inglefield plants limited

Live MatureMicroHealthy

inglefield plants limited Company Information

Share INGLEFIELD PLANTS LIMITED

Company Number

04963154

Shareholders

sarah elizabeth tullis

michael tullis

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

inglefield, windermere road, staveley, kendal, cumbria, LA8 9LY

inglefield plants limited Estimated Valuation

£106.3k

Pomanda estimates the enterprise value of INGLEFIELD PLANTS LIMITED at £106.3k based on a Turnover of £386k and 0.28x industry multiple (adjusted for size and gross margin).

inglefield plants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INGLEFIELD PLANTS LIMITED at £0 based on an EBITDA of £-4.3k and a 2.89x industry multiple (adjusted for size and gross margin).

inglefield plants limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of INGLEFIELD PLANTS LIMITED at £4k based on Net Assets of £2.1k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inglefield Plants Limited Overview

Inglefield Plants Limited is a live company located in kendal, LA8 9LY with a Companies House number of 04963154. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in November 2003, it's largest shareholder is sarah elizabeth tullis with a 50% stake. Inglefield Plants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £386k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inglefield Plants Limited Health Check

Pomanda's financial health check has awarded Inglefield Plants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £386k, make it smaller than the average company (£1.2m)

£386k - Inglefield Plants Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)

6% - Inglefield Plants Limited

8.2% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (31.8%)

18.1% - Inglefield Plants Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.7%)

-1.1% - Inglefield Plants Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Inglefield Plants Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Inglefield Plants Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £386k, this is more efficient (£205.6k)

£386k - Inglefield Plants Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (33 days)

97 days - Inglefield Plants Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (38 days)

119 days - Inglefield Plants Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inglefield Plants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inglefield Plants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (62.3%)

98.1% - Inglefield Plants Limited

62.3% - Industry AVG

INGLEFIELD PLANTS LIMITED financials

EXPORTms excel logo

Inglefield Plants Limited's latest turnover from October 2023 is estimated at £386 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, Inglefield Plants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover386,020378,023397,203322,786332,031307,411312,299127,056124,228135,535133,099133,720118,047120,010
Other Income Or Grants
Cost Of Sales316,059309,742331,925266,469258,245243,874244,63499,04697,924105,215103,883102,29292,32491,362
Gross Profit69,96168,28165,27856,31773,78663,53767,66528,00926,30430,32029,21531,42825,72428,648
Admin Expenses74,22492,85739,20347,47678,10066,27367,25726,31817,50230,32930,49836,90028,19229,692-15,378
Operating Profit-4,263-24,57626,0758,841-4,314-2,7364081,6918,802-9-1,283-5,472-2,468-1,04415,378
Interest Payable
Interest Receivable17342335283814
Pre-Tax Profit-4,263-24,57626,0758,841-4,314-2,7364091,6998,83614-1,280-5,467-2,440-1,00615,392
Tax-4,954-1,680-78-340-1,767-3-4,310
Profit After Tax-4,263-24,57621,1217,161-4,314-2,7363311,3597,06911-1,280-5,467-2,440-1,00611,082
Dividends Paid
Retained Profit-4,263-24,57621,1217,161-4,314-2,7363311,3597,06911-1,280-5,467-2,440-1,00611,082
Employee Costs35,76666,74465,60430,25332,15432,52328,57231,21233,62431,21331,83430,64430,09028,810
Number Of Employees12211111111111
EBITDA*-4,263-24,57626,0758,841-4,314-2,7364086,47313,4991,241231-3,1762462,16318,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets3,6064,8066,0083,6642,5516,88910,84015,40418,74613,5565,9847,0089,18011,62412,943
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,6064,8066,0083,6642,5516,88910,84015,40418,74613,5565,9847,0089,18011,62412,943
Stock & work in progress75,29566,14559,25062,75062,50064,00058,00055,000
Trade Debtors103,449105,276126,02699,68394,49687,02885,2581,7623,0345,6776,2165,8624,5514,2095,121
Group Debtors
Misc Debtors2,7591,4712,0771,0681,506
Cash6635,2458,2711,0351,9309,3865,661
misc current assets1,5871,499
total current assets106,208106,747128,103100,75196,00288,61586,75777,72074,42473,19870,00168,36270,48171,59565,782
total assets109,814111,553134,111104,41598,55395,50497,59793,12493,17086,75475,98575,37079,66183,21978,725
Bank overdraft
Bank loan
Trade Creditors 103,427103,748101,73089,66591,67884,49286,02483,69685,10185,75374,99673,10171,92571,77862,792
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities103,427103,748101,73089,66591,67884,49286,02483,69685,10185,75374,99673,10171,92571,77862,792
loans
hp & lease commitments
Accruals and Deferred Income4,3351,4901,4904,9804,2664,0891,914
other liabilities11,2654,751
provisions
total long term liabilities4,3351,4901,4904,9804,2664,0891,91411,2654,751
total liabilities107,762105,238103,22094,64595,94488,58187,93883,69685,10185,75474,99673,10171,92573,04367,543
net assets2,0526,31530,8919,7702,6096,9239,6599,4288,0691,0009892,2697,73610,17611,182
total shareholders funds2,0526,31530,8919,7702,6096,9239,6599,4288,0691,0009892,2697,73610,17611,182
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-4,263-24,57626,0758,841-4,314-2,7364081,6918,802-9-1,283-5,472-2,468-1,04415,378
Depreciation4,7824,6971,2501,5142,2962,7143,2073,424
Amortisation
Tax-4,954-1,680-78-340-1,767-3-4,310
Stock-75,2959,1506,895-3,500250-1,5006,0003,00055,000
Debtors-539-21,35627,3524,7498,9741,77083,496-1,272-2,643-5393541,311342-9125,121
Creditors-3212,01812,065-2,0137,186-1,5322,328-1,405-65210,7571,8951,1761478,98662,792
Accruals and Deferred Income2,845-3,4907141772,1751,914
Deferred Taxes & Provisions
Cash flow from operations-1,200-1,2022,3441,113-5,925-3,863-3,629-3,1506,82816,0341,522-1,811-5,9499,06117,163
Investing Activities
capital expenditure1,2001,202-2,344-1,1134,3383,9514,564-1,440-9,887-8,822-490-124-270-1,888-16,367
Change in Investments
cash flow from investments1,2001,202-2,344-1,1134,3383,9514,564-1,440-9,887-8,822-490-124-270-1,888-16,367
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11-1,265-3,4864,751
share issue-100100
interest17342335283814
cash flow from financing-997332435-1,237-3,4484,865
cash and cash equivalents
cash-663-4,582-3,0267,2361,035-1,930-7,4563,7255,661
overdraft
change in cash-663-4,582-3,0267,2361,035-1,930-7,4563,7255,661

inglefield plants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inglefield plants limited. Get real-time insights into inglefield plants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inglefield Plants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inglefield plants limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LA8 area or any other competitors across 12 key performance metrics.

inglefield plants limited Ownership

INGLEFIELD PLANTS LIMITED group structure

Inglefield Plants Limited has no subsidiary companies.

Ultimate parent company

INGLEFIELD PLANTS LIMITED

04963154

INGLEFIELD PLANTS LIMITED Shareholders

sarah elizabeth tullis 50%
michael tullis 50%

inglefield plants limited directors

Inglefield Plants Limited currently has 2 directors. The longest serving directors include Mrs Sarah Tullis (Nov 2003) and Mr Michael Tullis (Nov 2003).

officercountryagestartendrole
Mrs Sarah TullisEngland70 years Nov 2003- Director
Mr Michael TullisEngland86 years Nov 2003- Director

P&L

October 2023

turnover

386k

+2%

operating profit

-4.3k

0%

gross margin

18.2%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.1k

-0.68%

total assets

109.8k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

inglefield plants limited company details

company number

04963154

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

inglefield, windermere road, staveley, kendal, cumbria, LA8 9LY

Bank

-

Legal Advisor

-

inglefield plants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inglefield plants limited.

inglefield plants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INGLEFIELD PLANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

inglefield plants limited Companies House Filings - See Documents

datedescriptionview/download