1DN with a Companies House number of 04930861. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2003, it's largest shareholder is david maccormack with a 100% stake. Mayscope Limited is a mature, micro sized company, Pomanda has estimated its turnover at £121.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mayscope Limited Health Check
Pomanda's financial health check has awarded Mayscope Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £121.7k, make it smaller than the average company (£2.5m)
- Mayscope Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.7%)
- Mayscope Limited
10.7% - Industry AVG
Production
with a gross margin of 46%, this company has a comparable cost of product (46%)
- Mayscope Limited
46% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (5.2%)
- Mayscope Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Mayscope Limited
20 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Mayscope Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £121.7k, this is equally as efficient (£121.7k)
- Mayscope Limited
£121.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mayscope Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mayscope Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mayscope Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6447 weeks, this is more cash available to meet short term requirements (25 weeks)
6447 weeks - Mayscope Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (52.8%)
0.8% - Mayscope Limited
52.8% - Industry AVG
MAYSCOPE LIMITED financials
Mayscope Limited's latest turnover from October 2024 is estimated at £121.7 thousand and the company has net assets of £28.3 thousand. According to their latest financial statements, Mayscope Limited has 1 employee and maintains cash reserves of £28.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 88,525 | |||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | 66,168 | |||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | 67 | |||||||||||||||
| Pre-Tax Profit | 66,235 | |||||||||||||||
| Tax | -14,002 | |||||||||||||||
| Profit After Tax | 52,233 | |||||||||||||||
| Dividends Paid | 61,000 | |||||||||||||||
| Retained Profit | -8,767 | |||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | 66,787 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 135 | 270 | 405 | |||||||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 135 | 270 | 405 | |||||||||||||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 15,180 | 13,200 | 13,200 | 13,200 | 12,600 | 10,896 | 14,400 | 14,400 | 25,200 | 8,724 | 6,900 | |||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 17,276 | 7,030 | 5,013 | 3,014 | 534 | |||||||||||
| Cash | 28,516 | 34,055 | 41,439 | 41,492 | 22,859 | 49,844 | 573 | 6,895 | 8,619 | 7,663 | 6,400 | 24,299 | 40,691 | 2,335 | 28,598 | 8,572 |
| misc current assets | ||||||||||||||||
| total current assets | 28,516 | 34,055 | 41,439 | 41,492 | 38,039 | 63,044 | 17,849 | 27,125 | 26,832 | 23,277 | 17,296 | 38,699 | 55,091 | 27,535 | 37,322 | 16,006 |
| total assets | 28,516 | 34,055 | 41,439 | 41,492 | 38,039 | 63,044 | 17,849 | 27,125 | 26,832 | 23,277 | 17,431 | 38,969 | 55,496 | 27,535 | 37,322 | 16,006 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 23,262 | 17,325 | 24,831 | 27,943 | 24,409 | 22,603 | ||||||||||
| Group/Directors Accounts | 2,000 | 7,614 | 298 | 405 | 405 | |||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 230 | 230 | 5,317 | 10,075 | 19,782 | 17,574 | 26,997 | 26,691 | 15,875 | |||||||
| total current liabilities | 230 | 2,230 | 7,614 | 5,615 | 10,480 | 20,187 | 17,574 | 26,997 | 26,691 | 23,262 | 17,325 | 24,831 | 27,943 | 24,409 | 22,603 | 15,875 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | ||||||||||||||||
| total liabilities | 230 | 2,230 | 7,614 | 5,615 | 10,480 | 20,187 | 17,574 | 26,997 | 26,691 | 23,262 | 17,325 | 24,831 | 27,943 | 24,409 | 22,603 | 15,875 |
| net assets | 28,286 | 31,825 | 33,825 | 35,877 | 27,559 | 42,857 | 275 | 128 | 141 | 15 | 106 | 14,138 | 27,553 | 3,126 | 14,719 | 131 |
| total shareholders funds | 28,286 | 31,825 | 33,825 | 35,877 | 27,559 | 42,857 | 275 | 128 | 141 | 15 | 106 | 14,138 | 27,553 | 3,126 | 14,719 | 131 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 66,168 | |||||||||||||||
| Depreciation | 135 | 135 | 135 | 135 | 619 | |||||||||||
| Amortisation | ||||||||||||||||
| Tax | -14,002 | |||||||||||||||
| Stock | ||||||||||||||||
| Debtors | -15,180 | 1,980 | -4,076 | -2,954 | 2,017 | 2,599 | 4,718 | -3,504 | -10,800 | 16,476 | 1,290 | 7,434 | ||||
| Creditors | -23,262 | 5,937 | -7,506 | -3,112 | 3,534 | 1,806 | 22,603 | |||||||||
| Accruals and Deferred Income | 230 | -5,317 | -4,758 | -9,707 | 2,208 | -9,423 | 306 | 26,691 | -15,875 | 15,875 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | 61,226 | |||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -2,000 | -5,614 | 7,316 | -107 | 405 | |||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | 67 | |||||||||||||||
| cash flow from financing | 8,965 | |||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -5,539 | -7,384 | -53 | 18,633 | -26,985 | 49,271 | -6,322 | -1,724 | 956 | 1,263 | -17,899 | -16,392 | 38,356 | -26,263 | 20,026 | 8,572 |
| overdraft | ||||||||||||||||
| change in cash | -5,539 | -7,384 | -53 | 18,633 | -26,985 | 49,271 | -6,322 | -1,724 | 956 | 1,263 | -17,899 | -16,392 | 38,356 | -26,263 | 20,026 | 8,572 |
mayscope limited Credit Report and Business Information
Mayscope Limited Competitor Analysis
Perform a competitor analysis for mayscope limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
mayscope limited Ownership
MAYSCOPE LIMITED group structure
Mayscope Limited has no subsidiary companies.
Ultimate parent company
MAYSCOPE LIMITED
04930861
mayscope limited directors
Mayscope Limited currently has 2 directors. The longest serving directors include Mrs Debra MacCormack (Oct 2003) and Mr David MacCormack (Oct 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Debra MacCormack | 64 years | Oct 2003 | - | Director | |
| Mr David MacCormack | England | 65 years | Oct 2003 | - | Director |
P&L
October 2024turnover
121.7k
-48%
operating profit
-5.1k
0%
gross margin
46%
+3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
28.3k
-0.11%
total assets
28.5k
-0.16%
cash
28.5k
-0.16%
net assets
Total assets minus all liabilities
mayscope limited company details
company number
04930861
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
N/A
accountant
AVERILLO & ASSOCIATES
auditor
-
address
c/o averillo & associates, 16, south end, croydon, CR0 1DN
Bank
-
Legal Advisor
-
mayscope limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mayscope limited.
mayscope limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYSCOPE LIMITED. This can take several minutes, an email will notify you when this has completed.
mayscope limited Companies House Filings - See Documents
| date | description | view/download |
|---|
