Winsor Bishop Limited

POWER SEARCH PRICING

SOLUTIONS

winsor bishop limited Company Information

Company Number

04934858

Next Accounts

Dec 2025

Directors

Karl Massey

Lauren Cook

Shareholders

prestons group limited

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

Registered Address

36-38 park green, macclesfield, SK11 7NE

Website

www.winsorbishop.co.uk

winsor bishop limited Estimated Valuation

£15.6m

Pomanda estimates the enterprise value of WINSOR BISHOP LIMITED at £15.6m based on an EBITDA of £3.4m and a 4.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Winsor Bishop Limited is a live company located in macclesfield, SK11 7NE with a Companies House number of 04934858. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in October 2003, it's largest shareholder is prestons group limited with a 100% stake. Winsor Bishop Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Winsor Bishop Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

4 Regular

2 Weak

Size

annual sales of £13.1m, make it in line with the average company (£12.8m)

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (16.7%)

EXPORT

Winsor Bishop Limited's latest turnover from March 2024 is £13.1 million and the company has net assets of £4.5 million. According to their latest financial statements, Winsor Bishop Limited has 18 employees and maintains cash reserves of £118.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	13,113,852	12,572,031	11,721,569	2,970,343	10,531,057	8,437,640	8,053,028	8,661,619	9,173,774	9,995,026	8,989,189	8,525,647	8,497,727	6,809,528	4,434,649
Other Income Or Grants
Cost Of Sales	8,220,513	8,232,493	7,693,050	1,869,804	6,971,099	5,352,524	5,114,703	5,574,690	5,738,495	5,802,639	5,493,492	5,363,227	5,412,946	3,654,734	2,391,128
Gross Profit	4,893,339	4,339,538	4,028,519	1,100,539	3,559,958	3,085,116	2,938,325	3,086,929	3,435,279	4,192,387	3,495,697	3,162,420	3,084,781	3,154,794	2,043,521
Admin Expenses	1,764,226	1,450,245	1,932,236	45,900	2,184,260	1,912,482	1,872,480	2,941,416	2,754,967	2,890,689	2,499,843	2,434,392	2,358,819	3,153,010	-340,761
Operating Profit	3,129,113	2,889,293	2,096,283	1,054,639	1,375,698	1,172,634	1,065,845	145,513	680,312	1,301,698	995,854	728,028	725,962	1,784	2,384,282
Interest Payable			301	8,731	26,244	23,254	14,951	22,057	19,016	18,447	26,827	63,173	92,069
Interest Receivable	4,389	11,433	771	2,422	1,913			61		2,849	22			2	1
Pre-Tax Profit	3,133,502	2,900,726	2,177,753	1,048,330	1,342,939	754,021	-151,565	123,517	661,296	1,286,100	969,049	664,855	633,893	1,786	2,384,283
Tax	-823,151	-587,030	-462,536	-199,183	-294,328	-224,704	-107,536	-78,345	-172,100	-302,008	-248,388	-178,672	-204,359	-500	-667,599
Profit After Tax	2,310,351	2,313,696	1,715,217	849,147	1,048,611	529,317	-259,101	45,172	489,196	984,092	720,661	486,183	429,534	1,286	1,716,684
Dividends Paid			75,190		280,500	192,297	192,500		379,084	660,000	50,000	36,000	155,000
Retained Profit	2,310,351	2,313,696	1,640,027	849,147	768,111	337,020	-451,601	103,313	65,630	122,110	539,969	363,048	212,948	1,286	1,716,684
Employee Costs	717,588	600,587	993,916	646,055	1,110,577	1,024,121	1,042,916	1,317,944	1,214,877	1,315,176	1,097,831	1,062,105	949,276	1,279,904	872,608
Number Of Employees	18	15	20	24	30	30	29	44	52	61	52	48	47	42	29
EBITDA*	3,401,319	3,089,489	2,422,114	1,195,366	1,427,882	1,288,504	1,238,432	400,022	899,086	1,542,017	1,224,511	952,176	861,340	84,313	2,384,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,408,259	1,059,044	293,144	392,023	548,627	564,563	321,787	913,120	540,161	471,588	545,965	709,437	840,680	183,049	168,665
Intangible Assets				223,872	248,747	273,622	298,496	334,260	380,913	430,481	482,136	533,791	585,446	614,184	660,839
Investments & Other	450,000	450,000	450,970	450,970	450,970	450,970	450,970	50,256						450,075	450,000
Debtors (Due After 1 year)								1,238				1,652	11,634	21,478
Total Fixed Assets	1,858,259	1,509,044	744,114	1,066,865	1,248,344	1,289,155	1,071,253	1,298,874	921,074	902,069	1,028,101	1,244,880	1,437,760	1,268,786	1,279,504
Stock & work in progress	3,957,585	2,939,877	2,507,754	3,994,706	4,233,774	3,958,096	3,922,821	4,053,133	3,451,272	4,033,498	3,377,248	3,429,762	3,186,238	2,601,075	2,301,308
Trade Debtors	20,760	11,569	7,809	109,759	42,570	6,176	7,799	10,643	31,401	102,546	114,920	147,991	86,008	575,081	298,767
Group Debtors	532,013	5,782,013	1,772,128										63,642
Misc Debtors	349,324	33,289	82,607	78,882	89,964	259,317	162,586	366,079	391,374	327,879	194,687	104,456	153,119
Cash	118,705	737,574	3,292,867	2,807,955	2,036,366	1,696,574	729,248	66,748	449,655	634,501	397,536	3,226	32,072	396	524
misc current assets
total current assets	4,978,387	9,504,322	7,663,165	6,991,302	6,402,674	5,920,163	4,822,454	4,496,603	4,323,702	5,098,424	4,084,391	3,685,435	3,521,079	3,176,552	2,600,599
total assets	6,836,646	11,013,366	8,407,279	8,058,167	7,651,018	7,209,318	5,893,707	5,795,477	5,244,776	6,000,493	5,112,492	4,930,315	4,958,839	4,445,338	3,880,103
Bank overdraft				71,763				349,081	166,718	748,100	203,783	199,167	202,421
Bank loan					142,745	164,506		573,261		122,500	122,500	203,000	198,000
Trade Creditors	991,959	879,496	645,086	585,949	859,590	1,097,287	667,961	914,741	873,122	584,531	507,080	575,627	590,587	1,459,992	1,302,612
Group/Directors Accounts	450,000	459,000	450,000	450,000	450,000	450,000	450,000		6,189	6,441	3,169	12,416	104,113
other short term finances													206,037
hp & lease commitments					28,014	21,807	20,897	39,320	14,301	20,941	11,529	11,529	13,868
other current liabilities	757,238	414,305	383,791	608,210	535,627	455,595	413,046	512,568	586,059	838,605	700,312	872,891	754,998
total current liabilities	2,199,197	1,752,801	1,478,877	1,715,922	2,015,976	2,189,195	1,551,904	2,388,971	1,646,389	2,321,118	1,548,373	1,874,630	2,070,024	1,459,992	1,302,612
loans					71,763	215,634			185,540	179,823	298,767	315,214	510,867
hp & lease commitments					34,212	63,388	52,463	70,959	75,238	74,175	33,860	45,390	53,300
Accruals and Deferred Income
other liabilities														1,184,918	820,806
provisions	91,581	25,048	6,340	1,060,210	1,096,179	1,076,324	961,583		10,000	8,000	13,207	34,957	64,707	42,457
total long term liabilities	91,581	25,048	6,340	1,060,210	1,202,154	1,355,346	1,014,046	70,959	270,778	261,998	345,834	395,561	628,874	1,227,375	820,806
total liabilities	2,290,778	1,777,849	1,485,217	2,776,132	3,218,130	3,544,541	2,565,950	2,459,930	1,917,167	2,583,116	1,894,207	2,270,191	2,698,898	2,687,367	2,123,418
net assets	4,545,868	9,235,517	6,922,062	5,282,035	4,432,888	3,664,777	3,327,757	3,335,547	3,232,234	3,166,604	3,044,494	2,504,525	2,141,477	1,757,971	1,756,685
total shareholders funds	4,545,868	9,235,517	6,922,062	5,282,035	4,432,888	3,664,777	3,327,757	3,335,547	3,232,234	3,166,604	3,044,494	2,504,525	2,141,477	1,757,971	1,756,685

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,129,113	2,889,293	2,096,283	1,054,639	1,375,698	1,172,634	1,065,845	145,513	680,312	1,301,698	995,854	728,028	725,962	1,784	2,384,282
Depreciation	272,206	200,196	101,959	115,852	27,309	90,996	136,823	207,856	172,123	188,664	177,002	172,493	88,723	35,874
Amortisation			223,872	24,875	24,875	24,874	35,764	46,653	46,651	51,655	51,655	51,655	46,655	46,655
Tax	-823,151	-587,030	-462,536	-199,183	-294,328	-224,704	-107,536	-78,345	-172,100	-302,008	-248,388	-178,672	-204,359	-500	-667,599
Stock	1,017,708	432,123	-1,486,952	-239,068	275,678	35,275	-130,312	601,861	-582,226	656,250	-52,514	243,524	585,163	299,767	2,301,308
Debtors	-4,924,774	3,964,327	1,673,903	56,107	-132,959	95,108	-207,575	-44,815	-7,650	120,818	55,508	-60,304	-282,156	297,792	298,767
Creditors	112,463	234,410	59,137	-273,641	-237,697	429,326	-246,780	41,619	288,591	77,451	-68,547	-14,960	-869,405	157,380	1,302,612
Accruals and Deferred Income	342,933	30,514	-224,419	72,583	80,032	42,549	-99,522	-73,491	-252,546	138,293	-172,579	117,893	754,998
Deferred Taxes & Provisions	66,533	18,708	-1,053,870	-35,969	19,855	114,741	961,583	-10,000	2,000	-5,207	-21,750	-29,750	22,250	42,457
Cash flow from operations	7,007,163	-1,610,359	553,475	942,117	853,025	1,520,033	2,084,064	-277,241	1,354,907	673,478	710,253	663,467	261,817	-313,909	419,220
Investing Activities
capital expenditure	-621,421	-966,096	-3,080	40,752			-320,216	-515,098	-224,864	-35,761	-24,372	-3,953	-501,989	-50,258	-829,504
Change in Investments		-970					400,714	50,256					-450,075	75	450,000
cash flow from investments	-621,421	-965,126	-3,080	40,752			-720,930	-565,354	-224,864	-35,761	-24,372	-3,953	-51,914	-50,333	-1,279,504
Financing Activities
Bank loans				-142,745	-21,761	164,506	-573,261	573,261	-122,500		-80,500	5,000	198,000
Group/Directors Accounts	-9,000	9,000					450,000	-6,189	-252	3,272	-9,247	-91,697	104,113
Other Short Term Loans												-206,037	206,037
Long term loans				-71,763	-143,871	215,634		-185,540	5,717	-118,944	-16,447	-195,653	510,867
Hire Purchase and Lease Commitments				-62,226	-22,969	11,835	-36,919	20,740	-5,577	49,727	-11,530	-10,249	67,168
other long term liabilities													-1,184,918	364,112	820,806
share issue	-7,000,000	-241					443,811						170,558		40,001
interest	4,389	11,433	470	-6,309	-24,331	-23,254	-14,951	-21,996	-19,016	-15,598	-26,805	-63,173	-92,069	2	1
cash flow from financing	-7,004,611	20,192	470	-283,043	-212,932	368,721	268,680	380,276	-141,628	-81,543	-144,529	-561,809	-20,244	364,114	860,808
cash and cash equivalents
cash	-618,869	-2,555,293	484,912	771,589	339,792	967,326	662,500	-382,907	-184,846	236,965	394,310	-28,846	31,676	-128	524
overdraft			-71,763	71,763			-349,081	182,363	-581,382	544,317	4,616	-3,254	202,421
change in cash	-618,869	-2,555,293	556,675	699,826	339,792	967,326	1,011,581	-565,270	396,536	-307,352	389,694	-25,592	-170,745	-128	524

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for winsor bishop limited. Get real-time insights into winsor bishop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for winsor bishop limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SK11 area or any other competitors across 12 key performance metrics.

WINSOR BISHOP LIMITED group structure

Winsor Bishop Limited has 3 subsidiary companies.

Ultimate parent company

PRESTONS GROUP LIMITED

07328785

1 parent

WINSOR BISHOP LIMITED

04934858

3 subsidiaries

WINSOR BISHOP (NORWICH) LIMITED

03361642

WHITE LABEL CONCEPT STORES LIMITED

10063086

WINSOR BISHOP CONCEPT STORES LIMITED

09588111

WINSOR BISHOP LIMITED Shareholders

prestons group limited

100%

Winsor Bishop Limited currently has 2 directors. The longest serving directors include Mr Karl Massey (Jul 2021) and Ms Lauren Cook (Jan 2024).

officer	country	age	start	end	role
Mr Karl Massey	England	60 years	Jul 2021	-	Director
Ms Lauren Cook	England	31 years	Jan 2024	-	Director

P&L

March 2024

turnover

13.1m

+4%

operating profit

3.1m

+8%

gross margin

37.4%

+8.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

-0.51%

total assets

6.8m

-0.38%

cash

118.7k

-0.84%

net assets

Total assets minus all liabilities

Similar Companies

meirow diamonds london limited

shree ganesh jewellers limited

2.5

browns 1934 ltd

3.5

hopkins & jones limited

4.5

lasani jewellers ltd

company number

04934858

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

October 2003

ultimate parent company

PRESTONS GROUP LIMITED

previous names

winsor bishop holdings limited (April 2010)

address

36-38 park green, macclesfield, SK11 7NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to winsor bishop limited. Currently there are 1 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINSOR BISHOP LIMITED. This can take several minutes, an email will notify you when this has completed.

winsor bishop limited Company Information

winsor bishop limited Estimated Valuation

winsor bishop limited Estimated Valuation

winsor bishop limited Estimated Valuation

Winsor Bishop Limited Overview

Winsor Bishop Limited Health Check

WINSOR BISHOP LIMITED financials

winsor bishop limited Credit Report and Business Information

Winsor Bishop Limited Competitor Analysis

winsor bishop limited Ownership

winsor bishop limited directors

winsor bishop limited company details

winsor bishop limited Charges & Mortgages

winsor bishop limited Capital Raised & Share Issues BETA

winsor bishop limited Companies House Filings - See Documents