international management answers (ima) ltdEstimated Valuation
£145k
Pomanda estimates the enterprise value of INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD at £145k based on a Turnover of £1.1m and 0.13x industry multiple (adjusted for size and gross margin).
international management answers (ima) ltdEstimated Valuation
£6.8k
Pomanda estimates the enterprise value of INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD at £6.8k based on an EBITDA of £2.4k and a 2.88x industry multiple (adjusted for size and gross margin).
international management answers (ima) ltdEstimated Valuation
£30.4k
Pomanda estimates the enterprise value of INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD at £30.4k based on Net Assets of £25.8k and 1.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Management Answers (ima) LtdOverview
International Management Answers (ima) Ltd is a live company located in pinner, HA5 3BA with a Companies House number of 04935480. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2003, it's largest shareholder is
frances emily taylor
with a 50% stake. International Management Answers (ima) Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£1.1m with
rapid
growth in recent years.
International Management Answers (ima) Ltd Health Check
Pomanda's financial health check has awarded International Management Answers (Ima) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£7.5m)
£1.1m - International Management Answers (ima) Ltd
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (5.1%)
74% - International Management Answers (ima) Ltd
5.1% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
25.2% - International Management Answers (ima) Ltd
25.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (4.5%)
0.1% - International Management Answers (ima) Ltd
4.5% - Industry AVG
Employees
with 25 employees, this is below the industry average (38)
25 - International Management Answers (ima) Ltd
38 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
£51.5k - International Management Answers (ima) Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £43.4k, this is less efficient (£170.5k)
£43.4k - International Management Answers (ima) Ltd
£170.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (45 days)
2 days - International Management Answers (ima) Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (9 days)
5 days - International Management Answers (ima) Ltd
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Management Answers (ima) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 60 weeks, this is more cash available to meet short term requirements (14 weeks)
60 weeks - International Management Answers (ima) Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (66.6%)
85.2% - International Management Answers (ima) Ltd
66.6% - Industry AVG
INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD financials
EXPORT
International Management Answers (Ima) Ltd's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £25.8 thousand. According to their latest financial statements, International Management Answers (Ima) Ltd has 25 employees and maintains cash reserves of £152.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
1,084,767
773,886
299,636
206,857
368,322
406,436
519,392
307,218
434,164
777,928
1,833,106
2,200,947
564,678
207,513
Other Income Or Grants
Cost Of Sales
811,045
572,514
228,291
157,401
282,230
311,413
395,427
230,999
328,021
575,727
1,361,446
1,561,768
381,581
144,392
Gross Profit
273,722
201,373
71,345
49,456
86,093
95,023
123,964
76,220
106,144
202,201
471,660
639,179
183,097
63,121
Admin Expenses
272,571
178,654
102,198
56,322
54,519
90,858
201,676
179,373
114,837
321,637
225,305
504,381
204,602
154,280
-191,049
Operating Profit
1,151
22,719
-30,853
-6,866
31,574
4,165
-77,712
-103,153
-8,693
-119,436
246,355
134,798
-21,505
-91,159
191,049
Interest Payable
3,563
3,421
2,936
1,525
Interest Receivable
10,399
4,537
143
110
492
437
200
284
773
1,294
1,114
281
214
567
406
Pre-Tax Profit
7,988
23,835
-33,646
-8,281
32,067
4,602
-77,512
-102,869
-7,920
-118,142
247,469
135,079
-21,291
-90,592
191,456
Tax
-1,997
-4,529
-6,093
-874
-56,918
-32,419
-53,608
Profit After Tax
5,991
19,306
-33,646
-8,281
25,974
3,728
-77,512
-102,869
-7,920
-118,142
190,551
102,660
-21,291
-90,592
137,848
Dividends Paid
Retained Profit
5,991
19,306
-33,646
-8,281
25,974
3,728
-77,512
-102,869
-7,920
-118,142
190,551
102,660
-21,291
-90,592
137,848
Employee Costs
1,288,600
874,454
254,625
212,023
262,739
212,872
249,246
82,756
120,695
197,865
505,269
571,512
183,953
71,334
Number Of Employees
25
18
6
5
6
5
6
2
3
5
13
15
5
2
EBITDA*
2,359
24,329
-30,670
-6,621
31,899
4,600
-77,133
-102,381
-7,663
-118,063
248,857
136,516
-21,207
-89,328
192,265
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
3,624
4,832
550
733
978
1,303
1,738
2,317
3,089
4,119
5,492
4,852
895
1,831
Intangible Assets
Investments & Other
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
Debtors (Due After 1 year)
Total Fixed Assets
4,874
6,082
1,800
1,983
2,228
2,553
2,988
3,567
4,339
5,369
6,742
4,852
895
1,831
Stock & work in progress
Trade Debtors
6,430
7,321
9,748
3,561
12,004
32,419
18,649
35,698
82,598
91,008
139,518
201,630
56,526
10,260
119,112
Group Debtors
Misc Debtors
10,167
14,730
11,121
22,275
8,002
58,772
20,776
11,620
64,833
Cash
152,784
243,381
159,909
125,628
93,849
37,455
79,101
81,221
145,770
163,441
354,002
91,631
20,878
64,529
162,435
misc current assets
total current assets
169,381
265,432
180,778
151,464
113,855
128,646
118,526
128,539
293,201
254,449
493,520
293,261
77,404
74,789
281,547
total assets
174,255
271,514
182,578
153,447
116,083
131,199
121,514
132,106
297,540
259,818
500,262
298,113
78,299
74,789
283,378
Bank overdraft
10,000
10,000
9,915
2,500
Bank loan
Trade Creditors
12,083
8,761
10,583
759
11,315
12,099
32,776
15,769
5,003
58,137
180,149
169,486
52,332
27,531
145,528
Group/Directors Accounts
189
190
17,758
19,361
21,207
382
1,862
95
2,052
other short term finances
hp & lease commitments
other current liabilities
108,820
205,162
107,353
49,032
40,938
102,007
73,899
25,652
96,898
total current liabilities
131,092
224,113
145,609
71,652
73,460
114,488
108,537
41,516
103,953
58,137
180,149
169,486
52,332
27,531
145,528
loans
16,667
26,667
36,354
47,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
689
918
105
139
186
248
242
343
471
645
935
total long term liabilities
17,356
27,585
36,459
47,639
186
248
242
343
471
645
935
total liabilities
148,448
251,698
182,068
119,291
73,646
114,736
108,779
41,859
104,424
58,782
181,084
169,486
52,332
27,531
145,528
net assets
25,807
19,816
510
34,156
42,437
16,463
12,735
90,247
193,116
201,036
319,178
128,627
25,967
47,258
137,850
total shareholders funds
25,807
19,816
510
34,156
42,437
16,463
12,735
90,247
193,116
201,036
319,178
128,627
25,967
47,258
137,850
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
1,151
22,719
-30,853
-6,866
31,574
4,165
-77,712
-103,153
-8,693
-119,436
246,355
134,798
-21,505
-91,159
191,049
Depreciation
1,208
1,610
183
245
325
435
579
772
1,030
1,373
2,502
1,718
298
1,831
1,216
Amortisation
Tax
-1,997
-4,529
-6,093
-874
-56,918
-32,419
-53,608
Stock
Debtors
-5,454
1,182
-4,967
5,830
-71,185
51,766
-7,893
-100,113
56,423
-48,510
-62,112
145,104
46,266
-108,852
119,112
Creditors
3,322
-1,822
9,824
-10,556
-784
-20,677
17,007
10,766
-53,134
-122,012
10,663
117,154
24,801
-117,997
145,528
Accruals and Deferred Income
-96,342
97,809
58,321
8,094
-61,069
28,108
48,247
-71,246
96,898
Deferred Taxes & Provisions
-229
813
-34
-47
-62
6
-101
-128
-174
-290
935
Cash flow from operations
-87,433
115,418
42,408
-14,960
35,076
-40,603
-4,087
-62,876
-20,496
-191,855
265,649
76,147
-42,672
-98,473
165,073
Investing Activities
capital expenditure
-5,892
-3,142
-5,675
-1,193
-3,047
Change in Investments
1,250
cash flow from investments
-5,892
-4,392
-5,675
-1,193
-3,047
Financing Activities
Bank loans
Group/Directors Accounts
-1
-17,568
-1,603
-1,846
20,825
-1,480
1,767
-1,957
2,052
Other Short Term Loans
Long term loans
-10,000
-9,687
-11,146
47,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
6,836
1,116
-2,793
-1,415
492
437
200
284
773
1,294
1,114
281
214
567
406
cash flow from financing
-3,165
-26,139
-15,542
44,239
21,317
-1,043
1,967
-1,673
2,825
1,294
1,114
281
214
567
408
cash and cash equivalents
cash
-90,597
83,472
34,281
31,779
56,394
-41,646
-2,120
-64,549
-17,671
-190,561
262,371
70,753
-43,651
-97,906
162,435
overdraft
85
7,415
2,500
change in cash
-90,597
83,387
26,866
29,279
56,394
-41,646
-2,120
-64,549
-17,671
-190,561
262,371
70,753
-43,651
-97,906
162,435
international management answers (ima) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international management answers (ima) ltd. Get real-time insights into international management answers (ima) ltd's credit score, group structure and payment trends.
International Management Answers (ima) Ltd Competitor Analysis
Perform a competitor analysis for international management answers (ima) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA5 area or any other competitors across 12 key performance metrics.
international management answers (ima) ltd Ownership
INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD group structure
International Management Answers (Ima) Ltd has no subsidiary companies.
Ultimate parent company
INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD
04935480
INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD Shareholders
The largest shareholders in International Management Answers (Ima) Ltd include Frances Emily Taylor and Nigel Taylor.
frances emily taylor
50%
nigel taylor
50%
international management answers (ima) ltd directors
International Management Answers (Ima) Ltd currently has 2 directors.
The longest serving directors include
Mr Nigel Taylor (Oct 2003) and
Mrs Frances Taylor (Feb 2004).
international management answers (ima) ltd company details
company number
04935480
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
interim management answers ltd (April 2014)
accountant
BARBER & COMPANY
auditor
-
address
cuilin, little moss lane, pinner, middlesex, HA5 3BA
Bank
-
Legal Advisor
-
international management answers (ima) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to international management answers (ima) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
international management answers (ima) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL MANAGEMENT ANSWERS (IMA) LTD. This can take several minutes, an email will notify you when this has completed.
international management answers (ima) ltdCompanies House Filings - See Documents
