canons plumbing & heating services limited

1.5

canons plumbing & heating services limited Company Information

Share CANONS PLUMBING & HEATING SERVICES LIMITED
Dissolved 

Company Number

04952658

Website

-

Registered Address

584 wellsway, bath, somerset, BA2 2UE

Industry

Plumbing, heat and air-conditioning installation

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Henley20 Years

Sally Henley20 Years

Shareholders

t.p.m. (south west) ltd 100%

canons plumbing & heating services limited Estimated Valuation

£104.9k

Pomanda estimates the enterprise value of CANONS PLUMBING & HEATING SERVICES LIMITED at £104.9k based on a Turnover of £230.2k and 0.46x industry multiple (adjusted for size and gross margin).

canons plumbing & heating services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANONS PLUMBING & HEATING SERVICES LIMITED at £0 based on an EBITDA of £-48.6k and a 4.82x industry multiple (adjusted for size and gross margin).

canons plumbing & heating services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANONS PLUMBING & HEATING SERVICES LIMITED at £0 based on Net Assets of £-48.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canons Plumbing & Heating Services Limited Overview

Canons Plumbing & Heating Services Limited is a dissolved company that was located in somerset, BA2 2UE with a Companies House number of 04952658. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in November 2003, it's largest shareholder was t.p.m. (south west) ltd with a 100% stake. The last turnover for Canons Plumbing & Heating Services Limited was estimated at £230.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canons Plumbing & Heating Services Limited Health Check

Pomanda's financial health check has awarded Canons Plumbing & Heating Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £230.2k, make it in line with the average company (£271.9k)

£230.2k - Canons Plumbing & Heating Services Limited

£271.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Canons Plumbing & Heating Services Limited

- - Industry AVG

production

Production

with a gross margin of 32%, this company has a comparable cost of product (32%)

32% - Canons Plumbing & Heating Services Limited

32% - Industry AVG

profitability

Profitability

an operating margin of -21.1% make it less profitable than the average company (7%)

-21.1% - Canons Plumbing & Heating Services Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Canons Plumbing & Heating Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Canons Plumbing & Heating Services Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.1k, this is equally as efficient (£115.1k)

£115.1k - Canons Plumbing & Heating Services Limited

£115.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Canons Plumbing & Heating Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Canons Plumbing & Heating Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canons Plumbing & Heating Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Canons Plumbing & Heating Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4856300%, this is a higher level of debt than the average (67.1%)

4856300% - Canons Plumbing & Heating Services Limited

67.1% - Industry AVG

CANONS PLUMBING & HEATING SERVICES LIMITED financials

EXPORTms excel logo

Canons Plumbing & Heating Services Limited's latest turnover from December 2019 is estimated at £230.2 thousand and the company has net assets of -£48.6 thousand. According to their latest financial statements, Canons Plumbing & Heating Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover230,1570229,278228,78000039,02134,90131,68131,751
Other Income Or Grants00000000000
Cost Of Sales156,6020151,657145,16500024,11721,44818,91518,639
Gross Profit73,555077,62183,61500014,90313,45312,76713,113
Admin Expenses122,151-9,87377,62183,6158,0250-10,42215,42513,75213,13619,948
Operating Profit-48,5969,87300-8,025010,422-522-299-369-6,835
Interest Payable00000000000
Interest Receivable3333000000000
Pre-Tax Profit-48,5639,90600-8,025010,422-522-299-369-6,835
Tax0-1,8820000-2,3970000
Profit After Tax-48,5638,02400-8,02508,025-522-299-369-6,835
Dividends Paid00000000000
Retained Profit-48,5638,02400-8,02508,025-522-299-369-6,835
Employee Costs69,521067,13666,57700034,36534,55833,01132,174
Number Of Employees20220001111
EBITDA*-48,5969,87300-8,025010,422-522-299-369-6,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors00000000000
Group Debtors00000000000
Misc Debtors00000000000
Cash08,852000000000
misc current assets11000000000
total current assets18,853000000000
total assets18,853000000000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00000008,0237,5017,2026,833
Group/Directors Accounts39,71108,0238,0238,023000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities8,8528,852000000000
total current liabilities48,5638,8528,0238,0238,023008,0237,5017,2026,833
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities48,5638,8528,0238,0238,023008,0237,5017,2026,833
net assets-48,5621-8,023-8,023-8,02300-8,023-7,501-7,202-6,833
total shareholders funds-48,5621-8,023-8,023-8,02300-8,023-7,501-7,202-6,833
Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-48,5969,87300-8,025010,422-522-299-369-6,835
Depreciation00000000000
Amortisation00000000000
Tax0-1,8820000-2,3970000
Stock00000000000
Debtors00000000000
Creditors000000-8,0235222993696,833
Accruals and Deferred Income08,852000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-48,59616,84300-8,02502000-2
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts39,711-8,023008,023000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000020-20002
interest3333000000000
cash flow from financing39,744-7,990008,0250-20002
cash and cash equivalents
cash-8,8528,852000000000
overdraft00000000000
change in cash-8,8528,852000000000

canons plumbing & heating services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canons plumbing & heating services limited. Get real-time insights into canons plumbing & heating services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canons Plumbing & Heating Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for canons plumbing & heating services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BA2 area or any other competitors across 12 key performance metrics.

canons plumbing & heating services limited Ownership

CANONS PLUMBING & HEATING SERVICES LIMITED group structure

Canons Plumbing & Heating Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

CANONS PLUMBING & HEATING SERVICES LIMITED

04952658

CANONS PLUMBING & HEATING SERVICES LIMITED Shareholders

t.p.m. (south west) ltd 100%

canons plumbing & heating services limited directors

Canons Plumbing & Heating Services Limited currently has 2 directors. The longest serving directors include Mr Michael Henley (Nov 2003) and Mrs Sally Henley (Nov 2003).

officercountryagestartendrole
Mr Michael Henley72 years Nov 2003- Director
Mrs Sally Henley50 years Nov 2003- Director

P&L

December 2019

turnover

230.2k

0%

operating profit

-48.6k

0%

gross margin

32%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-48.6k

-48563%

total assets

1

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

canons plumbing & heating services limited company details

company number

04952658

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

November 2003

age

21

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

December 2019

address

584 wellsway, bath, somerset, BA2 2UE

accountant

JSH ACCOUNTANCY LTD

auditor

-

canons plumbing & heating services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canons plumbing & heating services limited.

charges

canons plumbing & heating services limited Companies House Filings - See Documents

datedescriptionview/download