monex international limited

Live MatureSmallLow

monex international limited Company Information

Share MONEX INTERNATIONAL LIMITED

Company Number

04974470

Shareholders

thavachselvan noel suganthan

sivatharshini suganthan

View All

Group Structure

View All

Industry

Other telecommunications activities

 +1

Registered Address

32 spring street, paddington, london, W2 1JA

monex international limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MONEX INTERNATIONAL LIMITED at £2.4m based on a Turnover of £2.2m and 1.1x industry multiple (adjusted for size and gross margin).

monex international limited Estimated Valuation

£272.4k

Pomanda estimates the enterprise value of MONEX INTERNATIONAL LIMITED at £272.4k based on an EBITDA of £66.4k and a 4.1x industry multiple (adjusted for size and gross margin).

monex international limited Estimated Valuation

£178.7k

Pomanda estimates the enterprise value of MONEX INTERNATIONAL LIMITED at £178.7k based on Net Assets of £90.7k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monex International Limited Overview

Monex International Limited is a live company located in london, W2 1JA with a Companies House number of 04974470. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in November 2003, it's largest shareholder is thavachselvan noel suganthan with a 46.1% stake. Monex International Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monex International Limited Health Check

Pomanda's financial health check has awarded Monex International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£9.1m)

£2.2m - Monex International Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)

3% - Monex International Limited

5.6% - Industry AVG

production

Production

with a gross margin of 47.4%, this company has a comparable cost of product (47.4%)

47.4% - Monex International Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (7%)

2.4% - Monex International Limited

7% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (33)

17 - Monex International Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.2k, the company has an equivalent pay structure (£71.2k)

£71.2k - Monex International Limited

£71.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.1k, this is less efficient (£223.2k)

£128.1k - Monex International Limited

£223.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Monex International Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (42 days)

24 days - Monex International Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (25 days)

58 days - Monex International Limited

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (19 weeks)

34 weeks - Monex International Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (66.3%)

85.2% - Monex International Limited

66.3% - Industry AVG

MONEX INTERNATIONAL LIMITED financials

EXPORTms excel logo

Monex International Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £90.7 thousand. According to their latest financial statements, Monex International Limited has 17 employees and maintains cash reserves of £109.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,177,1142,288,4612,052,4562,018,5661,899,6381,576,6591,557,8271,400,555509,1301,203,597837,677950,0461,250,867578,997650,432
Other Income Or Grants000000000000000
Cost Of Sales1,145,0891,188,9151,059,0001,032,231944,078794,594789,197693,656241,631574,542418,522472,104628,311293,466352,890
Gross Profit1,032,0251,099,546993,455986,335955,560782,064768,630706,899267,499629,056419,155477,942622,555285,532297,542
Admin Expenses980,7311,008,948982,8021,056,956953,414748,150768,037698,240299,323634,343415,386461,499603,411228,718154,758
Operating Profit51,29490,59810,653-70,6212,14633,9145938,659-31,824-5,2873,76916,44319,14456,814142,784
Interest Payable9,13832,85634,10721,03215,40720,14316,9419,2173,264000000
Interest Receivable6,6055,3701,2141541221,2805497319528619865817430
Pre-Tax Profit48,76163,112-22,240-91,498-13,13915,051-15,799-485-34,894-5,0013,96616,50819,22656,888142,814
Tax-12,190-11,991000-2,8600000-912-3,962-4,999-15,928-39,988
Profit After Tax36,57151,121-22,240-91,498-13,13912,191-15,799-485-34,894-5,0013,05412,54614,22740,959102,826
Dividends Paid000000000000000
Retained Profit36,57151,121-22,240-91,498-13,13912,191-15,799-485-34,894-5,0013,05412,54614,22740,959102,826
Employee Costs1,210,4571,215,1491,110,8731,046,776992,834799,818779,954693,338168,253330,356277,166263,309309,692152,455208,797
Number Of Employees17181717161313123655634
EBITDA*66,39399,89015,449-64,6269,39037,2184,72413,823-25,3692,7814,35417,17420,05857,957144,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets232,895247,994191,685196,481201,476185,720189,024193,155198,31969,77451,20040,4263,6574,5715,714
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets232,895247,994191,685196,481201,476185,720189,024193,155198,31969,77451,20040,4263,6574,5715,714
Stock & work in progress182,033187,677234,143175,456182,788189,511149,320183,301207,049139,379256,409265,131257,726217,252163,115
Trade Debtors000000000163,56059,63690,003150,91540,98440,984
Group Debtors00004,59317,734002,000000000
Misc Debtors70,03581,54357,89583,72622,10918,26708914,863000000
Cash109,123142,497110,222213,46694,683148,697192,62526,84631,20046,69267,70411,30614,74917,76011,832
misc current assets18,88921,679060,45312,523017,25017,25017,2505,0005,0005,00035,00035,0000
total current assets380,080433,396402,260533,101316,696374,209359,195227,486272,362354,631388,749371,440458,390310,996215,931
total assets612,975681,390593,945729,582518,172559,929548,219420,641470,681424,405439,949411,866462,047315,567221,645
Bank overdraft0791000000100,441000000
Bank loan00000003,7500000000
Trade Creditors 77,606141,06814,659124,44331,89553,15865,83356,12232,299255,587266,130241,107303,934171,682118,719
Group/Directors Accounts0013,28958,91465,51424,52324,1059,76157,023000000
other short term finances00116,00000020,00055,7540000000
hp & lease commitments000000000000000
other current liabilities87,91774,2266,94966,52169,00382,33413,87926,80511,984000000
total current liabilities165,523216,085150,897249,878166,412160,015123,817152,192201,747255,587266,130241,107303,934171,682118,719
loans77,45184,209440,084454,500235,058270,073306,752135,0000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities279,345327,011000000135,000000000
provisions000000000000000
total long term liabilities356,796411,220440,084454,500235,058270,073306,752135,000135,000000000
total liabilities522,319627,305590,981704,378401,470430,088430,569287,192336,747255,587266,130241,107303,934171,682118,719
net assets90,65654,0852,96425,204116,702129,841117,650133,449133,934168,818173,819170,759158,113143,885102,926
total shareholders funds90,65654,0852,96425,204116,702129,841117,650133,449133,934168,818173,819170,759158,113143,885102,926
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit51,29490,59810,653-70,6212,14633,9145938,659-31,824-5,2873,76916,44319,14456,814142,784
Depreciation15,0999,2924,7965,9957,2443,3044,1315,1646,4558,0685857319141,1431,429
Amortisation000000000000000
Tax-12,190-11,991000-2,8600000-912-3,962-4,999-15,928-39,988
Stock-5,644-46,46658,687-7,332-6,72340,191-33,981-23,74867,670-117,030-8,7227,40540,47454,137163,115
Debtors-11,50823,648-25,83157,024-9,29936,001-89-16,774-146,697103,924-30,367-60,912109,931040,984
Creditors-63,462126,409-109,78492,548-21,263-12,6759,71123,823-223,288-10,54325,023-62,827132,25252,963118,719
Accruals and Deferred Income13,69167,277-59,572-2,482-13,33168,455-12,92614,82111,984000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations21,584304,403-186,763-24,252-9,18213,94635,57992,989-157,6465,34467,5543,892-3,09440,85518,845
Investing Activities
capital expenditure0-65,6010-1,000-23,000000-135,000-26,642-11,359-37,50000-7,143
Change in Investments000000000000000
cash flow from investments0-65,6010-1,000-23,000000-135,000-26,642-11,359-37,50000-7,143
Financing Activities
Bank loans000000-3,7503,7500000000
Group/Directors Accounts0-13,289-45,625-6,60040,99141814,344-47,26257,023000000
Other Short Term Loans 0-116,000116,00000-20,000-35,75455,7540000000
Long term loans-6,758-355,875-14,416219,442-35,015-36,679171,752135,0000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-47,666327,01100000-135,000135,000000000
share issue00000000100610010100
interest-2,533-27,486-32,893-20,878-15,285-18,863-16,392-9,144-3,06928619865817430
cash flow from financing-56,957-185,63923,066191,964-9,309-75,124130,2003,098188,9642862041658274130
cash and cash equivalents
cash-33,37432,275-103,244118,783-54,014-43,928165,779-4,354-15,492-21,01256,398-3,443-3,0115,92811,832
overdraft-79179100000-100,441100,441000000
change in cash-32,58331,484-103,244118,783-54,014-43,928165,77996,087-115,933-21,01256,398-3,443-3,0115,92811,832

monex international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monex international limited. Get real-time insights into monex international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monex International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monex international limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

monex international limited Ownership

MONEX INTERNATIONAL LIMITED group structure

Monex International Limited has 2 subsidiary companies.

Ultimate parent company

MONEX INTERNATIONAL LIMITED

04974470

2 subsidiaries

MONEX INTERNATIONAL LIMITED Shareholders

thavachselvan noel suganthan 46.08%
sivatharshini suganthan 46.08%
sithravel harishbabu 3.23%
subangan thavachselvan 0.92%
ganalojan kirubaharan 0.92%
gunaratnam thavachselvan 0.92%
rohan somalingham 0.92%
saranya sriskantharasa 0.92%

monex international limited directors

Monex International Limited currently has 1 director, Mr Thavachselvan Suganthan serving since Nov 2003.

officercountryagestartendrole
Mr Thavachselvan SuganthanEngland50 years Nov 2003- Director

P&L

March 2024

turnover

2.2m

-5%

operating profit

51.3k

0%

gross margin

47.5%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

90.7k

+0.68%

total assets

613k

-0.1%

cash

109.1k

-0.23%

net assets

Total assets minus all liabilities

monex international limited company details

company number

04974470

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BBK PARTNERSHIP

auditor

-

address

32 spring street, paddington, london, W2 1JA

Bank

-

Legal Advisor

-

monex international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to monex international limited. Currently there are 2 open charges and 0 have been satisfied in the past.

monex international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONEX INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

monex international limited Companies House Filings - See Documents

datedescriptionview/download