r.e.m. freight limited

Live MatureMicroDeclining

r.e.m. freight limited Company Information

Share R.E.M. FREIGHT LIMITED

Company Number

04957222

Shareholders

rodney francis edward mullins

susan lee mullins

Group Structure

View All

Industry

Freight air transport

 

Registered Address

78 the green, twickenham, middlesex, TW2 5AG

r.e.m. freight limited Estimated Valuation

£93.1k

Pomanda estimates the enterprise value of R.E.M. FREIGHT LIMITED at £93.1k based on a Turnover of £203.2k and 0.46x industry multiple (adjusted for size and gross margin).

r.e.m. freight limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of R.E.M. FREIGHT LIMITED at £3.8k based on an EBITDA of £1.2k and a 3.05x industry multiple (adjusted for size and gross margin).

r.e.m. freight limited Estimated Valuation

£39.2k

Pomanda estimates the enterprise value of R.E.M. FREIGHT LIMITED at £39.2k based on Net Assets of £13.7k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.e.m. Freight Limited Overview

R.e.m. Freight Limited is a live company located in middlesex, TW2 5AG with a Companies House number of 04957222. It operates in the freight air transport sector, SIC Code 51210. Founded in November 2003, it's largest shareholder is rodney francis edward mullins with a 75% stake. R.e.m. Freight Limited is a mature, micro sized company, Pomanda has estimated its turnover at £203.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.e.m. Freight Limited Health Check

Pomanda's financial health check has awarded R.E.M. Freight Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £203.2k, make it smaller than the average company (£12.2m)

£203.2k - R.e.m. Freight Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.7%)

-2% - R.e.m. Freight Limited

9.7% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (20.6%)

14.1% - R.e.m. Freight Limited

20.6% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.3%)

0.6% - R.e.m. Freight Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - R.e.m. Freight Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - R.e.m. Freight Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is less efficient (£308.7k)

£203.2k - R.e.m. Freight Limited

£308.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (48 days)

93 days - R.e.m. Freight Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (38 days)

83 days - R.e.m. Freight Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.e.m. Freight Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R.e.m. Freight Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a similar level of debt than the average (67.9%)

74.5% - R.e.m. Freight Limited

67.9% - Industry AVG

R.E.M. FREIGHT LIMITED financials

EXPORTms excel logo

R.E.M. Freight Limited's latest turnover from November 2023 is estimated at £203.2 thousand and the company has net assets of £13.7 thousand. According to their latest financial statements, R.E.M. Freight Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover203,189241,963276,621218,395223,384254,384279,593147,429149,215167,35798,270100,375114,769106,4500
Other Income Or Grants000000000000000
Cost Of Sales174,633206,084235,248189,846195,722226,040248,191131,331135,669150,56487,73390,219105,47697,1960
Gross Profit28,55635,87941,37428,54927,66328,34431,40216,09813,54616,79310,53710,1569,2929,2540
Admin Expenses27,32023,42147,87945,97830,55834,12730,68418,73310,4203,10211,4263,1547,0338,603-22,551
Operating Profit1,23612,458-6,505-17,429-2,895-5,783718-2,6353,12613,691-8897,0022,25965122,551
Interest Payable000000000000000
Interest Receivable00000010711824016816218717919397
Pre-Tax Profit1,23612,458-6,505-17,429-2,895-5,783825-2,5173,36613,859-7277,1882,43884422,649
Tax-309-2,3670000-1570-673-2,9100-1,725-634-236-6,342
Profit After Tax92710,091-6,505-17,429-2,895-5,783668-2,5172,69310,949-7275,4631,80460816,307
Dividends Paid000000000000000
Retained Profit92710,091-6,505-17,429-2,895-5,783668-2,5172,69310,949-7275,4631,80460816,307
Employee Costs45,43738,96136,28939,84940,80538,14438,69837,80936,31536,81136,45138,27538,73134,3220
Number Of Employees111111111111110
EBITDA*1,23612,458-6,505-17,429-2,895-5,783718-2,1103,80414,490-3057,6902,45987122,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,5802,1051,1551,5402,0502,7303,6371,5252,0502,3501,7252,150550750970
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,5802,1051,1551,5402,0502,7303,6371,5252,0502,3501,7252,150550750970
Stock & work in progress000000000000000
Trade Debtors52,05162,20870,59373,90954,79361,08864,24920,67414,31519,71014,2868,92914,14611,95725,275
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000042,64752,11044,07923,29741,48233,11638,39238,864
misc current assets000000000000000
total current assets52,05162,20870,59373,90954,79361,08864,24963,32166,42563,78937,58350,41147,26250,34964,139
total assets53,63164,31371,74875,44956,84363,81867,88664,84668,47566,13939,30852,56147,81251,09965,109
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 39,97743,58659,11216,30830,27334,35332,63830,16631,27831,63515,75328,27928,99334,08448,702
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities39,97743,58659,11216,30830,27334,35332,63830,16631,27831,63515,75328,27928,99334,08448,702
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities08,00010,00050,00000000000000
provisions000000000000000
total long term liabilities08,00010,00050,00000000000000
total liabilities39,97751,58669,11266,30830,27334,35332,63830,16631,27831,63515,75328,27928,99334,08448,702
net assets13,65412,7272,6369,14126,57029,46535,24834,68037,19734,50423,55524,28218,81917,01516,407
total shareholders funds13,65412,7272,6369,14126,57029,46535,24834,68037,19734,50423,55524,28218,81917,01516,407
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit1,23612,458-6,505-17,429-2,895-5,783718-2,6353,12613,691-8897,0022,25965122,551
Depreciation0000000525678799584688200220330
Amortisation000000000000000
Tax-309-2,3670000-1570-673-2,9100-1,725-634-236-6,342
Stock000000000000000
Debtors-10,157-8,385-3,31619,116-6,295-3,16143,5756,359-5,3955,4245,357-5,2172,189-13,31825,275
Creditors-3,609-15,52642,804-13,965-4,0801,7152,472-1,112-35715,882-12,526-714-5,091-14,61848,702
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations7,4752,95039,615-50,510-680-907-40,542-9,5818,16922,038-18,18810,468-5,455-66539,966
Investing Activities
capital expenditure525-950385510680907-2,1120-378-1,424-159-2,28800-1,300
Change in Investments000000000000000
cash flow from investments525-950385510680907-2,1120-378-1,424-159-2,28800-1,300
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-8,000-2,000-40,00050,00000000000000
share issue000000-1000000000100
interest00000010711824016816218717919397
cash flow from financing-8,000-2,000-40,00050,000007118240168162187179193197
cash and cash equivalents
cash000000-42,647-9,4638,03120,782-18,1858,366-5,276-47238,864
overdraft000000000000000
change in cash000000-42,647-9,4638,03120,782-18,1858,366-5,276-47238,864

r.e.m. freight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.e.m. freight limited. Get real-time insights into r.e.m. freight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.e.m. Freight Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.e.m. freight limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in TW2 area or any other competitors across 12 key performance metrics.

r.e.m. freight limited Ownership

R.E.M. FREIGHT LIMITED group structure

R.E.M. Freight Limited has no subsidiary companies.

Ultimate parent company

R.E.M. FREIGHT LIMITED

04957222

R.E.M. FREIGHT LIMITED Shareholders

rodney francis edward mullins 75%
susan lee mullins 25%

r.e.m. freight limited directors

R.E.M. Freight Limited currently has 1 director, Mr Rodney Mullins serving since Nov 2003.

officercountryagestartendrole
Mr Rodney Mullins68 years Nov 2003- Director

P&L

November 2023

turnover

203.2k

-16%

operating profit

1.2k

0%

gross margin

14.1%

-5.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

13.7k

+0.07%

total assets

53.6k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

r.e.m. freight limited company details

company number

04957222

Type

Private limited with Share Capital

industry

51210 - Freight air transport

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

78 the green, twickenham, middlesex, TW2 5AG

Bank

-

Legal Advisor

-

r.e.m. freight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r.e.m. freight limited.

r.e.m. freight limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.E.M. FREIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

r.e.m. freight limited Companies House Filings - See Documents

datedescriptionview/download