zoneplates limited

4

zoneplates limited Company Information

Share ZONEPLATES LIMITED
Live 
MatureSmallHealthy

Company Number

04970504

Registered Address

unit 3 gateway mews, ringway, london, N11 2UT

Industry

Other research and experimental development on natural sciences and engineering

 

Telephone

02088876921

Next Accounts Due

December 2025

Group Structure

View All

Directors

Pambos Charalambous20 Years

Shareholders

pambos charalambous 100%

zoneplates limited Estimated Valuation

£815.5k

Pomanda estimates the enterprise value of ZONEPLATES LIMITED at £815.5k based on a Turnover of £884.4k and 0.92x industry multiple (adjusted for size and gross margin).

zoneplates limited Estimated Valuation

£120.6k

Pomanda estimates the enterprise value of ZONEPLATES LIMITED at £120.6k based on an EBITDA of £29.6k and a 4.07x industry multiple (adjusted for size and gross margin).

zoneplates limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ZONEPLATES LIMITED at £1.1m based on Net Assets of £460.4k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zoneplates Limited Overview

Zoneplates Limited is a live company located in london, N11 2UT with a Companies House number of 04970504. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in November 2003, it's largest shareholder is pambos charalambous with a 100% stake. Zoneplates Limited is a mature, small sized company, Pomanda has estimated its turnover at £884.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zoneplates Limited Health Check

Pomanda's financial health check has awarded Zoneplates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £884.4k, make it smaller than the average company (£4m)

£884.4k - Zoneplates Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.5%)

9% - Zoneplates Limited

6.5% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (45.8%)

26% - Zoneplates Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it more profitable than the average company (2.4%)

3.4% - Zoneplates Limited

2.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (48)

4 - Zoneplates Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.2k, the company has an equivalent pay structure (£59.2k)

£59.2k - Zoneplates Limited

£59.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.1k, this is more efficient (£108.9k)

£221.1k - Zoneplates Limited

£108.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (46 days)

197 days - Zoneplates Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (56 days)

12 days - Zoneplates Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zoneplates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zoneplates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (38%)

4.8% - Zoneplates Limited

38% - Industry AVG

ZONEPLATES LIMITED financials

EXPORTms excel logo

Zoneplates Limited's latest turnover from March 2024 is estimated at £884.4 thousand and the company has net assets of £460.4 thousand. According to their latest financial statements, Zoneplates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover884,351857,089759,520691,897597,582536,074452,622747,100163,51914,169111,81236,27713,01420,23146,676
Other Income Or Grants000000000000000
Cost Of Sales654,266620,365567,939507,814422,353375,159320,029556,882118,59210,46480,67725,77910,33315,93436,204
Gross Profit230,084236,724191,582184,083175,229160,915132,593190,21944,9273,70531,13510,4982,6814,29710,472
Admin Expenses200,485162,140165,876150,498145,194116,25996,439127,9666,693-23,720-27,024-30,15511,809-6,572-74,165
Operating Profit29,59974,58425,70633,58530,03544,65636,15462,25338,23427,42558,15940,653-9,12810,86984,637
Interest Payable000000000000000
Interest Receivable0000000178762696535388315289117
Pre-Tax Profit29,59974,58425,70633,58530,03544,65636,15462,43138,99628,12258,69441,041-8,81311,15884,754
Tax-7,400-14,171-4,884-6,381-5,707-8,485-6,869-12,486-7,799-5,906-13,500-9,8500-3,124-23,731
Profit After Tax22,19960,41320,82227,20424,32836,17129,28549,94531,19722,21645,19431,191-8,8138,03461,023
Dividends Paid000000000000000
Retained Profit22,19960,41320,82227,20424,32836,17129,28549,94531,19722,21645,19431,191-8,8138,03461,023
Employee Costs236,927220,176222,748111,415106,16452,46252,212247,46149,47347,98745,52646,20045,79545,45845,111
Number Of Employees444221151111111
EBITDA*29,59974,58425,70633,58530,03544,65636,15462,25340,20630,00761,60241,651-7,78412,22486,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,4366,6556,8286,3548,47111,2956,3894,9886,6527,74510,3273,5704,0314,0655,420
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,4366,6556,8286,3548,47111,2956,3894,9886,6527,74510,3273,5704,0314,0655,420
Stock & work in progress000000000000000
Trade Debtors479,080468,164397,782401,129335,481307,599271,863255,00854,0032,40231,8967,7563,1234,89015,212
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000142,564162,326116,10397,87757,28768,79446,896
misc current assets000000000000000
total current assets479,080468,164397,782401,129335,481307,599271,863255,008196,567164,728147,999105,63360,41073,68462,108
total assets483,516474,819404,610407,483343,952318,894278,252259,996203,219172,473158,326109,20364,44177,74967,528
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 23,10736,60926,81350,50814,18113,4518,98020,00913,07713,52821,59717,6684,0978,5926,405
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities23,10736,60926,81350,50814,18113,4518,98020,00913,07713,52821,59717,6684,0978,5926,405
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities23,10736,60926,81350,50814,18113,4518,98020,00913,07713,52821,59717,6684,0978,5926,405
net assets460,409438,210377,797356,975329,771305,443269,272239,987190,142158,945136,72991,53560,34469,15761,123
total shareholders funds460,409438,210377,797356,975329,771305,443269,272239,987190,142158,945136,72991,53560,34469,15761,123
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit29,59974,58425,70633,58530,03544,65636,15462,25338,23427,42558,15940,653-9,12810,86984,637
Depreciation000000001,9722,5823,4439981,3441,3551,807
Amortisation000000000000000
Tax-7,400-14,171-4,884-6,381-5,707-8,485-6,869-12,486-7,799-5,906-13,500-9,8500-3,124-23,731
Stock000000000000000
Debtors10,91670,382-3,34765,64827,88235,73616,855201,00551,601-29,49424,1404,633-1,767-10,32215,212
Creditors-13,5029,796-23,69536,3277304,471-11,0296,932-451-8,0693,92913,571-4,4952,1876,405
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,219-173474-2,117-2,8244,9061,401-144,306-19,64545,52627,89140,739-10,51221,60953,906
Investing Activities
capital expenditure2,219173-4742,1172,824-4,906-1,4011,664-8790-10,200-537-1,3100-7,227
Change in Investments000000000000000
cash flow from investments2,219173-4742,1172,824-4,906-1,4011,664-8790-10,200-537-1,3100-7,227
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest0000000178762696535388315289117
cash flow from financing000000078762696535388315289217
cash and cash equivalents
cash0000000-142,564-19,76246,22318,22640,590-11,50721,89846,896
overdraft000000000000000
change in cash0000000-142,564-19,76246,22318,22640,590-11,50721,89846,896

zoneplates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zoneplates limited. Get real-time insights into zoneplates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zoneplates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zoneplates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

zoneplates limited Ownership

ZONEPLATES LIMITED group structure

Zoneplates Limited has no subsidiary companies.

Ultimate parent company

ZONEPLATES LIMITED

04970504

ZONEPLATES LIMITED Shareholders

pambos charalambous 100%

zoneplates limited directors

Zoneplates Limited currently has 1 director, Mr Pambos Charalambous serving since Nov 2003.

officercountryagestartendrole
Mr Pambos Charalambous75 years Nov 2003- Director

P&L

March 2024

turnover

884.4k

+3%

operating profit

29.6k

0%

gross margin

26.1%

-5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

460.4k

+0.05%

total assets

483.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

zoneplates limited company details

company number

04970504

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

November 2003

age

21

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

unit 3 gateway mews, ringway, london, N11 2UT

accountant

E M COSTAS & CO (EASEBAY LIMITED)

auditor

-

zoneplates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zoneplates limited.

charges

zoneplates limited Companies House Filings - See Documents

datedescriptionview/download