springfield facilities limited

Live MatureSmallRapid

springfield facilities limited Company Information

Share SPRINGFIELD FACILITIES LIMITED

Company Number

04952011

Shareholders

howard ramon keen

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1st floor health aid house, marlborough hill, harrow, middlesex, HA1 1UD

springfield facilities limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SPRINGFIELD FACILITIES LIMITED at £1.9m based on a Turnover of £2.2m and 0.84x industry multiple (adjusted for size and gross margin).

springfield facilities limited Estimated Valuation

£94.9k

Pomanda estimates the enterprise value of SPRINGFIELD FACILITIES LIMITED at £94.9k based on an EBITDA of £32.9k and a 2.89x industry multiple (adjusted for size and gross margin).

springfield facilities limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SPRINGFIELD FACILITIES LIMITED at £1.6m based on Net Assets of £1.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Springfield Facilities Limited Overview

Springfield Facilities Limited is a live company located in harrow, HA1 1UD with a Companies House number of 04952011. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2003, it's largest shareholder is howard ramon keen with a 100% stake. Springfield Facilities Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Springfield Facilities Limited Health Check

Pomanda's financial health check has awarded Springfield Facilities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4.8m)

£2.2m - Springfield Facilities Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4%)

37% - Springfield Facilities Limited

4% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (57.7%)

16.2% - Springfield Facilities Limited

57.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (9.5%)

1.5% - Springfield Facilities Limited

9.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Springfield Facilities Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Springfield Facilities Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£203.5k)

£2.2m - Springfield Facilities Limited

£203.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 232 days, this is later than average (33 days)

232 days - Springfield Facilities Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is quicker than average (48 days)

41 days - Springfield Facilities Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Springfield Facilities Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Springfield Facilities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (69%)

15% - Springfield Facilities Limited

69% - Industry AVG

SPRINGFIELD FACILITIES LIMITED financials

EXPORTms excel logo

Springfield Facilities Limited's latest turnover from November 2023 is estimated at £2.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Springfield Facilities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2,240,8921,751,9491,883,988862,145839,643863,8331,654,1451,379,1691,405,5991,058,266733,526568,735211,572105,124
Other Income Or Grants
Cost Of Sales1,877,9381,454,0851,553,778694,952687,531683,1501,299,307948,340970,675771,675534,351415,664157,25579,103
Gross Profit362,954297,863330,210167,193152,111180,683354,839430,829434,924286,591199,175153,07054,31726,021
Admin Expenses330,066286,241-566,846173,252148,769135,077338,003402,964388,508246,716157,60883,950177,35550,498-517,777
Operating Profit32,88811,622897,056-6,0593,34245,60616,83627,86546,41639,87541,56769,120-123,038-24,477517,777
Interest Payable
Interest Receivable2126827551,1552,5681,698
Pre-Tax Profit32,88811,622897,056-6,0593,34245,60616,83627,86546,41640,08742,24969,875-121,883-21,909519,475
Tax-8,222-2,208-170,441-635-8,665-3,199-5,573-9,283-8,418-9,717-16,770-145,453
Profit After Tax24,6669,414726,615-6,0592,70736,94113,63722,29237,13331,66932,53253,105-121,883-21,909374,022
Dividends Paid
Retained Profit24,6669,414726,615-6,0592,70736,94113,63722,29237,13331,66932,53253,105-121,883-21,909374,022
Employee Costs78,61074,01271,19269,59770,48567,936257,005250,744236,672177,781119,691114,22057,11955,693
Number Of Employees11111144432211
EBITDA*32,88811,622897,056-6,0593,34245,60616,83627,86546,41639,87541,56769,120-123,038-24,477517,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5151511111165191,023
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5151511111165191,023
Stock & work in progress
Trade Debtors1,428,9911,253,6771,250,450516,484541,108546,266580,235564,384584,866449,152296,228217,82886,06325,110133,553
Group Debtors
Misc Debtors
Cash84,800188,096114,043348,009679,129
misc current assets135,635194,400
total current assets1,428,9911,253,6771,250,450516,484541,108546,266580,235564,384584,866449,152381,028405,924335,741567,519812,682
total assets1,429,0421,253,7281,250,501516,485541,109546,267580,236564,400585,385450,175381,028405,924335,741567,519812,682
Bank overdraft
Bank loan
Trade Creditors 214,16063,51269,69962,29880,86388,728159,638157,439200,716102,63965,061122,48975,992193,407438,560
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities214,16063,51269,69962,29880,86388,728159,638157,439200,716102,63965,061122,48975,992193,407438,560
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities214,16063,51269,69962,29880,86388,728159,638157,439200,716102,63965,061122,48975,992193,407438,560
net assets1,214,8821,190,2161,180,802454,187460,246457,539420,598406,961384,669347,536315,967283,435259,749374,112374,122
total shareholders funds1,214,8821,190,2161,180,802454,187460,246457,539420,598406,961384,669347,536315,967283,435259,749374,112374,122
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit32,88811,622897,056-6,0593,34245,60616,83627,86546,41639,87541,56769,120-123,038-24,477517,777
Depreciation
Amortisation
Tax-8,222-2,208-170,441-635-8,665-3,199-5,573-9,283-8,418-9,717-16,770-145,453
Stock
Debtors175,3143,227733,966-24,624-5,158-33,96915,851-20,482135,714152,92478,400131,76560,953-108,443133,553
Creditors150,648-6,1877,401-18,565-7,865-70,9102,199-43,27798,07737,578-57,42846,497-117,415-245,153438,560
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations50-15-503-504-83,889-103,978-32,918-301,406-161,187677,331
Investing Activities
capital expenditure-5015503504-1,023
Change in Investments
cash flow from investments-5015503504-1,023
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-29,4197,52021,899100
interest2126827551,1552,5681,698
cash flow from financing112682-28,6648,67524,4671,798
cash and cash equivalents
cash-84,800-103,29674,053-233,966-331,120679,129
overdraft
change in cash-84,800-103,29674,053-233,966-331,120679,129

springfield facilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for springfield facilities limited. Get real-time insights into springfield facilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Springfield Facilities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for springfield facilities limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

springfield facilities limited Ownership

SPRINGFIELD FACILITIES LIMITED group structure

Springfield Facilities Limited has no subsidiary companies.

Ultimate parent company

SPRINGFIELD FACILITIES LIMITED

04952011

SPRINGFIELD FACILITIES LIMITED Shareholders

howard ramon keen 100%

springfield facilities limited directors

Springfield Facilities Limited currently has 2 directors. The longest serving directors include Mr Howard Keen (Nov 2003) and Mrs Linda Boxer (Aug 2015).

officercountryagestartendrole
Mr Howard Keen91 years Nov 2003- Director
Mrs Linda BoxerUnited Kingdom64 years Aug 2015- Director

P&L

November 2023

turnover

2.2m

+28%

operating profit

32.9k

0%

gross margin

16.2%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

+0.02%

total assets

1.4m

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

springfield facilities limited company details

company number

04952011

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

freshquote limited (May 2004)

accountant

-

auditor

-

address

1st floor health aid house, marlborough hill, harrow, middlesex, HA1 1UD

Bank

-

Legal Advisor

-

springfield facilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to springfield facilities limited.

springfield facilities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRINGFIELD FACILITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

springfield facilities limited Companies House Filings - See Documents

datedescriptionview/download