
Company Number
04968326
Next Accounts
Dec 2025
Directors
Shareholders
jd williams & company ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
griffin house, 40 lever street, manchester, M60 6ES
Website
www.jdwilliams.co.ukPomanda estimates the enterprise value of JDW FINANCE LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JDW FINANCE LIMITED at £0 based on an EBITDA of £0 and a 3.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JDW FINANCE LIMITED at £41.8m based on Net Assets of £17.7m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jdw Finance Limited is a live company located in manchester, M60 6ES with a Companies House number of 04968326. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2003, it's largest shareholder is jd williams & company ltd with a 100% stake. Jdw Finance Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Jdw Finance Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Jdw Finance Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Jdw Finance Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Jdw Finance Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Jdw Finance Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jdw Finance Limited
- - Industry AVG
Jdw Finance Limited's latest turnover from March 2024 is 0 and the company has net assets of £17.7 million. According to their latest financial statements, we estimate that Jdw Finance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | Feb 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,872,660 | 10,415,212 | 11,094,162 | 10,566,170 | 10,517,339 | 10,534,204 | 12,363,924 | 7,282,069 | 5,497,080 | 9,480,175 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 9,480,175 | ||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,872,660 | 10,415,212 | 11,094,162 | 10,566,170 | 10,517,339 | 10,534,204 | 12,363,924 | 7,282,069 | 5,497,080 | 9,480,175 | |||||
Interest Payable | 2,000,069 | 9,716,310 | 9,124,780 | 9,339,634 | 9,745,925 | 12,262,697 | 12,644,269 | 9,821,680 | 5,988,204 | 4,360,729 | |||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 3,404,641 | -127,409 | 698,902 | 1,969,382 | 1,226,536 | 771,414 | -1,728,493 | -280,345 | -2,539,611 | -491,124 | 5,119,446 | ||||
Tax | -20,413 | -258,378 | -146,420 | ||||||||||||
Profit After Tax | 3,384,228 | -385,787 | 698,902 | 1,969,382 | 1,226,536 | 771,414 | -1,728,493 | -280,345 | -2,539,611 | -491,124 | 4,973,026 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 3,384,228 | -385,787 | 698,902 | 1,969,382 | 1,226,536 | 771,414 | -1,728,493 | -280,345 | -2,539,611 | -491,124 | 4,973,026 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 1 | 3 | 3 | 3 | ||||||||||
EBITDA* | 1,872,660 | 10,415,212 | 11,094,162 | 10,566,170 | 10,517,339 | 10,534,204 | 12,363,924 | 7,282,069 | 5,497,080 | 9,480,175 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | Feb 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 579,016,016 | 520,682,995 | 548,502,152 | 521,628,734 | 553,539,424 | 515,577,942 | 472,110,281 | 456,549,553 | 444,069,704 | ||||||
Group Debtors | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 17,675,126 | 17,675,126 | |||||||||
Misc Debtors | 103,595 | 21,781 | 19,168 | 93,595 | 102,382 | 19,714 | 16,716 | ||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 17,675,126 | 17,675,126 | 579,016,016 | 520,682,995 | 548,605,747 | 521,650,515 | 553,558,592 | 515,671,537 | 472,212,663 | 456,569,267 | 444,086,420 |
total assets | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 17,675,126 | 17,675,126 | 579,016,016 | 520,682,995 | 548,605,747 | 521,650,515 | 553,558,592 | 515,671,537 | 472,212,663 | 456,569,267 | 444,086,420 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1 | ||||||||||||||
Group/Directors Accounts | 3,404,641 | 284,341,179 | 236,708,796 | 286,617,759 | 259,770,476 | 322,519,866 | 283,953,006 | 240,213,787 | 251,552,952 | 238,650,984 | |||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 20,413 | 18,564 | 16,829 | 1,118,587 | 1,048,688 | 477,828 | 405,825 | ||||||||
total current liabilities | 20,413 | 3,404,641 | 284,359,744 | 236,725,625 | 286,617,759 | 260,889,063 | 323,568,554 | 283,953,006 | 240,213,787 | 252,030,780 | 239,056,809 | ||||
loans | 280,000,000 | 270,000,000 | 250,000,000 | 250,000,000 | 220,000,000 | 220,000,000 | 220,000,000 | 190,000,000 | 190,000,000 | ||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 280,000,000 | 270,000,000 | 250,000,000 | 250,000,000 | 220,000,000 | 220,000,000 | 220,000,000 | 190,000,000 | 190,000,000 | ||||||
total liabilities | 20,413 | 3,404,641 | 564,359,744 | 506,725,625 | 536,617,759 | 510,889,063 | 543,568,554 | 503,953,006 | 460,213,787 | 442,030,780 | 429,056,809 | ||||
net assets | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 14,270,485 | 14,656,272 | 13,957,370 | 11,987,988 | 10,761,452 | 9,990,038 | 11,718,531 | 11,998,876 | 14,538,487 | 15,029,611 |
total shareholders funds | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 17,654,713 | 14,270,485 | 14,656,272 | 13,957,370 | 11,987,988 | 10,761,452 | 9,990,038 | 11,718,531 | 11,998,876 | 14,538,487 | 15,029,611 |
Mar 2024 | Mar 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | Feb 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,872,660 | 10,415,212 | 11,094,162 | 10,566,170 | 10,517,339 | 10,534,204 | 12,363,924 | 7,282,069 | 5,497,080 | 9,480,175 | |||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -20,413 | -258,378 | -146,420 | ||||||||||||
Stock | |||||||||||||||
Debtors | -20,413 | -561,340,890 | 58,333,021 | -27,922,752 | 26,955,232 | -31,908,077 | 37,887,055 | 43,458,874 | 15,643,396 | 12,482,847 | 444,086,420 | ||||
Creditors | -1 | 1 | |||||||||||||
Accruals and Deferred Income | -20,413 | 20,413 | -18,564 | 1,735 | 16,829 | -1,118,587 | 69,899 | 1,048,688 | -477,828 | 72,003 | 405,825 | ||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 562,936,607 | -47,916,073 | 39,033,743 | -17,507,649 | 42,495,315 | -26,304,163 | -31,094,950 | -8,839,155 | -6,913,764 | -434,346,840 | |||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -3,404,641 | -280,936,538 | 47,632,383 | -49,908,963 | 26,847,283 | -62,749,390 | 38,566,860 | 43,739,219 | -11,339,165 | 12,901,968 | 238,650,984 | ||||
Other Short Term Loans | |||||||||||||||
Long term loans | -280,000,000 | 10,000,000 | 20,000,000 | 30,000,000 | 30,000,000 | 190,000,000 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -2,000,069 | -9,716,310 | -9,124,780 | -9,339,634 | -9,745,925 | -12,262,697 | -12,644,269 | -9,821,680 | -5,988,204 | -4,360,729 | |||||
cash flow from financing | -3,404,641 | -562,936,607 | 47,916,073 | -39,033,743 | 17,507,649 | -42,495,315 | 26,304,163 | 31,094,950 | 8,839,155 | 6,913,764 | 434,346,840 | ||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for jdw finance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in M60 area or any other competitors across 12 key performance metrics.
JDW FINANCE LIMITED group structure
Jdw Finance Limited has no subsidiary companies.
Ultimate parent company
2 parents
JDW FINANCE LIMITED
04968326
Jdw Finance Limited currently has 1 director, Mr Dominic Appleton serving since May 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dominic Appleton | 53 years | May 2024 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
17.7m
0%
total assets
17.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04968326
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2003
age
22
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
hamsard 2693 limited (February 2004)
accountant
-
auditor
-
address
griffin house, 40 lever street, manchester, M60 6ES
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jdw finance limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JDW FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|