the refugee and migrant centre limited
the refugee and migrant centre limited Company Information
Company Number
04971299
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
1st floor roma parva 9 waterloo, road, wolverhampton, west midlands, WV1 4NB
Website
http://rmcentre.org.ukthe refugee and migrant centre limited Estimated Valuation
Pomanda estimates the enterprise value of THE REFUGEE AND MIGRANT CENTRE LIMITED at £4.6m based on a Turnover of £4.7m and 0.98x industry multiple (adjusted for size and gross margin).
the refugee and migrant centre limited Estimated Valuation
Pomanda estimates the enterprise value of THE REFUGEE AND MIGRANT CENTRE LIMITED at £1.8m based on an EBITDA of £312.8k and a 5.73x industry multiple (adjusted for size and gross margin).
the refugee and migrant centre limited Estimated Valuation
Pomanda estimates the enterprise value of THE REFUGEE AND MIGRANT CENTRE LIMITED at £3.7m based on Net Assets of £1.5m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Refugee And Migrant Centre Limited Overview
The Refugee And Migrant Centre Limited is a live company located in west midlands, WV1 4NB with a Companies House number of 04971299. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 2003, it's largest shareholder is unknown. The Refugee And Migrant Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Refugee And Migrant Centre Limited Health Check
Pomanda's financial health check has awarded The Refugee And Migrant Centre Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £4.7m, make it larger than the average company (£770.5k)
£4.7m - The Refugee And Migrant Centre Limited
£770.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)
23% - The Refugee And Migrant Centre Limited
6.6% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
70.4% - The Refugee And Migrant Centre Limited
70.4% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (5.5%)
6.4% - The Refugee And Migrant Centre Limited
5.5% - Industry AVG
Employees
with 118 employees, this is above the industry average (18)
118 - The Refugee And Migrant Centre Limited
18 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£27.8k)
£29.1k - The Refugee And Migrant Centre Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.7k, this is equally as efficient (£45.4k)
£39.7k - The Refugee And Migrant Centre Limited
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (25 days)
39 days - The Refugee And Migrant Centre Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (32 days)
20 days - The Refugee And Migrant Centre Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Refugee And Migrant Centre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 204 weeks, this is more cash available to meet short term requirements (162 weeks)
204 weeks - The Refugee And Migrant Centre Limited
162 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (23.9%)
15.6% - The Refugee And Migrant Centre Limited
23.9% - Industry AVG
THE REFUGEE AND MIGRANT CENTRE LIMITED financials
The Refugee And Migrant Centre Limited's latest turnover from March 2024 is £4.7 million and the company has net assets of £1.5 million. According to their latest financial statements, The Refugee And Migrant Centre Limited has 118 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,685,384 | 3,800,003 | 2,725,359 | 2,497,101 | 2,576,992 | 2,300,064 | 1,114,937 | 776,179 | 611,149 | 475,003 | 452,739 | 383,545 | 436,444 | 474,832 | 471,551 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 300,317 | 73,562 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 300,317 | 73,562 | -86,411 | -1,223 | 168,961 | 712,677 | 47,374 | -8,562 | 25,449 | -25,463 | 80,318 | 10,387 | 8,600 | 68,164 | 60,454 |
| Tax | |||||||||||||||
| Profit After Tax | 300,317 | 73,562 | -86,411 | -1,223 | 168,961 | 712,677 | 47,374 | -8,562 | 25,449 | -25,463 | 80,318 | 10,387 | 8,600 | 68,164 | 60,454 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 300,317 | 73,562 | -86,411 | -1,223 | 168,961 | 712,677 | 47,374 | -8,562 | 25,449 | -25,463 | 80,318 | 10,387 | 8,600 | 68,164 | 60,454 |
| Employee Costs | 3,436,945 | 2,957,381 | 2,207,448 | 2,090,028 | 1,933,821 | 1,229,568 | 831,756 | 611,440 | 484,421 | 372,719 | 313,591 | 309,579 | 279,598 | 243,261 | 311,680 |
| Number Of Employees | 118 | 112 | 88 | 87 | 80 | 49 | 35 | 26 | 18 | 13 | 12 | 12 | 12 | 12 | |
| EBITDA* | 312,763 | 91,961 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,545 | 13,808 | 20,912 | 37,424 | 12,071 | 889 | 765 | 2,607 | 6,081 | 5,975 | |||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 17,545 | 13,808 | 20,912 | 37,424 | 12,071 | 889 | 765 | 2,607 | 6,081 | 5,975 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 507,532 | 488,402 | 348,136 | 242,704 | 243,924 | 214,439 | 71,975 | 26,976 | 69,887 | 43,369 | 53,823 | 71,638 | 60,409 | 17,904 | 24,330 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 178,974 | 585,548 | 412,396 | 229,844 | 170,967 | 170,228 | 45,891 | 49,980 | 6,663 | 6,663 | 7,000 | 22,215 | |||
| Cash | 1,115,883 | 341,061 | 653,214 | 844,139 | 902,297 | 758,797 | 311,656 | 386,830 | 262,848 | 382,772 | 401,852 | 318,506 | 384,453 | 387,373 | 327,839 |
| misc current assets | |||||||||||||||
| total current assets | 1,802,389 | 1,415,011 | 1,413,746 | 1,316,687 | 1,317,188 | 1,143,464 | 429,522 | 463,786 | 339,398 | 432,804 | 455,675 | 390,144 | 444,862 | 412,277 | 374,384 |
| total assets | 1,819,934 | 1,428,819 | 1,434,658 | 1,354,111 | 1,329,259 | 1,143,464 | 429,522 | 463,786 | 339,398 | 433,693 | 456,440 | 390,144 | 447,469 | 418,358 | 380,359 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 77,075 | 64,428 | 56,770 | 53,956 | 18,227 | 26,184 | 19,826 | 84,233 | 5,854 | 9,148 | 76,845 | 90,240 | 92,953 | 73,806 | 88,359 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 207,184 | 129,033 | 216,092 | 51,948 | 61,602 | 36,811 | 41,904 | 59,135 | 4,564 | 121,013 | 50,600 | 51,228 | 116,228 | 114,866 | 130,478 |
| total current liabilities | 284,259 | 193,461 | 272,862 | 105,904 | 79,829 | 62,995 | 61,730 | 143,368 | 10,418 | 130,161 | 127,445 | 141,468 | 209,181 | 188,672 | 218,837 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 284,259 | 193,461 | 272,862 | 105,904 | 79,829 | 62,995 | 61,730 | 143,368 | 10,418 | 130,161 | 127,445 | 141,468 | 209,181 | 188,672 | 218,837 |
| net assets | 1,535,675 | 1,235,358 | 1,161,796 | 1,248,207 | 1,249,430 | 1,080,469 | 367,792 | 320,418 | 328,980 | 303,532 | 328,995 | 248,676 | 238,288 | 229,686 | 161,522 |
| total shareholders funds | 1,535,675 | 1,235,358 | 1,161,796 | 1,248,207 | 1,249,430 | 1,080,469 | 367,792 | 320,418 | 328,980 | 303,532 | 328,995 | 248,676 | 238,288 | 229,686 | 161,522 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 300,317 | 73,562 | |||||||||||||
| Depreciation | 12,446 | 18,399 | 23,579 | 21,730 | 6,035 | 17,500 | 14,849 | 22,431 | 22,431 | 22,431 | 2,607 | 2,607 | 4,514 | 4,254 | 4,254 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -387,444 | 313,418 | 287,984 | 57,657 | 30,224 | 266,801 | 40,910 | 406 | 26,518 | -3,791 | -17,815 | 11,229 | 35,505 | -21,641 | 46,545 |
| Creditors | 12,647 | 7,658 | 2,814 | 35,729 | -7,957 | 6,358 | -64,407 | 78,379 | -3,294 | -67,697 | -13,395 | -2,713 | 19,147 | -14,553 | 88,359 |
| Accruals and Deferred Income | 78,151 | -87,059 | 164,144 | -9,654 | 24,791 | -5,093 | -17,231 | 54,571 | -116,449 | 70,413 | -628 | -65,000 | 1,362 | -15,612 | 130,478 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 791,005 | -300,858 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -14,849 | ||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -14,849 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -1 | 1 | 1 | 2 | 101,068 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 774,822 | -312,153 | -190,925 | -58,158 | 143,500 | 447,141 | -75,174 | 123,982 | -119,924 | -19,080 | 83,346 | -65,947 | -2,920 | 59,534 | 327,839 |
| overdraft | |||||||||||||||
| change in cash | 774,822 | -312,153 | -190,925 | -58,158 | 143,500 | 447,141 | -75,174 | 123,982 | -119,924 | -19,080 | 83,346 | -65,947 | -2,920 | 59,534 | 327,839 |
the refugee and migrant centre limited Credit Report and Business Information
The Refugee And Migrant Centre Limited Competitor Analysis
Perform a competitor analysis for the refugee and migrant centre limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WV1 area or any other competitors across 12 key performance metrics.
the refugee and migrant centre limited Ownership
THE REFUGEE AND MIGRANT CENTRE LIMITED group structure
The Refugee And Migrant Centre Limited has no subsidiary companies.
Ultimate parent company
THE REFUGEE AND MIGRANT CENTRE LIMITED
04971299
the refugee and migrant centre limited directors
The Refugee And Migrant Centre Limited currently has 10 directors. The longest serving directors include Mr Martin Cartwright (Nov 2003) and Mr John Black (Nov 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Cartwright | 73 years | Nov 2003 | - | Director | |
| Mr John Black | England | 84 years | Nov 2003 | - | Director |
| Mr Richard Ashwell | 75 years | Jun 2008 | - | Director | |
| Ms Anne-Marie Powell | 65 years | Oct 2015 | - | Director | |
| Mr David Oliver | England | 72 years | May 2019 | - | Director |
| Ms Sarah Sylvester | 52 years | Jul 2020 | - | Director | |
| Mr Yusuf Shafi | 49 years | Dec 2020 | - | Director | |
| Ms Emma Cairns | 41 years | Mar 2023 | - | Director | |
| Ms Rabjot Grewal | 34 years | Mar 2024 | - | Director | |
| Mrs Sarah Walters | 61 years | Sep 2024 | - | Director |
P&L
March 2024turnover
4.7m
+23%
operating profit
300.3k
+308%
gross margin
70.4%
+12.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5m
+0.24%
total assets
1.8m
+0.27%
cash
1.1m
+2.27%
net assets
Total assets minus all liabilities
the refugee and migrant centre limited company details
company number
04971299
Type
Private Ltd By Guarantee w/o Share Cap
industry
63990 - Other information service activities n.e.c.
incorporation date
November 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
wolverhampton asylum seeker and refugee services limited (November 2007)
accountant
-
auditor
MURAS BAKER JONES LIMITED
address
1st floor roma parva 9 waterloo, road, wolverhampton, west midlands, WV1 4NB
Bank
HSBC BANK PLC
Legal Advisor
-
the refugee and migrant centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the refugee and migrant centre limited.
the refugee and migrant centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE REFUGEE AND MIGRANT CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
the refugee and migrant centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
