cheall & coe properties ltd
cheall & coe properties ltd Company Information
Company Number
04956854
Next Accounts
Sep 2025
Shareholders
joanna coe
graham coe
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
58b shakespeare way, taverham, norwich, norfolk, NR8 6SL
Website
-cheall & coe properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CHEALL & COE PROPERTIES LTD at £92.6k based on a Turnover of £24.4k and 3.8x industry multiple (adjusted for size and gross margin).
cheall & coe properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CHEALL & COE PROPERTIES LTD at £32.5k based on an EBITDA of £4.3k and a 7.63x industry multiple (adjusted for size and gross margin).
cheall & coe properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CHEALL & COE PROPERTIES LTD at £445.2k based on Net Assets of £252.4k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cheall & Coe Properties Ltd Overview
Cheall & Coe Properties Ltd is a live company located in norwich, NR8 6SL with a Companies House number of 04956854. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2003, it's largest shareholder is joanna coe with a 50% stake. Cheall & Coe Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £24.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cheall & Coe Properties Ltd Health Check
Pomanda's financial health check has awarded Cheall & Coe Properties Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £24.4k, make it smaller than the average company (£1.1m)
£24.4k - Cheall & Coe Properties Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 412%, show it is growing at a faster rate (3.6%)
- Cheall & Coe Properties Ltd
3.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (70.8%)
100% - Cheall & Coe Properties Ltd
70.8% - Industry AVG
Profitability
an operating margin of 17.1% make it as profitable than the average company (21.3%)
17.1% - Cheall & Coe Properties Ltd
21.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Cheall & Coe Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Cheall & Coe Properties Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £24.4k, this is less efficient (£203.2k)
£24.4k - Cheall & Coe Properties Ltd
£203.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cheall & Coe Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cheall & Coe Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cheall & Coe Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (10 weeks)
28 weeks - Cheall & Coe Properties Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.9%, this is a similar level of debt than the average (71.3%)
65.9% - Cheall & Coe Properties Ltd
71.3% - Industry AVG
CHEALL & COE PROPERTIES LTD financials
Cheall & Coe Properties Ltd's latest turnover from December 2023 is £24.4 thousand and the company has net assets of £252.4 thousand. According to their latest financial statements, Cheall & Coe Properties Ltd has 1 employee and maintains cash reserves of £4.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 24,361 | 22,416 | 21,800 | ||||||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | 0 | ||||||||||||
| Gross Profit | 24,361 | 22,416 | 21,800 | ||||||||||||
| Admin Expenses | 20,188 | 27,653 | -284,469 | ||||||||||||
| Operating Profit | 4,173 | -5,237 | 306,269 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 4,173 | -5,237 | 306,269 | ||||||||||||
| Tax | 0 | 0 | -58,105 | ||||||||||||
| Profit After Tax | 4,173 | -5,237 | 248,164 | ||||||||||||
| Dividends Paid | 2,000 | 0 | 4,000 | ||||||||||||
| Retained Profit | 2,173 | -5,237 | 244,164 | ||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||||
| EBITDA* | 4,253 | -5,143 | 306,454 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 450 | 530 | 505 | 151 | 433,685 | 433,685 | 433,685 | 433,685 | 433,685 | 433,685 | 250,845 | 250,845 | 250,845 | 250,845 | 250,845 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 736,000 | 736,000 | 736,000 | 433,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 736,450 | 736,530 | 736,505 | 433,836 | 433,685 | 433,685 | 433,685 | 433,685 | 433,685 | 433,685 | 250,845 | 250,845 | 250,845 | 250,845 | 250,845 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 202 | 196 | 175 | 116 | 87 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 219 | 294 | 280 | 268 | 262 | 235 | 223 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 4,608 | 3,465 | 10,463 | 7,569 | 6,580 | 12,865 | 6,383 | 5,836 | 7,570 | 2,677 | 6,244 | 10,876 | 6,057 | 6,233 | 5,614 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,608 | 3,465 | 10,682 | 7,863 | 6,860 | 13,133 | 6,645 | 6,072 | 7,793 | 2,994 | 6,446 | 11,072 | 6,232 | 6,349 | 5,701 |
| total assets | 741,058 | 739,995 | 747,187 | 441,699 | 440,545 | 446,818 | 440,330 | 439,757 | 441,478 | 436,679 | 257,291 | 261,917 | 257,077 | 257,194 | 256,546 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 5,298 | 5,730 | 5,645 | 5,055 | 4,804 | 4,990 |
| Group/Directors Accounts | 7,752 | 8,235 | 10,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 600 | 600 | 1,565 | 7,869 | 8,011 | 9,270 | 5,798 | 5,358 | 5,505 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,352 | 8,835 | 11,807 | 7,923 | 8,011 | 9,270 | 5,798 | 5,358 | 5,505 | 5,298 | 5,730 | 5,645 | 5,055 | 4,804 | 4,990 |
| loans | 422,866 | 423,493 | 422,476 | 277,459 | 257,235 | 257,235 | 257,235 | 418,212 | 418,212 | 418,212 | 240,157 | 240,157 | 240,157 | 240,157 | 240,157 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 145,017 | 160,976 | 160,977 | 160,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 57,440 | 57,440 | 57,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 480,306 | 480,933 | 479,916 | 422,476 | 418,211 | 418,212 | 418,212 | 418,212 | 418,212 | 418,212 | 240,157 | 240,157 | 240,157 | 240,157 | 240,157 |
| total liabilities | 488,658 | 489,768 | 491,723 | 430,399 | 426,222 | 427,482 | 424,010 | 423,570 | 423,717 | 423,510 | 245,887 | 245,802 | 245,212 | 244,961 | 245,147 |
| net assets | 252,400 | 250,227 | 255,464 | 11,300 | 14,323 | 19,336 | 16,320 | 16,187 | 17,761 | 13,169 | 11,404 | 16,115 | 11,865 | 12,233 | 11,399 |
| total shareholders funds | 252,400 | 250,227 | 255,464 | 11,300 | 14,323 | 19,336 | 16,320 | 16,187 | 17,761 | 13,169 | 11,404 | 16,115 | 11,865 | 12,233 | 11,399 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 4,173 | -5,237 | 306,269 | ||||||||||||
| Depreciation | 80 | 94 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | -58,105 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -219 | -75 | 14 | 12 | 6 | 27 | 12 | -94 | 115 | 6 | 21 | 59 | 29 | 87 |
| Creditors | 0 | 0 | -54 | 54 | 0 | 0 | 0 | 0 | -5,298 | -432 | 85 | 590 | 251 | -186 | 4,990 |
| Accruals and Deferred Income | 0 | -965 | -6,304 | -142 | -1,259 | 3,472 | 440 | -147 | 5,505 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 57,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 4,253 | -5,889 | 299,506 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 302,315 | 433,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -483 | -2,007 | 10,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -627 | 1,017 | 145,017 | 20,224 | 0 | 0 | -160,977 | 0 | 0 | 178,055 | 0 | 0 | 0 | 0 | 240,157 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -145,017 | -15,959 | -1 | 0 | 160,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | ||||||||||||
| cash flow from financing | -1,110 | -990 | 10,242 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,143 | -6,998 | 2,894 | 989 | -6,285 | 6,482 | 547 | -1,734 | 4,893 | -3,567 | -4,632 | 4,819 | -176 | 619 | 5,614 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,143 | -6,998 | 2,894 | 989 | -6,285 | 6,482 | 547 | -1,734 | 4,893 | -3,567 | -4,632 | 4,819 | -176 | 619 | 5,614 |
cheall & coe properties ltd Credit Report and Business Information
Cheall & Coe Properties Ltd Competitor Analysis
Perform a competitor analysis for cheall & coe properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR8 area or any other competitors across 12 key performance metrics.
cheall & coe properties ltd Ownership
CHEALL & COE PROPERTIES LTD group structure
Cheall & Coe Properties Ltd has no subsidiary companies.
Ultimate parent company
CHEALL & COE PROPERTIES LTD
04956854
cheall & coe properties ltd directors
Cheall & Coe Properties Ltd currently has 2 directors. The longest serving directors include Ms Joanna Coe (Nov 2003) and Mr Graham Coe (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanna Coe | 69 years | Nov 2003 | - | Director | |
| Mr Graham Coe | England | 66 years | Sep 2019 | - | Director |
P&L
December 2023turnover
24.4k
+9%
operating profit
4.2k
-180%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
252.4k
+0.01%
total assets
741.1k
0%
cash
4.6k
+0.33%
net assets
Total assets minus all liabilities
cheall & coe properties ltd company details
company number
04956854
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CERTAX ACCOUNTING (NORWICH) LTD
auditor
-
address
58b shakespeare way, taverham, norwich, norfolk, NR8 6SL
Bank
-
Legal Advisor
-
cheall & coe properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cheall & coe properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
cheall & coe properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHEALL & COE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
cheall & coe properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
