
Company Number
04967624
Next Accounts
May 2025
Shareholders
tesco tlb properties limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
1 more london place, london, SE1 2AF
Website
-Pomanda estimates the enterprise value of TESCO TLB NOTTINGHAM LIMITED at £1.4m based on a Turnover of £539.7k and 2.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TESCO TLB NOTTINGHAM LIMITED at £0 based on an EBITDA of £-997.6k and a 6.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TESCO TLB NOTTINGHAM LIMITED at £3.4m based on Net Assets of £1.9m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tesco Tlb Nottingham Limited is a dissolved company that was located in london, SE1 2AF with a Companies House number of 04967624. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2003, it's largest shareholder was tesco tlb properties limited with a 100% stake. The last turnover for Tesco Tlb Nottingham Limited was estimated at £539.7k.
Pomanda's financial health check has awarded Tesco Tlb Nottingham Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
2 Weak
Size
annual sales of £539.7k, make it larger than the average company (£241.1k)
£539.7k - Tesco Tlb Nottingham Limited
£241.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (3.9%)
-36% - Tesco Tlb Nottingham Limited
3.9% - Industry AVG
Production
with a gross margin of 78.5%, this company has a comparable cost of product (78.5%)
78.5% - Tesco Tlb Nottingham Limited
78.5% - Industry AVG
Profitability
an operating margin of -184.8% make it less profitable than the average company (7.1%)
-184.8% - Tesco Tlb Nottingham Limited
7.1% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
- Tesco Tlb Nottingham Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Tesco Tlb Nottingham Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £90k, this is equally as efficient (£92.1k)
- Tesco Tlb Nottingham Limited
£92.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tesco Tlb Nottingham Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tesco Tlb Nottingham Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tesco Tlb Nottingham Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tesco Tlb Nottingham Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Tesco Tlb Nottingham Limited
- - Industry AVG
Tesco Tlb Nottingham Limited's latest turnover from February 2018 is £539.7 thousand and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Tesco Tlb Nottingham Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 539,744 | 2,038,004 | 2,037,133 | 2,037,569 | 2,037,569 | 2,039,537 | 1,969,015 | 2,048,092 | 1,931,356 |
Other Income Or Grants | |||||||||
Cost Of Sales | 2,270 | 1,287 | 1,264 | 10,855 | 23,253 | 22,693 | 4,991 | ||
Gross Profit | 2,034,863 | 2,036,282 | 2,036,305 | 2,028,682 | 1,945,762 | 2,025,399 | 1,926,365 | ||
Admin Expenses | |||||||||
Operating Profit | -997,586 | 386,904 | 2,036,305 | 2,028,682 | 1,945,762 | 2,025,399 | 1,926,365 | ||
Interest Payable | 1,695,763 | 1,612,852 | 1,539,716 | 1,480,398 | 1,424,512 | 1,069,881 | 1,186,269 | ||
Interest Receivable | |||||||||
Pre-Tax Profit | -1,929,960 | -1,383,382 | -760,900 | -326,570 | 246,589 | 548,284 | 521,250 | 955,518 | 740,096 |
Tax | -1 | -7,428 | 112,072 | 84,994 | 105,893 | -67,157 | -69,048 | -133,772 | -103,614 |
Profit After Tax | -1,929,961 | -1,390,810 | -648,828 | -241,576 | 352,482 | 481,127 | 452,202 | 821,746 | 636,482 |
Dividends Paid | 1,784,593 | ||||||||
Retained Profit | -1,929,961 | -1,390,810 | -1,398,828 | -241,576 | -1,432,111 | 481,127 | 452,202 | 821,746 | 636,482 |
Employee Costs | |||||||||
Number Of Employees | 6 | ||||||||
EBITDA* | -997,586 | 386,904 | 2,036,305 | 2,028,682 | 1,945,762 | 2,025,399 | 1,926,365 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 36,650,000 | 37,750,000 | |||||||
Intangible Assets | |||||||||
Investments & Other | 35,000,000 | 36,650,000 | 37,750,000 | 38,500,000 | 38,750,000 | 39,250,000 | 39,500,000 | 36,500,000 | |
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 35,000,000 | 36,650,000 | 37,750,000 | 38,500,000 | 38,750,000 | 39,250,000 | 39,500,000 | 36,500,000 | |
Stock & work in progress | |||||||||
Trade Debtors | 2,526 | ||||||||
Group Debtors | 1,934,331 | 2,036,565 | 1,239,699 | 3,277,604 | 1,299,043 | 1,051,497 | |||
Misc Debtors | 154,809 | 116,737 | |||||||
Cash | |||||||||
misc current assets | |||||||||
total current assets | 1,934,331 | 2,036,565 | 1,239,699 | 3,277,604 | 1,299,043 | 1,051,497 | 154,809 | 116,737 | 2,526 |
total assets | 1,934,331 | 37,036,565 | 37,889,699 | 41,027,604 | 39,799,043 | 39,801,497 | 39,404,809 | 39,616,737 | 36,502,526 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | |||||||||
Group/Directors Accounts | 32,558,866 | 31,997,267 | 30,461,800 | 30,076,273 | 30,503,096 | 29,526,818 | |||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 613,407 | 32,634,597 | 34,227,274 | 629,372 | 571,569 | 541,535 | 528,842 | 517,655 | |
total current liabilities | 33,172,273 | 32,634,597 | 34,227,274 | 32,626,639 | 31,033,369 | 30,617,808 | 31,031,938 | 30,044,473 | |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | 292,800 | 276,898 | |||||||
total long term liabilities | 146,400 | 276,898 | |||||||
total liabilities | 33,172,273 | 32,634,597 | 34,373,674 | 32,903,537 | 31,033,369 | 30,617,808 | 31,031,938 | 30,044,473 | |
net assets | 1,934,331 | 3,864,292 | 5,255,102 | 6,653,930 | 6,895,506 | 8,768,128 | 8,787,001 | 8,584,799 | 6,458,053 |
total shareholders funds | 1,934,331 | 3,864,292 | 5,255,102 | 6,653,930 | 6,895,506 | 8,768,128 | 8,787,001 | 8,584,799 | 6,458,053 |
Feb 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -997,586 | 386,904 | 2,036,305 | 2,028,682 | 1,945,762 | 2,025,399 | 1,926,365 | ||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | -1 | -7,428 | 112,072 | 84,994 | 105,893 | -67,157 | -69,048 | -133,772 | -103,614 |
Stock | |||||||||
Debtors | 1,934,331 | 796,866 | -2,037,905 | 1,978,561 | 247,546 | 896,688 | 38,072 | 114,211 | 2,526 |
Creditors | |||||||||
Accruals and Deferred Income | -32,021,190 | -1,592,677 | 33,597,902 | 57,803 | 30,034 | 12,693 | 11,187 | 517,655 | |
Deferred Taxes & Provisions | -292,800 | 15,902 | 276,898 | ||||||
Cash flow from operations | -2,931,918 | -32,438,580 | 2,229,353 | 1,094,871 | 1,851,335 | 1,788,603 | 2,337,880 | ||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -1,650,000 | -1,100,000 | -750,000 | -250,000 | -500,000 | -250,000 | 3,000,000 | 36,500,000 | |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | 32,558,866 | -31,997,267 | 1,535,467 | 385,527 | -426,823 | 976,278 | 29,526,818 | ||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | -1,695,763 | -1,612,852 | -1,539,716 | -1,480,398 | -1,424,512 | -1,069,881 | -1,186,269 | ||
cash flow from financing | 3,864,292 | 32,558,866 | -1,695,763 | -33,610,119 | -444,760 | -1,594,871 | -2,101,335 | 1,211,397 | 34,162,120 |
cash and cash equivalents | |||||||||
cash | |||||||||
overdraft | |||||||||
change in cash |
Perform a competitor analysis for tesco tlb nottingham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
TESCO TLB NOTTINGHAM LIMITED group structure
Tesco Tlb Nottingham Limited has no subsidiary companies.
Ultimate parent company
2 parents
TESCO TLB NOTTINGHAM LIMITED
04967624
Tesco Tlb Nottingham Limited currently has 3 directors. The longest serving directors include Mr Alistair Clark (Oct 2018) and Mr John Gibney (Oct 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alistair Clark | 53 years | Oct 2018 | - | Director | |
Mr John Gibney | United Kingdom | 58 years | Oct 2018 | - | Director |
Mrs Lynda Heywood | United Kingdom | 60 years | Nov 2019 | - | Director |
P&L
February 2018turnover
539.7k
0%
operating profit
-997.6k
0%
gross margin
78.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2018net assets
1.9m
0%
total assets
1.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04967624
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
February 2018
previous names
blt nottingham limited (April 2017)
accountant
-
auditor
-
address
1 more london place, london, SE1 2AF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to tesco tlb nottingham limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TESCO TLB NOTTINGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|