lancaster medical services limited

Live MatureMicroHealthy

lancaster medical services limited Company Information

Share LANCASTER MEDICAL SERVICES LIMITED

Company Number

04960460

Directors

Samir Saab

Shareholders

samir saab

maysaa ahmad

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

thistle hill hall debdale lane, mansfield woodhouse, nottinghamshire, NG19 7EZ

Website

-

lancaster medical services limited Estimated Valuation

£361.4k

Pomanda estimates the enterprise value of LANCASTER MEDICAL SERVICES LIMITED at £361.4k based on a Turnover of £109.2k and 3.31x industry multiple (adjusted for size and gross margin).

lancaster medical services limited Estimated Valuation

£758.3k

Pomanda estimates the enterprise value of LANCASTER MEDICAL SERVICES LIMITED at £758.3k based on an EBITDA of £117.3k and a 6.47x industry multiple (adjusted for size and gross margin).

lancaster medical services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANCASTER MEDICAL SERVICES LIMITED at £0 based on Net Assets of £-819.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancaster Medical Services Limited Overview

Lancaster Medical Services Limited is a live company located in nottinghamshire, NG19 7EZ with a Companies House number of 04960460. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2003, it's largest shareholder is samir saab with a 92% stake. Lancaster Medical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancaster Medical Services Limited Health Check

Pomanda's financial health check has awarded Lancaster Medical Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £109.2k, make it smaller than the average company (£917k)

£109.2k - Lancaster Medical Services Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)

12% - Lancaster Medical Services Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Lancaster Medical Services Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 107.3% make it more profitable than the average company (27.8%)

107.3% - Lancaster Medical Services Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Lancaster Medical Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Lancaster Medical Services Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£187k)

£109.2k - Lancaster Medical Services Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lancaster Medical Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (37 days)

40 days - Lancaster Medical Services Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancaster Medical Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Lancaster Medical Services Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.1%, this is a higher level of debt than the average (69.8%)

143.1% - Lancaster Medical Services Limited

69.8% - Industry AVG

LANCASTER MEDICAL SERVICES LIMITED financials

EXPORTms excel logo

Lancaster Medical Services Limited's latest turnover from April 2024 is estimated at £109.2 thousand and the company has net assets of -£819.9 thousand. According to their latest financial statements, Lancaster Medical Services Limited has 1 employee and maintains cash reserves of £581 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover109,244100,91188,73176,96786,5438,75213,16870,40514,5772,638,2594,055,0143,961,994228,78585,5552,900,129
Other Income Or Grants
Cost Of Sales29,77027,87824,79822,41424,1752,5823,50918,1184,109925,5071,442,0161,363,30575,99229,175924,204
Gross Profit79,47473,03463,93354,55262,3686,1719,65952,28610,4681,712,7522,612,9982,598,689152,79256,3801,975,925
Admin Expenses-37,781-59,529-85,667-176,097-107,8081,878,263-206,700-230,688-220,8351,522,3282,451,0382,472,55229,74286,2391,807,595
Operating Profit117,255132,563149,600230,649170,176-1,872,092216,359282,974231,303190,424161,960126,137123,050-29,859168,330
Interest Payable59,14571,49258,47762,98072,36790,940102,447103,63488,70275,21277,00838,504
Interest Receivable4140284149121127441323268819917863
Pre-Tax Profit58,15161,11191,406167,81997,930-1,962,905113,956179,353142,625115,21584,95887,721123,249-29,681168,393
Tax-14,538-15,278-17,367-31,886-18,607-21,652-34,077-28,525-23,043-17,841-20,176-29,580-47,150
Profit After Tax43,61345,83374,039135,93379,323-1,962,90592,304145,276114,10092,17267,11767,54593,669-29,681121,243
Dividends Paid
Retained Profit43,61345,83374,039135,93379,323-1,962,90592,304145,276114,10092,17267,11767,54593,669-29,681121,243
Employee Costs33,60231,00030,16327,17527,91127,66626,59025,88726,295421,691628,537604,40648,24523,476514,832
Number Of Employees1111111111625252121
EBITDA*117,255132,563149,600230,649170,181-1,869,524222,270289,233237,884190,902162,810127,766125,221-25,829175,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets52,5738,48414,744796,070796,548799,519801,148803,3191,478,993
Intangible Assets
Investments & Other1,265,6351,265,6351,265,6351,265,6351,265,6351,480,0003,555,5443,532,7952,841,3801,169,3031,109,874990,103705,334674,870
Debtors (Due After 1 year)1
Total Fixed Assets1,265,6351,265,6351,265,6351,265,6351,265,6351,480,0053,558,1173,541,2792,856,1241,965,3731,906,4221,789,6231,506,4821,478,1891,478,993
Stock & work in progress
Trade Debtors226,923388,448399,2405,532297,681
Group Debtors
Misc Debtors636,838502,774469,721354,03697,9563,3853,01141,77629,908
Cash58198191974,777224,17817,57216,3701,1029,1981718251,76333,42946,10225,268
misc current assets
total current assets637,419503,755470,640428,813322,13420,95719,38142,87839,106227,094389,273401,00333,42951,634322,949
total assets1,903,0541,769,3901,736,2751,694,4481,587,7691,500,9623,577,4983,584,1572,895,2302,192,4672,295,6952,190,6261,539,9111,529,8231,801,942
Bank overdraft281,269108,804
Bank loan169,698169,698169,475168,113150,939142,398175,683
Trade Creditors 3,3001,8478661,7333,1132,8755,05931,7275,718436,455571,842464,04383,68343,172154,859
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,281,5212,018,1551,863,5191,725,5091,590,4711,438,3731,367,6341,164,418717,854746
total current liabilities2,454,5192,189,7002,033,8601,895,3551,744,5231,583,6461,548,3761,477,414832,376436,455571,842464,04384,42943,172154,859
loans268,454443,622612,180782,897962,9831,116,3761,260,0561,435,2021,491,0161,129,4621,184,7391,184,739
hp & lease commitments
Accruals and Deferred Income
other liabilities45,573214,385219,121288,9681,270,1511,394,9891,525,740
provisions5,221
total long term liabilities268,454443,622612,180782,897962,9831,116,3761,265,2771,435,2021,536,5891,343,8471,403,8601,473,7071,270,1511,394,9891,525,740
total liabilities2,722,9732,633,3222,646,0402,678,2522,707,5062,700,0222,813,6532,912,6162,368,9651,780,3021,975,7021,937,7501,354,5801,438,1611,680,599
net assets-819,919-863,932-909,765-983,804-1,119,737-1,199,060763,845671,541526,265412,165319,993252,876185,33191,662121,343
total shareholders funds-819,919-863,932-909,765-983,804-1,119,737-1,199,060763,845671,541526,265412,165319,993252,876185,33191,662121,343
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit117,255132,563149,600230,649170,176-1,872,092216,359282,974231,303190,424161,960126,137123,050-29,859168,330
Depreciation52,5685,9116,2596,5814788501,6292,1714,0307,065
Amortisation
Tax-14,538-15,278-17,367-31,886-18,607-21,652-34,077-28,525-23,043-17,841-20,176-29,580-47,150
Stock
Debtors134,06433,053115,685256,08094,571374-38,76511,868-197,015-161,525-10,793399,241-5,532-292,149297,681
Creditors1,453981-867-1,380238-2,184-26,66826,009-430,737-135,387107,799380,36040,511-111,687154,859
Accruals and Deferred Income263,366154,636138,010135,038152,09870,739203,216446,564717,854-746746
Deferred Taxes & Provisions-5,2215,221
Cash flow from operations233,472239,849153,69176,341209,339-1,806,564421,152715,861693,491193,997263,56187,963142,430154,633-14,577
Investing Activities
capital expenditure1774,7452,121671,644-1,486,058
Change in Investments-214,365-2,075,54422,749691,4151,672,07759,429119,771284,76930,464674,870
cash flow from investments214,3652,075,544-22,749-691,414-897,332-59,429-117,650-284,769-30,464-3,226-1,486,058
Financing Activities
Bank loans2231,36217,1748,541-33,285175,683
Group/Directors Accounts
Other Short Term Loans
Long term loans-175,168-168,558-170,717-180,086-153,393-143,680-175,146-55,814361,554-55,2771,184,739
Hire Purchase and Lease Commitments
other long term liabilities-45,573-168,812-4,736-69,847-981,183-124,838-130,7511,525,740
share issue400100
interest-59,104-71,452-58,193-62,831-72,246-90,813-102,403-103,621-88,679-75,210-77,002-38,41619917863
cash flow from financing-233,872-239,787-227,548-225,743-217,098-267,778-101,866-205,008104,063-135,223-146,849165,140-124,639-130,5731,525,903
cash and cash equivalents
cash-40062-73,858-149,401206,6061,20215,268-8,0969,027-654-938-31,666-12,67320,83425,268
overdraft-281,269172,465108,804
change in cash-40062-73,858-149,401206,6061,202296,537-180,561-99,777-654-938-31,666-12,67320,83425,268

lancaster medical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancaster medical services limited. Get real-time insights into lancaster medical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancaster Medical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancaster medical services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG19 area or any other competitors across 12 key performance metrics.

lancaster medical services limited Ownership

LANCASTER MEDICAL SERVICES LIMITED group structure

Lancaster Medical Services Limited has no subsidiary companies.

Ultimate parent company

LANCASTER MEDICAL SERVICES LIMITED

04960460

LANCASTER MEDICAL SERVICES LIMITED Shareholders

samir saab 92%
maysaa ahmad 7.8%
nafisa salim saab 0.2%

lancaster medical services limited directors

Lancaster Medical Services Limited currently has 1 director, Mr Samir Saab serving since Nov 2003.

officercountryagestartendrole
Mr Samir Saab77 years Nov 2003- Director

P&L

April 2024

turnover

109.2k

+8%

operating profit

117.3k

0%

gross margin

72.8%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-819.9k

-0.05%

total assets

1.9m

+0.08%

cash

581

-0.41%

net assets

Total assets minus all liabilities

lancaster medical services limited company details

company number

04960460

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

BISHOPS

auditor

-

address

thistle hill hall debdale lane, mansfield woodhouse, nottinghamshire, NG19 7EZ

Bank

HSBC BANK PLC

Legal Advisor

-

lancaster medical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to lancaster medical services limited. Currently there are 2 open charges and 10 have been satisfied in the past.

lancaster medical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCASTER MEDICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

lancaster medical services limited Companies House Filings - See Documents

datedescriptionview/download