
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+2Registered Address
no. 1 dovecote old hall road, sale, M33 2GS
Website
http://littlenlarge.comPomanda estimates the enterprise value of LITTLENLARGE.COM LIMITED at £0 based on a Turnover of £0 and 1.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LITTLENLARGE.COM LIMITED at £0 based on an EBITDA of £0 and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LITTLENLARGE.COM LIMITED at £1.1m based on Net Assets of £693.7k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Littlenlarge.com Limited is a live company located in sale, M33 2GS with a Companies House number of 04934940. It operates in the non-life insurance sector, SIC Code 65120. Founded in October 2003, it's largest shareholder is verastar limited with a 100% stake. Littlenlarge.com Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Littlenlarge.Com Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Littlenlarge.com Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Littlenlarge.com Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Littlenlarge.com Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Littlenlarge.com Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (71.5%)
- - Littlenlarge.com Limited
- - Industry AVG
Littlenlarge.Com Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £693.7 thousand. According to their latest financial statements, we estimate that Littlenlarge.Com Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 346,895 | 852,796 | 721,619 | 409,220 | 399,454 | 361,051 | 377,991 | 362,352 | 342,128 | 295,144 | ||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 346,895 | 852,796 | 721,619 | |||||||||||
Admin Expenses | 55,973 | 313,910 | 702,056 | |||||||||||
Operating Profit | 290,922 | 538,886 | 19,563 | 107,470 | 135,752 | 86,336 | 95,923 | 116,062 | 129,890 | 138,303 | ||||
Interest Payable | 138 | 2,889 | 67 | 7 | 276 | |||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 290,784 | 538,886 | 16,674 | 107,403 | 135,745 | 86,336 | 95,923 | 115,786 | 129,890 | 138,303 | ||||
Tax | -58,013 | -109,475 | -2,749 | -21,981 | -28,176 | -11,705 | -17,155 | -25,627 | -26,549 | -29,771 | ||||
Profit After Tax | 232,771 | 429,411 | 13,925 | 85,422 | 107,569 | 74,631 | 78,768 | 90,159 | 103,341 | 108,532 | ||||
Dividends Paid | 77,000 | 125,000 | 102,000 | 84,000 | 77,000 | 141,000 | 112,000 | |||||||
Retained Profit | 232,771 | 429,411 | 13,925 | 8,422 | -17,431 | -27,369 | -5,232 | 13,159 | -37,659 | -3,468 | ||||
Employee Costs | 44,902 | 34,103 | 32,543 | 39,538 | 62,392 | 47,837 | ||||||||
Number Of Employees | 2 | 5 | 6 | 2 | 2 | |||||||||
EBITDA* | 290,922 | 539,095 | 19,811 | 109,973 | 139,013 | 90,608 | 101,542 | 123,478 | 138,700 | 143,448 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 99,257 | 113,413 | 122,849 | 6,822 | 9,096 | 12,128 | 16,171 | 21,561 | 26,431 | 15,434 | ||||
Intangible Assets | 209 | 457 | 686 | 915 | 1,144 | 1,373 | 1,602 | 1,831 | 2,060 | |||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 209 | 99,714 | 114,099 | 123,764 | 7,966 | 10,469 | 13,730 | 18,002 | 23,621 | 26,431 | 15,434 | |||
Stock & work in progress | ||||||||||||||
Trade Debtors | 545 | 113,209 | 14,646 | |||||||||||
Group Debtors | 828,951 | 828,406 | 156,940 | 18,740 | 18,740 | 17,200 | ||||||||
Misc Debtors | 1,260 | 47,768 | 31,331 | 24,200 | 18,789 | 17,200 | 19,340 | 600 | 17,200 | |||||
Cash | 580,298 | 366,190 | 64,864 | 88,931 | 75,797 | 45,447 | 35,352 | 22,289 | 12,578 | 48,322 | 47,291 | 68,361 | ||
misc current assets | 33,766 | 42,123 | 36,000 | 24,000 | ||||||||||
total current assets | 828,951 | 828,951 | 851,707 | 413,958 | 79,510 | 120,262 | 99,997 | 64,236 | 52,552 | 41,629 | 65,684 | 109,185 | 100,491 | 109,561 |
total assets | 828,951 | 828,951 | 851,707 | 414,167 | 179,224 | 234,361 | 223,761 | 72,202 | 63,021 | 55,359 | 83,686 | 132,806 | 126,922 | 124,995 |
Bank overdraft | 24,000 | |||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 3,053 | 733 | 75,581 | 205 | 199 | |||||||||
Group/Directors Accounts | 135,250 | 73,940 | 63,060 | 7,076 | 570 | 10,277 | 7,720 | 599 | 3,457 | 679 | 226 | 411 | ||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 61,310 | 387,724 | 318,855 | 98,707 | 66,417 | 41,186 | 42,984 | 24,807 | 23,112 | 69,778 | 77,506 | 37,536 | ||
total current liabilities | 135,250 | 135,250 | 390,777 | 382,648 | 82,657 | 123,277 | 66,417 | 51,463 | 50,704 | 25,611 | 26,569 | 70,457 | 77,732 | 38,146 |
loans | 54,004 | 98,958 | ||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 48,973 | 20,087 | 25,791 | |||||||||||
provisions | ||||||||||||||
total long term liabilities | 48,973 | 74,091 | 124,749 | |||||||||||
total liabilities | 135,250 | 135,250 | 390,777 | 382,648 | 131,630 | 197,368 | 191,166 | 51,463 | 50,704 | 25,611 | 26,569 | 70,457 | 77,732 | 38,146 |
net assets | 693,701 | 693,701 | 460,930 | 31,519 | 47,594 | 36,993 | 32,595 | 20,739 | 12,317 | 29,748 | 57,117 | 62,349 | 49,190 | 86,849 |
total shareholders funds | 693,701 | 693,701 | 460,930 | 31,519 | 47,594 | 36,993 | 32,595 | 20,739 | 12,317 | 29,748 | 57,117 | 62,349 | 49,190 | 86,849 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 290,922 | 538,886 | 19,563 | 107,470 | 135,752 | 86,336 | 95,923 | 116,062 | 129,890 | 138,303 | ||||
Depreciation | 14,156 | 17,523 | 19,316 | 2,274 | 3,032 | 4,043 | 5,390 | 7,187 | 8,810 | 5,145 | ||||
Amortisation | 209 | 248 | 229 | 229 | 229 | 229 | 229 | 229 | 229 | 229 | ||||
Tax | -58,013 | -109,475 | -2,749 | -21,981 | -28,176 | -11,705 | -17,155 | -25,627 | -26,549 | -29,771 | ||||
Stock | ||||||||||||||
Debtors | 557,542 | 223,641 | 33,122 | -16,685 | 7,131 | 5,411 | 1,589 | -2,140 | 600 | 1,540 | 17,200 | |||
Creditors | -3,053 | 2,320 | -74,848 | 75,581 | -205 | 205 | -199 | 199 | ||||||
Accruals and Deferred Income | -61,310 | -326,414 | 68,869 | 318,855 | -98,707 | 32,290 | 25,231 | -1,798 | 18,177 | 1,695 | -46,666 | -7,728 | 39,970 | 37,536 |
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | -654,100 | 277,168 | 227,947 | 84,605 | 130,949 | 80,803 | 37,121 | 88,583 | 151,922 | 134,212 | ||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 61,310 | 73,940 | -63,060 | 55,984 | 6,506 | 570 | -10,277 | 2,557 | 7,121 | -2,858 | 2,778 | 453 | -185 | 411 |
Other Short Term Loans | ||||||||||||||
Long term loans | -54,004 | -44,954 | 98,958 | |||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -48,973 | 28,886 | -5,704 | 25,791 | ||||||||||
share issue | ||||||||||||||
interest | -138 | -2,889 | -67 | -7 | -276 | |||||||||
cash flow from financing | 73,802 | -63,060 | -25,878 | 2,490 | 7,114 | -2,858 | 2,778 | 177 | -185 | 90,728 | ||||
cash and cash equivalents | ||||||||||||||
cash | -580,298 | 214,108 | 301,326 | -24,067 | 13,134 | 30,350 | 10,095 | 13,063 | 9,711 | -35,744 | 1,031 | -21,070 | 68,361 | |
overdraft | -24,000 | 24,000 | ||||||||||||
change in cash | -580,298 | 214,108 | 301,326 | -67 | -10,866 | 30,350 | 10,095 | 13,063 | 9,711 | -35,744 | 1,031 | -21,070 | 68,361 |
Perform a competitor analysis for littlenlarge.com limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in M33 area or any other competitors across 12 key performance metrics.
LITTLENLARGE.COM LIMITED group structure
Littlenlarge.Com Limited has no subsidiary companies.
Ultimate parent company
2 parents
LITTLENLARGE.COM LIMITED
04934940
Littlenlarge.Com Limited currently has 1 director, Mr Lee Hull serving since Oct 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Hull | United Kingdom | 49 years | Oct 2020 | - | Director |
P&L
April 2023turnover
0
-100%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
693.7k
0%
total assets
829k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04934940
Type
Private limited with Share Capital
industry
65202 - Non-life reinsurance
68320 - Management of real estate on a fee or contract basis
65120 - Non-life insurance
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2023
previous names
gss insurance brokers limited (December 2011)
gold seal insurance & property services limited (August 2009)
accountant
-
auditor
-
address
no. 1 dovecote old hall road, sale, M33 2GS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to littlenlarge.com limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LITTLENLARGE.COM LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|