Aspect Productions Limited

POWER SEARCH PRICING

SOLUTIONS

aspect productions limited Company Information

Company Number

04953836

Next Accounts

Sep 2025

Directors

Emma Darbyshire

Andrew Darbyshire

Shareholders

a.j. darbyshire

e.l. darbyshire

Group Structure

View All

Industry

Motion picture production activities

Registered Address

2 russell close, didmarton, badminton, gloucestershire, GL9 1ED

Website

www.fullaspectproductions.co.uk

aspect productions limited Estimated Valuation

£54.3k

Pomanda estimates the enterprise value of ASPECT PRODUCTIONS LIMITED at £54.3k based on a Turnover of £262k and 0.21x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aspect Productions Limited is a live company located in badminton, GL9 1ED with a Companies House number of 04953836. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 2003, it's largest shareholder is a.j. darbyshire with a 50% stake. Aspect Productions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £262k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aspect Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £262k, make it smaller than the average company (£2.7m)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.7%)

EXPORT

Aspect Productions Limited's latest turnover from December 2023 is estimated at £262 thousand and the company has net assets of £657. According to their latest financial statements, Aspect Productions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	261,979	151,443	142,322	119,053	92,801	83,115	38,375	41,967	0	0	2,206	3,268	0	1,275	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	277,032	160,222	149,140	122,836	95,729	82,636	37,499	39,635	0	0	1,937	2,814	0	1,085	0
Gross Profit	-15,053	-8,779	-6,818	-3,782	-2,928	479	877	2,332	0	0	269	454	0	191	0
Admin Expenses	-11,790	-9,658	-8,066	-3,917	-3,023	336	44	1,467	67	638	-1,271	560	2,067	1,116	-4,452
Operating Profit	-3,263	879	1,248	135	95	143	833	865	-67	-638	1,540	-106	-2,067	-925	4,452
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	61	61
Interest Receivable	0	0	0	0	0	0	0	3	13	8	0	5	9	7	3
Pre-Tax Profit	-3,263	879	1,248	135	95	143	833	868	-54	-630	1,540	-101	-2,058	-980	4,393
Tax	0	-167	-237	-26	-18	-27	-158	-173	0	0	-354	0	0	0	-1,230
Profit After Tax	-3,263	712	1,011	109	77	116	675	694	-54	-630	1,186	-101	-2,058	-980	3,163
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,263	712	1,011	109	77	116	675	694	-54	-630	1,186	-101	-2,058	-980	3,163
Employee Costs	103,854	102,930	100,424	96,066	93,699	89,965	42,379	44,103	0	0	44,143	46,048	0	44,447	0
Number Of Employees	2	2	2	2	2	2	1	1	0	0	1	1	0	1	0
EBITDA*	-3,263	879	1,248	135	95	143	833	865	277	-208	1,945	539	-1,262	-205	4,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,420	1,981	2,477	450	544	668	828	1,104	1,380	1,724	2,154	2,578	3,223	4,028	2,620
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,420	1,981	2,477	450	544	668	828	1,104	1,380	1,724	2,154	2,578	3,223	4,028	2,620
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	420	2,900
Trade Debtors	57,688	30,971	38,394	21,512	13,420	12,673	9,023	8,670	0	0	0	0	0	0	8,500
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	6,508	8,006	8,394	6,716	198	1,636	0
Cash	0	0	0	0	0	0	0	8	2,013	3,250	0	0	2,000	1,630	1,024
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	57,688	30,971	38,394	21,512	13,420	12,673	9,023	8,678	8,521	11,256	8,394	6,716	2,198	3,686	12,424
total assets	60,108	32,952	40,871	21,962	13,964	13,341	9,851	9,782	9,901	12,980	10,548	9,294	5,421	7,714	15,044
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	45,493	23,733	17,355	19,765	11,876	11,330	7,956	8,462	0	0	508	885	0	436	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	491	0	2,071
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,885
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	9,275	12,300	8,730	8,285	4,705	4,995	7,825
total current liabilities	45,493	23,733	17,355	19,765	11,876	11,330	7,956	8,462	9,275	12,300	9,238	9,170	5,196	5,431	11,781
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	4,106	2,484	17,480	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	9,852	2,815	2,828	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	13,958	5,299	20,308	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	59,451	29,032	37,663	19,765	11,876	11,330	7,956	8,462	9,275	12,300	9,238	9,170	5,196	5,431	11,781
net assets	657	3,920	3,208	2,197	2,088	2,011	1,895	1,320	626	680	1,310	124	225	2,283	3,263
total shareholders funds	657	3,920	3,208	2,197	2,088	2,011	1,895	1,320	626	680	1,310	124	225	2,283	3,263

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-3,263	879	1,248	135	95	143	833	865	-67	-638	1,540	-106	-2,067	-925	4,452
Depreciation	0	0	0	0	0	0	0	0	344	430	405	645	805	720	490
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-167	-237	-26	-18	-27	-158	-173	0	0	-354	0	0	0	-1,230
Stock	0	0	0	0	0	0	0	0	0	0	0	0	-420	-2,480	2,900
Debtors	26,717	-7,423	16,882	8,092	747	3,650	353	2,162	-1,498	-388	1,678	6,518	-1,438	-6,864	8,500
Creditors	21,760	6,378	-2,410	7,889	546	3,374	-506	8,462	0	-508	-377	885	-436	436	0
Accruals and Deferred Income	1,622	-14,996	17,480	0	0	0	0	-9,275	-3,025	3,570	445	3,580	-290	-2,830	7,825
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,598	-483	-801	-94	-124	-160	-184	-2,283	-1,250	3,242	-19	-1,514	-130	6,745	137
Investing Activities
capital expenditure	-439	496	-2,027	94	124	160	276	276	0	0	19	0	0	-2,128	-3,110
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-439	496	-2,027	94	124	160	276	276	0	0	19	0	0	-2,128	-3,110
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-491	491	-2,071	2,071
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,885	1,885
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	7,037	-13	2,828	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	3	13	8	0	5	9	-54	-58
cash flow from financing	7,037	-13	2,828	0	0	0	-100	3	13	8	0	-486	500	-4,010	3,998
cash and cash equivalents
cash	0	0	0	0	0	0	-8	-2,005	-1,237	3,250	0	-2,000	370	606	1,024
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-8	-2,005	-1,237	3,250	0	-2,000	370	606	1,024

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aspect productions limited. Get real-time insights into aspect productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aspect productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GL9 area or any other competitors across 12 key performance metrics.

ASPECT PRODUCTIONS LIMITED group structure

Aspect Productions Limited has no subsidiary companies.

Ultimate parent company

ASPECT PRODUCTIONS LIMITED

04953836

ASPECT PRODUCTIONS LIMITED Shareholders

a.j. darbyshire	50%
e.l. darbyshire	50%

Aspect Productions Limited currently has 2 directors. The longest serving directors include Ms Emma Darbyshire (Nov 2003) and Mr Andrew Darbyshire (May 2008).

officer	country	age	start	end	role
Ms Emma Darbyshire		50 years	Nov 2003	-	Director
Mr Andrew Darbyshire		48 years	May 2008	-	Director

P&L

December 2023

turnover

262k

+73%

operating profit

-3.3k

gross margin

-5.7%

-0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

657

-0.83%

total assets

60.1k

+0.82%

cash

net assets

Total assets minus all liabilities

Similar Companies

jibs in motion limited

picl animation ltd

1.5

hh locations limited

2.5

oceanic films limited

vegeta tech ltd

company number

04953836

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

59111 - Motion picture production activities

96090 - Other personal service activities n.e.c.

incorporation date

November 2003

ultimate parent company

None

previous names

N/A

address

2 russell close, didmarton, badminton, gloucestershire, GL9 1ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aspect productions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPECT PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

aspect productions limited Company Information

aspect productions limited Estimated Valuation

aspect productions limited Estimated Valuation

aspect productions limited Estimated Valuation

Aspect Productions Limited Overview

Aspect Productions Limited Health Check

ASPECT PRODUCTIONS LIMITED financials

aspect productions limited Credit Report and Business Information

Aspect Productions Limited Competitor Analysis

aspect productions limited Ownership

aspect productions limited directors

aspect productions limited company details

aspect productions limited Charges & Mortgages

aspect productions limited Capital Raised & Share Issues BETA

aspect productions limited Companies House Filings - See Documents