simon harding associates limited

Live MatureMicroDeclining

simon harding associates limited Company Information

Share SIMON HARDING ASSOCIATES LIMITED

Company Number

04933606

Directors

Simon Harding

Shareholders

simon harding

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

9 rosebank close, cookham, maidenhead, SL6 9JY

Website

-

simon harding associates limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of SIMON HARDING ASSOCIATES LIMITED at £7.3k based on a Turnover of £59.2k and 0.12x industry multiple (adjusted for size and gross margin).

simon harding associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMON HARDING ASSOCIATES LIMITED at £0 based on an EBITDA of £0 and a 2.18x industry multiple (adjusted for size and gross margin).

simon harding associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMON HARDING ASSOCIATES LIMITED at £0 based on Net Assets of £-16k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simon Harding Associates Limited Overview

Simon Harding Associates Limited is a live company located in maidenhead, SL6 9JY with a Companies House number of 04933606. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2003, it's largest shareholder is simon harding with a 100% stake. Simon Harding Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £59.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simon Harding Associates Limited Health Check

Pomanda's financial health check has awarded Simon Harding Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £59.2k, make it smaller than the average company (£7.9m)

£59.2k - Simon Harding Associates Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)

-2% - Simon Harding Associates Limited

5.1% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (25.1%)

13.7% - Simon Harding Associates Limited

25.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Simon Harding Associates Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Simon Harding Associates Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Simon Harding Associates Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.2k, this is less efficient (£171.4k)

£59.2k - Simon Harding Associates Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (46 days)

10 days - Simon Harding Associates Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (9 days)

124 days - Simon Harding Associates Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simon Harding Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Simon Harding Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 898.1%, this is a higher level of debt than the average (66.6%)

898.1% - Simon Harding Associates Limited

66.6% - Industry AVG

SIMON HARDING ASSOCIATES LIMITED financials

EXPORTms excel logo

Simon Harding Associates Limited's latest turnover from October 2023 is estimated at £59.2 thousand and the company has net assets of -£16 thousand. According to their latest financial statements, Simon Harding Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover59,21153,22055,13863,7087,67253,1607,50959,82352,71029,24724,42567,1125,32177,020
Other Income Or Grants
Cost Of Sales51,09345,88248,30355,0936,66746,2486,49051,32245,12624,82720,74156,0924,35663,594
Gross Profit8,1187,3386,8358,6161,0056,9121,0198,5017,5844,4203,68411,02096513,426
Admin Expenses8,1187,3386,8358,6161,0056,9121,0189,37815,86716,35210,21425,44520,981-33,606-16,129
Operating Profit1-877-8,283-11,932-6,530-14,425-20,01647,03216,129
Interest Payable
Interest Receivable117438911521317222
Pre-Tax Profit1-876-8,276-11,889-6,441-14,310-19,80347,20416,151
Tax-13,217-4,522
Profit After Tax1-876-8,276-11,889-6,441-14,310-19,80333,98711,629
Dividends Paid
Retained Profit1-876-8,276-11,889-6,441-14,310-19,80333,98711,629
Employee Costs51,67548,46842,34642,07843,78342,53241,54141,38240,23239,55138,76437,94636,72235,622
Number Of Employees11111111111111
EBITDA*1-877-8,283-11,932-6,530-14,425-20,01647,03216,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets276276276276276276276276276
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets277277276276276276276276276
Stock & work in progress
Trade Debtors1,7251,7251,7261,7261,7261,7261,7261,2031,2031,1551061438,7649,732
Group Debtors
Misc Debtors1,0752,4671,126
Cash5235232,33015,01620,41625,54459,7548,964
misc current assets
total current assets1,7251,7251,7261,7261,7261,7261,7261,7261,7263,48515,12221,49128,15468,51819,822
total assets2,0022,0022,0022,0022,0022,0022,0022,0022,0023,48515,12221,49128,15468,51819,822
Bank overdraft
Bank loan
Trade Creditors 17,48017,48017,48017,98050017,98050017,98017,10410,31110,0599,9872,34022,9018,192
Group/Directors Accounts17,48017,480
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,48017,48017,48017,98017,98017,98017,98017,98017,10410,31110,0599,9872,34022,9018,192
loans
hp & lease commitments
Accruals and Deferred Income500500500
other liabilities
provisions
total long term liabilities500500500
total liabilities17,98017,98017,98017,98017,98017,98017,98017,98017,10410,31110,0599,9872,34022,9018,192
net assets-15,978-15,978-15,978-15,978-15,978-15,978-15,978-15,978-15,102-6,8265,06311,50425,81445,61711,630
total shareholders funds-15,978-15,978-15,978-15,978-15,978-15,978-15,978-15,978-15,102-6,8265,06311,50425,81445,61711,630
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit1-877-8,283-11,932-6,530-14,425-20,01647,03216,129
Depreciation173
Amortisation
Tax-13,217-4,522
Stock
Debtors-1523481,049-969-1,535-6,154-2,09410,858
Creditors-50017,480-17,48017,480-17,4808766,793252727,647-20,56114,7098,192
Accruals and Deferred Income500
Deferred Taxes & Provisions
Cash flow from operations117,480-17,48017,480-18,002-1-1,538-12,729-5,489-5,243-34,42350,6189,114
Investing Activities
capital expenditure-276-173
Change in Investments1
cash flow from investments-1-276-173
Financing Activities
Bank loans
Group/Directors Accounts-17,48017,480-17,48017,480
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest117438911521317222
cash flow from financing-17,48017,480-17,48017,48017438911521317223
cash and cash equivalents
cash-523-1,807-12,686-5,400-5,128-34,21050,7908,964
overdraft
change in cash-523-1,807-12,686-5,400-5,128-34,21050,7908,964

simon harding associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simon harding associates limited. Get real-time insights into simon harding associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simon Harding Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simon harding associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

simon harding associates limited Ownership

SIMON HARDING ASSOCIATES LIMITED group structure

Simon Harding Associates Limited has no subsidiary companies.

Ultimate parent company

SIMON HARDING ASSOCIATES LIMITED

04933606

SIMON HARDING ASSOCIATES LIMITED Shareholders

simon harding 100%

simon harding associates limited directors

Simon Harding Associates Limited currently has 1 director, Mr Simon Harding serving since Oct 2003.

officercountryagestartendrole
Mr Simon HardingEngland65 years Oct 2003- Director

P&L

October 2023

turnover

59.2k

+11%

operating profit

0

0%

gross margin

13.8%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-16k

0%

total assets

2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

simon harding associates limited company details

company number

04933606

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

9 rosebank close, cookham, maidenhead, SL6 9JY

Bank

-

Legal Advisor

-

simon harding associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simon harding associates limited.

simon harding associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMON HARDING ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

simon harding associates limited Companies House Filings - See Documents

datedescriptionview/download