accessible counselling and therapy limited

Live MatureMicroDeclining

accessible counselling and therapy limited Company Information

Share ACCESSIBLE COUNSELLING AND THERAPY LIMITED

Company Number

04942090

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 

Registered Address

121 masons hill, bromley, kent, BR2 9HT

accessible counselling and therapy limited Estimated Valuation

£115.9k

Pomanda estimates the enterprise value of ACCESSIBLE COUNSELLING AND THERAPY LIMITED at £115.9k based on a Turnover of £272.5k and 0.43x industry multiple (adjusted for size and gross margin).

accessible counselling and therapy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACCESSIBLE COUNSELLING AND THERAPY LIMITED at £0 based on an EBITDA of £-24.7k and a 3.14x industry multiple (adjusted for size and gross margin).

accessible counselling and therapy limited Estimated Valuation

£200.1k

Pomanda estimates the enterprise value of ACCESSIBLE COUNSELLING AND THERAPY LIMITED at £200.1k based on Net Assets of £81.4k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Accessible Counselling And Therapy Limited Overview

Accessible Counselling And Therapy Limited is a live company located in kent, BR2 9HT with a Companies House number of 04942090. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2003, it's largest shareholder is unknown. Accessible Counselling And Therapy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £272.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Accessible Counselling And Therapy Limited Health Check

Pomanda's financial health check has awarded Accessible Counselling And Therapy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £272.5k, make it smaller than the average company (£727.3k)

£272.5k - Accessible Counselling And Therapy Limited

£727.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.2%)

-12% - Accessible Counselling And Therapy Limited

7.2% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (38.5%)

22.2% - Accessible Counselling And Therapy Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (5%)

-9% - Accessible Counselling And Therapy Limited

5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (19)

4 - Accessible Counselling And Therapy Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Accessible Counselling And Therapy Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.1k, this is more efficient (£45.5k)

£68.1k - Accessible Counselling And Therapy Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (20 days)

108 days - Accessible Counselling And Therapy Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Accessible Counselling And Therapy Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Accessible Counselling And Therapy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Accessible Counselling And Therapy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (22.3%)

2.5% - Accessible Counselling And Therapy Limited

22.3% - Industry AVG

ACCESSIBLE COUNSELLING AND THERAPY LIMITED financials

EXPORTms excel logo

Accessible Counselling And Therapy Limited's latest turnover from March 2024 is estimated at £272.5 thousand and the company has net assets of £81.4 thousand. According to their latest financial statements, Accessible Counselling And Therapy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover272,466148,587173,470403,274325,198604,052562,170309,220350,864284,245214,258217,103203,772196,813208,902
Other Income Or Grants000000000000000
Cost Of Sales211,907116,791138,005324,963255,769476,418436,395234,145270,997219,304163,695163,617146,962139,328152,029
Gross Profit60,55931,79635,46578,31169,429127,634125,77575,07579,86764,94150,56353,48656,81057,48556,873
Admin Expenses85,21861,65010,09340,01767,167119,37675,626101,14770,72523,93144,13152,31433,45941,28031,849
Operating Profit-24,659-29,85425,37238,2942,2628,25850,149-26,0729,14241,0106,4321,17223,35116,20525,024
Interest Payable000000000000000
Interest Receivable2,7160000023900000000
Pre-Tax Profit-21,943-24,90320,94538,2942,2628,25850,388-25,8017,78432,7825,2541,23917,59211,86918,109
Tax000-7,276-430-1,569-9,57400000000
Profit After Tax-21,943-24,90320,94531,0181,8326,68940,814-25,8017,78432,7825,2541,23917,59211,86918,109
Dividends Paid000000000000000
Retained Profit-21,943-24,90320,94531,0181,8326,68940,814-25,8017,78432,7825,2541,23917,59211,86918,109
Employee Costs105,94173,955118,43169,500113,348200,332193,286284,526278,874210,824169,045165,713156,132157,990155,354
Number Of Employees435359956544444
EBITDA*-24,659-29,85425,37238,2942,2628,25850,149-26,0729,14241,0106,4321,17223,35116,20525,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,61800000000000000
Intangible Assets03,0540000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,6183,0540000000000000
Stock & work in progress000000000000000
Trade Debtors80,8722,9540107,33176,31374,48167,79200000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0103,450129,518000095,627121,428113,64480,86275,608107,69261,02450,823
misc current assets000000000000000
total current assets80,872106,404129,518107,33176,31374,48167,79295,627121,428113,64480,86275,608107,69261,02450,823
total assets83,490109,458129,518107,33176,31374,48167,79295,627121,428113,64480,86275,608107,69261,02450,823
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,06001,24200000000004,2475,915
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities06,085000000000033,32300
total current liabilities2,0606,0851,24200000000033,3234,2475,915
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,0606,0851,24200000000033,3234,2475,915
net assets81,430103,373128,276107,33176,31374,48167,79295,627121,428113,64480,86275,60874,36956,77744,908
total shareholders funds81,430103,373128,276107,33176,31374,48167,79295,627121,428113,64480,86275,60874,36956,77744,908
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-24,659-29,85425,37238,2942,2628,25850,149-26,0729,14241,0106,4321,17223,35116,20525,024
Depreciation000000000000000
Amortisation000000000000000
Tax000-7,276-430-1,569-9,57400000000
Stock000000000000000
Debtors77,9182,954-107,33131,0181,8326,68967,79200000000
Creditors2,060-1,2421,242000000000-4,247-1,6685,915
Accruals and Deferred Income-6,0856,085000000000-33,32333,32300
Deferred Taxes & Provisions000000000000000
Cash flow from operations-106,602-27,965133,945000-27,217-26,0729,14241,0106,432-32,15152,42714,53730,939
Investing Activities
capital expenditure436-3,0540000000000000
Change in Investments000000000000000
cash flow from investments436-3,0540000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-68,649000000026,799
interest2,7160000023900000000
cash flow from financing2,71600000-68,410000000026,799
cash and cash equivalents
cash-103,450-26,068129,518000-95,627-25,8017,78432,7825,254-32,08446,66810,20150,823
overdraft000000000000000
change in cash-103,450-26,068129,518000-95,627-25,8017,78432,7825,254-32,08446,66810,20150,823

accessible counselling and therapy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accessible counselling and therapy limited. Get real-time insights into accessible counselling and therapy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Accessible Counselling And Therapy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for accessible counselling and therapy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.

accessible counselling and therapy limited Ownership

ACCESSIBLE COUNSELLING AND THERAPY LIMITED group structure

Accessible Counselling And Therapy Limited has no subsidiary companies.

Ultimate parent company

ACCESSIBLE COUNSELLING AND THERAPY LIMITED

04942090

ACCESSIBLE COUNSELLING AND THERAPY LIMITED Shareholders

--

accessible counselling and therapy limited directors

Accessible Counselling And Therapy Limited currently has 4 directors. The longest serving directors include Mr Christopher Barrett (Feb 2016) and Ms Venetia Cooper (Nov 2020).

officercountryagestartendrole
Mr Christopher BarrettEngland49 years Feb 2016- Director
Ms Venetia Cooper42 years Nov 2020- Director
Mrs Samantha Merry55 years Apr 2021- Director
Ms Charlotte Prior30 years Oct 2022- Director

P&L

March 2024

turnover

272.5k

+83%

operating profit

-24.7k

0%

gross margin

22.3%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

81.4k

-0.21%

total assets

83.5k

-0.24%

cash

0

-1%

net assets

Total assets minus all liabilities

accessible counselling and therapy limited company details

company number

04942090

Type

Private Ltd By Guarantee w/o Share Cap

industry

86900 - Other human health activities

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

bromley community counselling service (December 2023)

accountant

-

auditor

-

address

121 masons hill, bromley, kent, BR2 9HT

Bank

C A F CASH

Legal Advisor

-

accessible counselling and therapy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to accessible counselling and therapy limited.

accessible counselling and therapy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCESSIBLE COUNSELLING AND THERAPY LIMITED. This can take several minutes, an email will notify you when this has completed.

accessible counselling and therapy limited Companies House Filings - See Documents

datedescriptionview/download